About
EX-e7fa8adf6 - Opalz - Danube
Unit type:
Price:610000.0 AED
Area: 421.0 sqft (39.11 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 421.0 sqft (39.11 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 16 610 USD
At reservation · April 2026
Paid to the date: 10% · 16 610 USD
Remaining due payment: 149 489 USD
2
10% · 16 610 USD
May 2026
Paid to the date: 20% · 33 220 USD
Remaining due payment: 132 879 USD
3
1% · 1 661 USD
July 2026
Paid to the date: 21% · 34 881 USD
Remaining due payment: 131 218 USD
4
1% · 1 661 USD
August 2026
Paid to the date: 22% · 36 542 USD
Remaining due payment: 129 557 USD
5
5% · 8 305 USD
September 2026
Paid to the date: 27% · 44 847 USD
Remaining due payment: 121 253 USD
6
5% · 8 305 USD
October 2026
Paid to the date: 32% · 53 152 USD
Remaining due payment: 112 948 USD
Resale is available
7
4% · 6 644 USD
November 2026
Paid to the date: 36% · 59 796 USD
Remaining due payment: 106 304 USD
8
4% · 6 644 USD
December 2026
Paid to the date: 40% · 66 440 USD
Remaining due payment: 99 660 USD
9
4% · 6 644 USD
January 2027
Paid to the date: 44% · 73 084 USD
Remaining due payment: 93 016 USD
10
4% · 6 644 USD
February 2027
Paid to the date: 48% · 79 728 USD
Remaining due payment: 86 372 USD
11
4% · 6 644 USD
March 2027
Paid to the date: 52% · 86 372 USD
Remaining due payment: 79 728 USD
12
4% · 6 644 USD
April 2027
Paid to the date: 56% · 93 016 USD
Remaining due payment: 73 084 USD
13
4% · 6 644 USD
May 2027
Paid to the date: 60% · 99 660 USD
Remaining due payment: 66 440 USD
14
1% · 1 661 USD
June 2027
Paid to the date: 61% · 101 321 USD
Remaining due payment: 64 779 USD
15
1% · 1 661 USD
July 2027
Paid to the date: 62% · 102 982 USD
Remaining due payment: 63 118 USD
16
1% · 1 661 USD
August 2027
Paid to the date: 63% · 104 643 USD
Remaining due payment: 61 457 USD
17
1% · 1 661 USD
September 2027
Paid to the date: 64% · 106 304 USD
Remaining due payment: 59 796 USD
18
1% · 1 661 USD
October 2027
Paid to the date: 65% · 107 965 USD
Remaining due payment: 58 135 USD
19
1% · 1 661 USD
November 2027
Paid to the date: 66% · 109 626 USD
Remaining due payment: 56 474 USD
20
1% · 1 661 USD
December 2027
Paid to the date: 67% · 111 287 USD
Remaining due payment: 54 813 USD
21
1% · 1 661 USD
January 2028
Paid to the date: 68% · 112 948 USD
Remaining due payment: 53 152 USD
22
1% · 1 661 USD
February 2028
Paid to the date: 69% · 114 609 USD
Remaining due payment: 51 491 USD
23
1% · 1 661 USD
March 2028
Paid to the date: 70% · 116 270 USD
Remaining due payment: 49 830 USD
24
1% · 1 661 USD
April 2028
Paid to the date: 71% · 117 931 USD
Remaining due payment: 48 169 USD
25
1% · 1 661 USD
May 2028
Paid to the date: 72% · 119 592 USD
Remaining due payment: 46 508 USD
26
1% · 1 661 USD
June 2028
Paid to the date: 73% · 121 253 USD
Remaining due payment: 44 847 USD
27
1% · 1 661 USD
July 2028
Paid to the date: 74% · 122 914 USD
Remaining due payment: 43 186 USD
28
1% · 1 661 USD
August 2028
Paid to the date: 75% · 124 575 USD
Remaining due payment: 41 525 USD
29
1% · 1 661 USD
September 2028
Paid to the date: 76% · 126 236 USD
Remaining due payment: 39 864 USD
30
1% · 1 661 USD
October 2028
Paid to the date: 77% · 127 896 USD
Remaining due payment: 38 203 USD
31
1% · 1 661 USD
November 2028
Paid to the date: 78% · 129 557 USD
Remaining due payment: 36 542 USD
32
1% · 1 661 USD
December 2028
Paid to the date: 79% · 131 218 USD
Remaining due payment: 34 881 USD
33
1% · 1 661 USD
January 2029
Paid to the date: 80% · 132 879 USD
Remaining due payment: 33 220 USD
34
1% · 1 661 USD
February 2029
Paid to the date: 81% · 134 540 USD
Remaining due payment: 31 559 USD
35
1% · 1 661 USD
March 2029
Paid to the date: 82% · 136 201 USD
Remaining due payment: 29 898 USD
36
1% · 1 661 USD
April 2029
Paid to the date: 83% · 137 862 USD
Remaining due payment: 28 237 USD
37
1% · 1 661 USD
May 2029
Paid to the date: 84% · 139 523 USD
Remaining due payment: 26 576 USD
38
1% · 1 661 USD
June 2029
Paid to the date: 85% · 141 184 USD
Remaining due payment: 24 915 USD
39
1% · 1 661 USD
July 2029
Paid to the date: 86% · 142 845 USD
Remaining due payment: 23 254 USD
40
1% · 1 661 USD
August 2029
Paid to the date: 87% · 144 506 USD
Remaining due payment: 21 593 USD
41
1% · 1 661 USD
September 2029
Paid to the date: 88% · 146 167 USD
Remaining due payment: 19 932 USD
42
1% · 1 661 USD
October 2029
Paid to the date: 89% · 147 828 USD
Remaining due payment: 18 271 USD
43
1% · 1 661 USD
November 2029
Paid to the date: 90% · 149 489 USD
Remaining due payment: 16 610 USD
44
1% · 1 661 USD
December 2029
Paid to the date: 91% · 151 150 USD
Remaining due payment: 14 949 USD
45
1% · 1 661 USD
January 2030
Paid to the date: 92% · 152 811 USD
Remaining due payment: 13 288 USD
46
1% · 1 661 USD
February 2030
Paid to the date: 93% · 154 472 USD
Remaining due payment: 11 627 USD
47
1% · 1 661 USD
March 2030
Paid to the date: 94% · 156 133 USD
Remaining due payment: 9 966 USD
48
1% · 1 661 USD
April 2030
Paid to the date: 95% · 157 794 USD
Remaining due payment: 8 305 USD
49
1% · 1 661 USD
May 2030
Paid to the date: 96% · 159 455 USD
Remaining due payment: 6 644 USD
50
1% · 1 661 USD
June 2030
Paid to the date: 97% · 161 116 USD
Remaining due payment: 4 983 USD
51
1% · 1 661 USD
July 2030
Paid to the date: 98% · 162 777 USD
Remaining due payment: 3 322 USD
52
1% · 1 661 USD
August 2030
Paid to the date: 99% · 164 438 USD
Remaining due payment: 1 661 USD
53
1% · 1 661 USD
September 2030
Paid to the date: 100% · 166 099 USD
Remaining due payment: 0.0000 USD