'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d5db01e00 - Opalz - Danube
Unit type:
Price:1198000.0 AED
Area: 794.0 sqft (73.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 794.0 sqft (73.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 621 USD
At reservation · November 2025
Paid to the date: 10% · 32 621 USD
Remaining due payment: 293 588 USD
2
10% · 32 621 USD
December 2025
Paid to the date: 20% · 65 242 USD
Remaining due payment: 260 967 USD
3
1% · 3 262 USD
February 2026
Paid to the date: 21% · 68 504 USD
Remaining due payment: 257 705 USD
4
1% · 3 262 USD
March 2026
Paid to the date: 22% · 71 766 USD
Remaining due payment: 254 443 USD
5
5% · 16 310 USD
April 2026
Paid to the date: 27% · 88 076 USD
Remaining due payment: 238 132 USD
6
5% · 16 310 USD
May 2026
Paid to the date: 32% · 104 387 USD
Remaining due payment: 221 822 USD
Resale is available
7
4% · 13 048 USD
June 2026
Paid to the date: 36% · 117 435 USD
Remaining due payment: 208 774 USD
8
4% · 13 048 USD
July 2026
Paid to the date: 40% · 130 483 USD
Remaining due payment: 195 725 USD
9
4% · 13 048 USD
August 2026
Paid to the date: 44% · 143 532 USD
Remaining due payment: 182 677 USD
10
4% · 13 048 USD
September 2026
Paid to the date: 48% · 156 580 USD
Remaining due payment: 169 628 USD
11
4% · 13 048 USD
October 2026
Paid to the date: 52% · 169 629 USD
Remaining due payment: 156 580 USD
12
4% · 13 048 USD
November 2026
Paid to the date: 56% · 182 677 USD
Remaining due payment: 143 532 USD
13
4% · 13 048 USD
December 2026
Paid to the date: 60% · 195 725 USD
Remaining due payment: 130 483 USD
14
1% · 3 262 USD
January 2027
Paid to the date: 61% · 198 987 USD
Remaining due payment: 127 221 USD
15
1% · 3 262 USD
February 2027
Paid to the date: 62% · 202 249 USD
Remaining due payment: 123 959 USD
16
1% · 3 262 USD
March 2027
Paid to the date: 63% · 205 511 USD
Remaining due payment: 120 697 USD
17
1% · 3 262 USD
April 2027
Paid to the date: 64% · 208 774 USD
Remaining due payment: 117 435 USD
18
1% · 3 262 USD
May 2027
Paid to the date: 65% · 212 036 USD
Remaining due payment: 114 173 USD
19
1% · 3 262 USD
June 2027
Paid to the date: 66% · 215 298 USD
Remaining due payment: 110 911 USD
20
1% · 3 262 USD
July 2027
Paid to the date: 67% · 218 560 USD
Remaining due payment: 107 649 USD
21
1% · 3 262 USD
August 2027
Paid to the date: 68% · 221 822 USD
Remaining due payment: 104 387 USD
22
1% · 3 262 USD
September 2027
Paid to the date: 69% · 225 084 USD
Remaining due payment: 101 125 USD
23
1% · 3 262 USD
October 2027
Paid to the date: 70% · 228 346 USD
Remaining due payment: 97 863 USD
24
1% · 3 262 USD
November 2027
Paid to the date: 71% · 231 608 USD
Remaining due payment: 94 601 USD
25
1% · 3 262 USD
December 2027
Paid to the date: 72% · 234 870 USD
Remaining due payment: 91 338 USD
26
1% · 3 262 USD
January 2028
Paid to the date: 73% · 238 132 USD
Remaining due payment: 88 076 USD
27
1% · 3 262 USD
February 2028
Paid to the date: 74% · 241 394 USD
Remaining due payment: 84 814 USD
28
1% · 3 262 USD
March 2028
Paid to the date: 75% · 244 657 USD
Remaining due payment: 81 552 USD
29
1% · 3 262 USD
April 2028
Paid to the date: 76% · 247 919 USD
Remaining due payment: 78 290 USD
30
1% · 3 262 USD
May 2028
Paid to the date: 77% · 251 181 USD
Remaining due payment: 75 028 USD
31
1% · 3 262 USD
June 2028
Paid to the date: 78% · 254 443 USD
Remaining due payment: 71 766 USD
32
1% · 3 262 USD
July 2028
Paid to the date: 79% · 257 705 USD
Remaining due payment: 68 504 USD
33
1% · 3 262 USD
August 2028
Paid to the date: 80% · 260 967 USD
Remaining due payment: 65 242 USD
34
1% · 3 262 USD
September 2028
Paid to the date: 81% · 264 229 USD
Remaining due payment: 61 980 USD
35
1% · 3 262 USD
October 2028
Paid to the date: 82% · 267 491 USD
Remaining due payment: 58 718 USD
36
1% · 3 262 USD
November 2028
Paid to the date: 83% · 270 753 USD
Remaining due payment: 55 455 USD
37
1% · 3 262 USD
December 2028
Paid to the date: 84% · 274 015 USD
Remaining due payment: 52 193 USD
38
1% · 3 262 USD
January 2029
Paid to the date: 85% · 277 277 USD
Remaining due payment: 48 931 USD
39
1% · 3 262 USD
February 2029
Paid to the date: 86% · 280 539 USD
Remaining due payment: 45 669 USD
40
1% · 3 262 USD
March 2029
Paid to the date: 87% · 283 802 USD
Remaining due payment: 42 407 USD
41
1% · 3 262 USD
April 2029
Paid to the date: 88% · 287 064 USD
Remaining due payment: 39 145 USD
42
1% · 3 262 USD
May 2029
Paid to the date: 89% · 290 326 USD
Remaining due payment: 35 883 USD
43
1% · 3 262 USD
June 2029
Paid to the date: 90% · 293 588 USD
Remaining due payment: 32 621 USD
44
1% · 3 262 USD
July 2029
Paid to the date: 91% · 296 850 USD
Remaining due payment: 29 359 USD
45
1% · 3 262 USD
August 2029
Paid to the date: 92% · 300 112 USD
Remaining due payment: 26 097 USD
46
1% · 3 262 USD
September 2029
Paid to the date: 93% · 303 374 USD
Remaining due payment: 22 835 USD
47
1% · 3 262 USD
October 2029
Paid to the date: 94% · 306 636 USD
Remaining due payment: 19 573 USD
48
1% · 3 262 USD
November 2029
Paid to the date: 95% · 309 898 USD
Remaining due payment: 16 310 USD
49
1% · 3 262 USD
December 2029
Paid to the date: 96% · 313 160 USD
Remaining due payment: 13 048 USD
50
1% · 3 262 USD
January 2030
Paid to the date: 97% · 316 422 USD
Remaining due payment: 9 786 USD
51
1% · 3 262 USD
February 2030
Paid to the date: 98% · 319 684 USD
Remaining due payment: 6 524 USD
52
1% · 3 262 USD
March 2030
Paid to the date: 99% · 322 947 USD
Remaining due payment: 3 262 USD
53
1% · 3 262 USD
April 2030
Paid to the date: 100% · 326 209 USD
Remaining due payment: 0.0000 USD