'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d3054d555 - Opalz - Danube
Unit type:
Price:1174500.0 AED
Area: 784.0 sqft (72.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 784.0 sqft (72.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 31 981 USD
At reservation · April 2026
Paid to the date: 10% · 31 981 USD
Remaining due payment: 287 828 USD
2
10% · 31 981 USD
May 2026
Paid to the date: 20% · 63 962 USD
Remaining due payment: 255 847 USD
3
1% · 3 198 USD
July 2026
Paid to the date: 21% · 67 160 USD
Remaining due payment: 252 649 USD
4
1% · 3 198 USD
August 2026
Paid to the date: 22% · 70 358 USD
Remaining due payment: 249 451 USD
5
5% · 15 990 USD
September 2026
Paid to the date: 27% · 86 348 USD
Remaining due payment: 233 461 USD
6
5% · 15 990 USD
October 2026
Paid to the date: 32% · 102 339 USD
Remaining due payment: 217 470 USD
Resale is available
7
4% · 12 792 USD
November 2026
Paid to the date: 36% · 115 131 USD
Remaining due payment: 204 678 USD
8
4% · 12 792 USD
December 2026
Paid to the date: 40% · 127 924 USD
Remaining due payment: 191 885 USD
9
4% · 12 792 USD
January 2027
Paid to the date: 44% · 140 716 USD
Remaining due payment: 179 093 USD
10
4% · 12 792 USD
February 2027
Paid to the date: 48% · 153 508 USD
Remaining due payment: 166 301 USD
11
4% · 12 792 USD
March 2027
Paid to the date: 52% · 166 301 USD
Remaining due payment: 153 508 USD
12
4% · 12 792 USD
April 2027
Paid to the date: 56% · 179 093 USD
Remaining due payment: 140 716 USD
13
4% · 12 792 USD
May 2027
Paid to the date: 60% · 191 885 USD
Remaining due payment: 127 924 USD
14
1% · 3 198 USD
June 2027
Paid to the date: 61% · 195 084 USD
Remaining due payment: 124 726 USD
15
1% · 3 198 USD
July 2027
Paid to the date: 62% · 198 282 USD
Remaining due payment: 121 527 USD
16
1% · 3 198 USD
August 2027
Paid to the date: 63% · 201 480 USD
Remaining due payment: 118 329 USD
17
1% · 3 198 USD
September 2027
Paid to the date: 64% · 204 678 USD
Remaining due payment: 115 131 USD
18
1% · 3 198 USD
October 2027
Paid to the date: 65% · 207 876 USD
Remaining due payment: 111 933 USD
19
1% · 3 198 USD
November 2027
Paid to the date: 66% · 211 074 USD
Remaining due payment: 108 735 USD
20
1% · 3 198 USD
December 2027
Paid to the date: 67% · 214 272 USD
Remaining due payment: 105 537 USD
21
1% · 3 198 USD
January 2028
Paid to the date: 68% · 217 470 USD
Remaining due payment: 102 339 USD
22
1% · 3 198 USD
February 2028
Paid to the date: 69% · 220 668 USD
Remaining due payment: 99 141 USD
23
1% · 3 198 USD
March 2028
Paid to the date: 70% · 223 866 USD
Remaining due payment: 95 943 USD
24
1% · 3 198 USD
April 2028
Paid to the date: 71% · 227 064 USD
Remaining due payment: 92 745 USD
25
1% · 3 198 USD
May 2028
Paid to the date: 72% · 230 263 USD
Remaining due payment: 89 547 USD
26
1% · 3 198 USD
June 2028
Paid to the date: 73% · 233 461 USD
Remaining due payment: 86 348 USD
27
1% · 3 198 USD
July 2028
Paid to the date: 74% · 236 659 USD
Remaining due payment: 83 150 USD
28
1% · 3 198 USD
August 2028
Paid to the date: 75% · 239 857 USD
Remaining due payment: 79 952 USD
29
1% · 3 198 USD
September 2028
Paid to the date: 76% · 243 055 USD
Remaining due payment: 76 754 USD
30
1% · 3 198 USD
October 2028
Paid to the date: 77% · 246 253 USD
Remaining due payment: 73 556 USD
31
1% · 3 198 USD
November 2028
Paid to the date: 78% · 249 451 USD
Remaining due payment: 70 358 USD
32
1% · 3 198 USD
December 2028
Paid to the date: 79% · 252 649 USD
Remaining due payment: 67 160 USD
33
1% · 3 198 USD
January 2029
Paid to the date: 80% · 255 847 USD
Remaining due payment: 63 962 USD
34
1% · 3 198 USD
February 2029
Paid to the date: 81% · 259 045 USD
Remaining due payment: 60 764 USD
35
1% · 3 198 USD
March 2029
Paid to the date: 82% · 262 243 USD
Remaining due payment: 57 566 USD
36
1% · 3 198 USD
April 2029
Paid to the date: 83% · 265 442 USD
Remaining due payment: 54 368 USD
37
1% · 3 198 USD
May 2029
Paid to the date: 84% · 268 640 USD
Remaining due payment: 51 169 USD
38
1% · 3 198 USD
June 2029
Paid to the date: 85% · 271 838 USD
Remaining due payment: 47 971 USD
39
1% · 3 198 USD
July 2029
Paid to the date: 86% · 275 036 USD
Remaining due payment: 44 773 USD
40
1% · 3 198 USD
August 2029
Paid to the date: 87% · 278 234 USD
Remaining due payment: 41 575 USD
41
1% · 3 198 USD
September 2029
Paid to the date: 88% · 281 432 USD
Remaining due payment: 38 377 USD
42
1% · 3 198 USD
October 2029
Paid to the date: 89% · 284 630 USD
Remaining due payment: 35 179 USD
43
1% · 3 198 USD
November 2029
Paid to the date: 90% · 287 828 USD
Remaining due payment: 31 981 USD
44
1% · 3 198 USD
December 2029
Paid to the date: 91% · 291 026 USD
Remaining due payment: 28 783 USD
45
1% · 3 198 USD
January 2030
Paid to the date: 92% · 294 224 USD
Remaining due payment: 25 585 USD
46
1% · 3 198 USD
February 2030
Paid to the date: 93% · 297 422 USD
Remaining due payment: 22 387 USD
47
1% · 3 198 USD
March 2030
Paid to the date: 94% · 300 621 USD
Remaining due payment: 19 189 USD
48
1% · 3 198 USD
April 2030
Paid to the date: 95% · 303 819 USD
Remaining due payment: 15 990 USD
49
1% · 3 198 USD
May 2030
Paid to the date: 96% · 307 017 USD
Remaining due payment: 12 792 USD
50
1% · 3 198 USD
June 2030
Paid to the date: 97% · 310 215 USD
Remaining due payment: 9 594 USD
51
1% · 3 198 USD
July 2030
Paid to the date: 98% · 313 413 USD
Remaining due payment: 6 396 USD
52
1% · 3 198 USD
August 2030
Paid to the date: 99% · 316 611 USD
Remaining due payment: 3 198 USD
53
1% · 3 198 USD
September 2030
Paid to the date: 100% · 319 809 USD
Remaining due payment: 0.0000 USD