'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d94f1b8a7 - Opalz - Danube
Unit type:
Price:870000.0 AED
Area: 528.0 sqft (49.05 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 528.0 sqft (49.05 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 23 690 USD
At reservation · April 2026
Paid to the date: 10% · 23 690 USD
Remaining due payment: 213 206 USD
2
10% · 23 690 USD
May 2026
Paid to the date: 20% · 47 379 USD
Remaining due payment: 189 517 USD
3
1% · 2 369 USD
July 2026
Paid to the date: 21% · 49 748 USD
Remaining due payment: 187 148 USD
4
1% · 2 369 USD
August 2026
Paid to the date: 22% · 52 117 USD
Remaining due payment: 184 779 USD
5
5% · 11 845 USD
September 2026
Paid to the date: 27% · 63 962 USD
Remaining due payment: 172 934 USD
6
5% · 11 845 USD
October 2026
Paid to the date: 32% · 75 807 USD
Remaining due payment: 161 089 USD
Resale is available
7
4% · 9 476 USD
November 2026
Paid to the date: 36% · 85 282 USD
Remaining due payment: 151 613 USD
8
4% · 9 476 USD
December 2026
Paid to the date: 40% · 94 758 USD
Remaining due payment: 142 137 USD
9
4% · 9 476 USD
January 2027
Paid to the date: 44% · 104 234 USD
Remaining due payment: 132 662 USD
10
4% · 9 476 USD
February 2027
Paid to the date: 48% · 113 710 USD
Remaining due payment: 123 186 USD
11
4% · 9 476 USD
March 2027
Paid to the date: 52% · 123 186 USD
Remaining due payment: 113 710 USD
12
4% · 9 476 USD
April 2027
Paid to the date: 56% · 132 662 USD
Remaining due payment: 104 234 USD
13
4% · 9 476 USD
May 2027
Paid to the date: 60% · 142 137 USD
Remaining due payment: 94 758 USD
14
1% · 2 369 USD
June 2027
Paid to the date: 61% · 144 506 USD
Remaining due payment: 92 389 USD
15
1% · 2 369 USD
July 2027
Paid to the date: 62% · 146 875 USD
Remaining due payment: 90 020 USD
16
1% · 2 369 USD
August 2027
Paid to the date: 63% · 149 244 USD
Remaining due payment: 87 651 USD
17
1% · 2 369 USD
September 2027
Paid to the date: 64% · 151 613 USD
Remaining due payment: 85 282 USD
18
1% · 2 369 USD
October 2027
Paid to the date: 65% · 153 982 USD
Remaining due payment: 82 913 USD
19
1% · 2 369 USD
November 2027
Paid to the date: 66% · 156 351 USD
Remaining due payment: 80 545 USD
20
1% · 2 369 USD
December 2027
Paid to the date: 67% · 158 720 USD
Remaining due payment: 78 176 USD
21
1% · 2 369 USD
January 2028
Paid to the date: 68% · 161 089 USD
Remaining due payment: 75 807 USD
22
1% · 2 369 USD
February 2028
Paid to the date: 69% · 163 458 USD
Remaining due payment: 73 438 USD
23
1% · 2 369 USD
March 2028
Paid to the date: 70% · 165 827 USD
Remaining due payment: 71 069 USD
24
1% · 2 369 USD
April 2028
Paid to the date: 71% · 168 196 USD
Remaining due payment: 68 700 USD
25
1% · 2 369 USD
May 2028
Paid to the date: 72% · 170 565 USD
Remaining due payment: 66 331 USD
26
1% · 2 369 USD
June 2028
Paid to the date: 73% · 172 934 USD
Remaining due payment: 63 962 USD
27
1% · 2 369 USD
July 2028
Paid to the date: 74% · 175 303 USD
Remaining due payment: 61 593 USD
28
1% · 2 369 USD
August 2028
Paid to the date: 75% · 177 672 USD
Remaining due payment: 59 224 USD
29
1% · 2 369 USD
September 2028
Paid to the date: 76% · 180 041 USD
Remaining due payment: 56 855 USD
30
1% · 2 369 USD
October 2028
Paid to the date: 77% · 182 410 USD
Remaining due payment: 54 486 USD
31
1% · 2 369 USD
November 2028
Paid to the date: 78% · 184 779 USD
Remaining due payment: 52 117 USD
32
1% · 2 369 USD
December 2028
Paid to the date: 79% · 187 148 USD
Remaining due payment: 49 748 USD
33
1% · 2 369 USD
January 2029
Paid to the date: 80% · 189 517 USD
Remaining due payment: 47 379 USD
34
1% · 2 369 USD
February 2029
Paid to the date: 81% · 191 885 USD
Remaining due payment: 45 010 USD
35
1% · 2 369 USD
March 2029
Paid to the date: 82% · 194 254 USD
Remaining due payment: 42 641 USD
36
1% · 2 369 USD
April 2029
Paid to the date: 83% · 196 623 USD
Remaining due payment: 40 272 USD
37
1% · 2 369 USD
May 2029
Paid to the date: 84% · 198 992 USD
Remaining due payment: 37 903 USD
38
1% · 2 369 USD
June 2029
Paid to the date: 85% · 201 361 USD
Remaining due payment: 35 534 USD
39
1% · 2 369 USD
July 2029
Paid to the date: 86% · 203 730 USD
Remaining due payment: 33 165 USD
40
1% · 2 369 USD
August 2029
Paid to the date: 87% · 206 099 USD
Remaining due payment: 30 796 USD
41
1% · 2 369 USD
September 2029
Paid to the date: 88% · 208 468 USD
Remaining due payment: 28 427 USD
42
1% · 2 369 USD
October 2029
Paid to the date: 89% · 210 837 USD
Remaining due payment: 26 059 USD
43
1% · 2 369 USD
November 2029
Paid to the date: 90% · 213 206 USD
Remaining due payment: 23 690 USD
44
1% · 2 369 USD
December 2029
Paid to the date: 91% · 215 575 USD
Remaining due payment: 21 321 USD
45
1% · 2 369 USD
January 2030
Paid to the date: 92% · 217 944 USD
Remaining due payment: 18 952 USD
46
1% · 2 369 USD
February 2030
Paid to the date: 93% · 220 313 USD
Remaining due payment: 16 583 USD
47
1% · 2 369 USD
March 2030
Paid to the date: 94% · 222 682 USD
Remaining due payment: 14 214 USD
48
1% · 2 369 USD
April 2030
Paid to the date: 95% · 225 051 USD
Remaining due payment: 11 845 USD
49
1% · 2 369 USD
May 2030
Paid to the date: 96% · 227 420 USD
Remaining due payment: 9 476 USD
50
1% · 2 369 USD
June 2030
Paid to the date: 97% · 229 789 USD
Remaining due payment: 7 107 USD
51
1% · 2 369 USD
July 2030
Paid to the date: 98% · 232 158 USD
Remaining due payment: 4 738 USD
52
1% · 2 369 USD
August 2030
Paid to the date: 99% · 234 527 USD
Remaining due payment: 2 369 USD
53
1% · 2 369 USD
September 2030
Paid to the date: 100% · 236 896 USD
Remaining due payment: 0.0000 USD