About
EX-d85bcb762 - Opalz - Danube
Unit type:
Price:660000.0 AED
Area: 405.0 sqft (37.63 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 405.0 sqft (37.63 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 971 USD
At reservation · April 2026
Paid to the date: 10% · 17 971 USD
Remaining due payment: 161 743 USD
2
10% · 17 971 USD
May 2026
Paid to the date: 20% · 35 943 USD
Remaining due payment: 143 771 USD
3
1% · 1 797 USD
July 2026
Paid to the date: 21% · 37 740 USD
Remaining due payment: 141 974 USD
4
1% · 1 797 USD
August 2026
Paid to the date: 22% · 39 537 USD
Remaining due payment: 140 177 USD
5
5% · 8 986 USD
September 2026
Paid to the date: 27% · 48 523 USD
Remaining due payment: 131 191 USD
6
5% · 8 986 USD
October 2026
Paid to the date: 32% · 57 508 USD
Remaining due payment: 122 205 USD
Resale is available
7
4% · 7 189 USD
November 2026
Paid to the date: 36% · 64 697 USD
Remaining due payment: 115 017 USD
8
4% · 7 189 USD
December 2026
Paid to the date: 40% · 71 886 USD
Remaining due payment: 107 828 USD
9
4% · 7 189 USD
January 2027
Paid to the date: 44% · 79 074 USD
Remaining due payment: 100 640 USD
10
4% · 7 189 USD
February 2027
Paid to the date: 48% · 86 263 USD
Remaining due payment: 93 451 USD
11
4% · 7 189 USD
March 2027
Paid to the date: 52% · 93 451 USD
Remaining due payment: 86 263 USD
12
4% · 7 189 USD
April 2027
Paid to the date: 56% · 100 640 USD
Remaining due payment: 79 074 USD
13
4% · 7 189 USD
May 2027
Paid to the date: 60% · 107 828 USD
Remaining due payment: 71 886 USD
14
1% · 1 797 USD
June 2027
Paid to the date: 61% · 109 626 USD
Remaining due payment: 70 088 USD
15
1% · 1 797 USD
July 2027
Paid to the date: 62% · 111 423 USD
Remaining due payment: 68 291 USD
16
1% · 1 797 USD
August 2027
Paid to the date: 63% · 113 220 USD
Remaining due payment: 66 494 USD
17
1% · 1 797 USD
September 2027
Paid to the date: 64% · 115 017 USD
Remaining due payment: 64 697 USD
18
1% · 1 797 USD
October 2027
Paid to the date: 65% · 116 814 USD
Remaining due payment: 62 900 USD
19
1% · 1 797 USD
November 2027
Paid to the date: 66% · 118 611 USD
Remaining due payment: 61 103 USD
20
1% · 1 797 USD
December 2027
Paid to the date: 67% · 120 408 USD
Remaining due payment: 59 306 USD
21
1% · 1 797 USD
January 2028
Paid to the date: 68% · 122 205 USD
Remaining due payment: 57 508 USD
22
1% · 1 797 USD
February 2028
Paid to the date: 69% · 124 003 USD
Remaining due payment: 55 711 USD
23
1% · 1 797 USD
March 2028
Paid to the date: 70% · 125 800 USD
Remaining due payment: 53 914 USD
24
1% · 1 797 USD
April 2028
Paid to the date: 71% · 127 597 USD
Remaining due payment: 52 117 USD
25
1% · 1 797 USD
May 2028
Paid to the date: 72% · 129 394 USD
Remaining due payment: 50 320 USD
26
1% · 1 797 USD
June 2028
Paid to the date: 73% · 131 191 USD
Remaining due payment: 48 523 USD
27
1% · 1 797 USD
July 2028
Paid to the date: 74% · 132 988 USD
Remaining due payment: 46 726 USD
28
1% · 1 797 USD
August 2028
Paid to the date: 75% · 134 785 USD
Remaining due payment: 44 928 USD
29
1% · 1 797 USD
September 2028
Paid to the date: 76% · 136 583 USD
Remaining due payment: 43 131 USD
30
1% · 1 797 USD
October 2028
Paid to the date: 77% · 138 380 USD
Remaining due payment: 41 334 USD
31
1% · 1 797 USD
November 2028
Paid to the date: 78% · 140 177 USD
Remaining due payment: 39 537 USD
32
1% · 1 797 USD
December 2028
Paid to the date: 79% · 141 974 USD
Remaining due payment: 37 740 USD
33
1% · 1 797 USD
January 2029
Paid to the date: 80% · 143 771 USD
Remaining due payment: 35 943 USD
34
1% · 1 797 USD
February 2029
Paid to the date: 81% · 145 568 USD
Remaining due payment: 34 146 USD
35
1% · 1 797 USD
March 2029
Paid to the date: 82% · 147 365 USD
Remaining due payment: 32 349 USD
36
1% · 1 797 USD
April 2029
Paid to the date: 83% · 149 163 USD
Remaining due payment: 30 551 USD
37
1% · 1 797 USD
May 2029
Paid to the date: 84% · 150 960 USD
Remaining due payment: 28 754 USD
38
1% · 1 797 USD
June 2029
Paid to the date: 85% · 152 757 USD
Remaining due payment: 26 957 USD
39
1% · 1 797 USD
July 2029
Paid to the date: 86% · 154 554 USD
Remaining due payment: 25 160 USD
40
1% · 1 797 USD
August 2029
Paid to the date: 87% · 156 351 USD
Remaining due payment: 23 363 USD
41
1% · 1 797 USD
September 2029
Paid to the date: 88% · 158 148 USD
Remaining due payment: 21 566 USD
42
1% · 1 797 USD
October 2029
Paid to the date: 89% · 159 945 USD
Remaining due payment: 19 769 USD
43
1% · 1 797 USD
November 2029
Paid to the date: 90% · 161 743 USD
Remaining due payment: 17 971 USD
44
1% · 1 797 USD
December 2029
Paid to the date: 91% · 163 540 USD
Remaining due payment: 16 174 USD
45
1% · 1 797 USD
January 2030
Paid to the date: 92% · 165 337 USD
Remaining due payment: 14 377 USD
46
1% · 1 797 USD
February 2030
Paid to the date: 93% · 167 134 USD
Remaining due payment: 12 580 USD
47
1% · 1 797 USD
March 2030
Paid to the date: 94% · 168 931 USD
Remaining due payment: 10 783 USD
48
1% · 1 797 USD
April 2030
Paid to the date: 95% · 170 728 USD
Remaining due payment: 8 986 USD
49
1% · 1 797 USD
May 2030
Paid to the date: 96% · 172 525 USD
Remaining due payment: 7 189 USD
50
1% · 1 797 USD
June 2030
Paid to the date: 97% · 174 323 USD
Remaining due payment: 5 391 USD
51
1% · 1 797 USD
July 2030
Paid to the date: 98% · 176 120 USD
Remaining due payment: 3 594 USD
52
1% · 1 797 USD
August 2030
Paid to the date: 99% · 177 917 USD
Remaining due payment: 1 797 USD
53
1% · 1 797 USD
September 2030
Paid to the date: 100% · 179 714 USD
Remaining due payment: 0.0000 USD