About
EX-e0dcd386d - Opalz - Danube
Unit type:
Price:2750000.0 AED
Area: 1562.0 sqft (145.11 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1562.0 sqft (145.11 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 74 881 USD
At reservation · April 2026
Paid to the date: 10% · 74 881 USD
Remaining due payment: 673 927 USD
2
10% · 74 881 USD
May 2026
Paid to the date: 20% · 149 762 USD
Remaining due payment: 599 046 USD
3
1% · 7 488 USD
July 2026
Paid to the date: 21% · 157 250 USD
Remaining due payment: 591 558 USD
4
1% · 7 488 USD
August 2026
Paid to the date: 22% · 164 738 USD
Remaining due payment: 584 070 USD
5
5% · 37 440 USD
September 2026
Paid to the date: 27% · 202 178 USD
Remaining due payment: 546 630 USD
6
5% · 37 440 USD
October 2026
Paid to the date: 32% · 239 619 USD
Remaining due payment: 509 190 USD
Resale is available
7
4% · 29 952 USD
November 2026
Paid to the date: 36% · 269 571 USD
Remaining due payment: 479 237 USD
8
4% · 29 952 USD
December 2026
Paid to the date: 40% · 299 523 USD
Remaining due payment: 449 285 USD
9
4% · 29 952 USD
January 2027
Paid to the date: 44% · 329 476 USD
Remaining due payment: 419 333 USD
10
4% · 29 952 USD
February 2027
Paid to the date: 48% · 359 428 USD
Remaining due payment: 389 380 USD
11
4% · 29 952 USD
March 2027
Paid to the date: 52% · 389 380 USD
Remaining due payment: 359 428 USD
12
4% · 29 952 USD
April 2027
Paid to the date: 56% · 419 333 USD
Remaining due payment: 329 476 USD
13
4% · 29 952 USD
May 2027
Paid to the date: 60% · 449 285 USD
Remaining due payment: 299 523 USD
14
1% · 7 488 USD
June 2027
Paid to the date: 61% · 456 773 USD
Remaining due payment: 292 035 USD
15
1% · 7 488 USD
July 2027
Paid to the date: 62% · 464 261 USD
Remaining due payment: 284 547 USD
16
1% · 7 488 USD
August 2027
Paid to the date: 63% · 471 749 USD
Remaining due payment: 277 059 USD
17
1% · 7 488 USD
September 2027
Paid to the date: 64% · 479 237 USD
Remaining due payment: 269 571 USD
18
1% · 7 488 USD
October 2027
Paid to the date: 65% · 486 725 USD
Remaining due payment: 262 083 USD
19
1% · 7 488 USD
November 2027
Paid to the date: 66% · 494 213 USD
Remaining due payment: 254 595 USD
20
1% · 7 488 USD
December 2027
Paid to the date: 67% · 501 701 USD
Remaining due payment: 247 107 USD
21
1% · 7 488 USD
January 2028
Paid to the date: 68% · 509 190 USD
Remaining due payment: 239 619 USD
22
1% · 7 488 USD
February 2028
Paid to the date: 69% · 516 678 USD
Remaining due payment: 232 131 USD
23
1% · 7 488 USD
March 2028
Paid to the date: 70% · 524 166 USD
Remaining due payment: 224 642 USD
24
1% · 7 488 USD
April 2028
Paid to the date: 71% · 531 654 USD
Remaining due payment: 217 154 USD
25
1% · 7 488 USD
May 2028
Paid to the date: 72% · 539 142 USD
Remaining due payment: 209 666 USD
26
1% · 7 488 USD
June 2028
Paid to the date: 73% · 546 630 USD
Remaining due payment: 202 178 USD
27
1% · 7 488 USD
July 2028
Paid to the date: 74% · 554 118 USD
Remaining due payment: 194 690 USD
28
1% · 7 488 USD
August 2028
Paid to the date: 75% · 561 606 USD
Remaining due payment: 187 202 USD
29
1% · 7 488 USD
September 2028
Paid to the date: 76% · 569 094 USD
Remaining due payment: 179 714 USD
30
1% · 7 488 USD
October 2028
Paid to the date: 77% · 576 582 USD
Remaining due payment: 172 226 USD
31
1% · 7 488 USD
November 2028
Paid to the date: 78% · 584 070 USD
Remaining due payment: 164 738 USD
32
1% · 7 488 USD
December 2028
Paid to the date: 79% · 591 558 USD
Remaining due payment: 157 250 USD
33
1% · 7 488 USD
January 2029
Paid to the date: 80% · 599 046 USD
Remaining due payment: 149 762 USD
34
1% · 7 488 USD
February 2029
Paid to the date: 81% · 606 535 USD
Remaining due payment: 142 274 USD
35
1% · 7 488 USD
March 2029
Paid to the date: 82% · 614 023 USD
Remaining due payment: 134 785 USD
36
1% · 7 488 USD
April 2029
Paid to the date: 83% · 621 511 USD
Remaining due payment: 127 297 USD
37
1% · 7 488 USD
May 2029
Paid to the date: 84% · 628 999 USD
Remaining due payment: 119 809 USD
38
1% · 7 488 USD
June 2029
Paid to the date: 85% · 636 487 USD
Remaining due payment: 112 321 USD
39
1% · 7 488 USD
July 2029
Paid to the date: 86% · 643 975 USD
Remaining due payment: 104 833 USD
40
1% · 7 488 USD
August 2029
Paid to the date: 87% · 651 463 USD
Remaining due payment: 97 345 USD
41
1% · 7 488 USD
September 2029
Paid to the date: 88% · 658 951 USD
Remaining due payment: 89 857 USD
42
1% · 7 488 USD
October 2029
Paid to the date: 89% · 666 439 USD
Remaining due payment: 82 369 USD
43
1% · 7 488 USD
November 2029
Paid to the date: 90% · 673 927 USD
Remaining due payment: 74 881 USD
44
1% · 7 488 USD
December 2029
Paid to the date: 91% · 681 415 USD
Remaining due payment: 67 393 USD
45
1% · 7 488 USD
January 2030
Paid to the date: 92% · 688 903 USD
Remaining due payment: 59 905 USD
46
1% · 7 488 USD
February 2030
Paid to the date: 93% · 696 392 USD
Remaining due payment: 52 417 USD
47
1% · 7 488 USD
March 2030
Paid to the date: 94% · 703 880 USD
Remaining due payment: 44 928 USD
48
1% · 7 488 USD
April 2030
Paid to the date: 95% · 711 368 USD
Remaining due payment: 37 440 USD
49
1% · 7 488 USD
May 2030
Paid to the date: 96% · 718 856 USD
Remaining due payment: 29 952 USD
50
1% · 7 488 USD
June 2030
Paid to the date: 97% · 726 344 USD
Remaining due payment: 22 464 USD
51
1% · 7 488 USD
July 2030
Paid to the date: 98% · 733 832 USD
Remaining due payment: 14 976 USD
52
1% · 7 488 USD
August 2030
Paid to the date: 99% · 741 320 USD
Remaining due payment: 7 488 USD
53
1% · 7 488 USD
September 2030
Paid to the date: 100% · 748 808 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
