'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-ea97d5c2f - Opalz - Danube
Unit type:
Price:1125000.0 AED
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 30 633 USD
At reservation · April 2026
Paid to the date: 10% · 30 633 USD
Remaining due payment: 275 697 USD
2
10% · 30 633 USD
May 2026
Paid to the date: 20% · 61 266 USD
Remaining due payment: 245 064 USD
3
1% · 3 063 USD
July 2026
Paid to the date: 21% · 64 329 USD
Remaining due payment: 242 001 USD
4
1% · 3 063 USD
August 2026
Paid to the date: 22% · 67 393 USD
Remaining due payment: 238 938 USD
5
5% · 15 317 USD
September 2026
Paid to the date: 27% · 82 709 USD
Remaining due payment: 223 621 USD
6
5% · 15 317 USD
October 2026
Paid to the date: 32% · 98 026 USD
Remaining due payment: 208 305 USD
Resale is available
7
4% · 12 253 USD
November 2026
Paid to the date: 36% · 110 279 USD
Remaining due payment: 196 052 USD
8
4% · 12 253 USD
December 2026
Paid to the date: 40% · 122 532 USD
Remaining due payment: 183 798 USD
9
4% · 12 253 USD
January 2027
Paid to the date: 44% · 134 785 USD
Remaining due payment: 171 545 USD
10
4% · 12 253 USD
February 2027
Paid to the date: 48% · 147 039 USD
Remaining due payment: 159 292 USD
11
4% · 12 253 USD
March 2027
Paid to the date: 52% · 159 292 USD
Remaining due payment: 147 039 USD
12
4% · 12 253 USD
April 2027
Paid to the date: 56% · 171 545 USD
Remaining due payment: 134 785 USD
13
4% · 12 253 USD
May 2027
Paid to the date: 60% · 183 798 USD
Remaining due payment: 122 532 USD
14
1% · 3 063 USD
June 2027
Paid to the date: 61% · 186 862 USD
Remaining due payment: 119 469 USD
15
1% · 3 063 USD
July 2027
Paid to the date: 62% · 189 925 USD
Remaining due payment: 116 406 USD
16
1% · 3 063 USD
August 2027
Paid to the date: 63% · 192 988 USD
Remaining due payment: 113 342 USD
17
1% · 3 063 USD
September 2027
Paid to the date: 64% · 196 052 USD
Remaining due payment: 110 279 USD
18
1% · 3 063 USD
October 2027
Paid to the date: 65% · 199 115 USD
Remaining due payment: 107 216 USD
19
1% · 3 063 USD
November 2027
Paid to the date: 66% · 202 178 USD
Remaining due payment: 104 152 USD
20
1% · 3 063 USD
December 2027
Paid to the date: 67% · 205 241 USD
Remaining due payment: 101 089 USD
21
1% · 3 063 USD
January 2028
Paid to the date: 68% · 208 305 USD
Remaining due payment: 98 026 USD
22
1% · 3 063 USD
February 2028
Paid to the date: 69% · 211 368 USD
Remaining due payment: 94 962 USD
23
1% · 3 063 USD
March 2028
Paid to the date: 70% · 214 431 USD
Remaining due payment: 91 899 USD
24
1% · 3 063 USD
April 2028
Paid to the date: 71% · 217 495 USD
Remaining due payment: 88 836 USD
25
1% · 3 063 USD
May 2028
Paid to the date: 72% · 220 558 USD
Remaining due payment: 85 773 USD
26
1% · 3 063 USD
June 2028
Paid to the date: 73% · 223 621 USD
Remaining due payment: 82 709 USD
27
1% · 3 063 USD
July 2028
Paid to the date: 74% · 226 685 USD
Remaining due payment: 79 646 USD
28
1% · 3 063 USD
August 2028
Paid to the date: 75% · 229 748 USD
Remaining due payment: 76 583 USD
29
1% · 3 063 USD
September 2028
Paid to the date: 76% · 232 811 USD
Remaining due payment: 73 519 USD
30
1% · 3 063 USD
October 2028
Paid to the date: 77% · 235 874 USD
Remaining due payment: 70 456 USD
31
1% · 3 063 USD
November 2028
Paid to the date: 78% · 238 938 USD
Remaining due payment: 67 393 USD
32
1% · 3 063 USD
December 2028
Paid to the date: 79% · 242 001 USD
Remaining due payment: 64 329 USD
33
1% · 3 063 USD
January 2029
Paid to the date: 80% · 245 064 USD
Remaining due payment: 61 266 USD
34
1% · 3 063 USD
February 2029
Paid to the date: 81% · 248 128 USD
Remaining due payment: 58 203 USD
35
1% · 3 063 USD
March 2029
Paid to the date: 82% · 251 191 USD
Remaining due payment: 55 139 USD
36
1% · 3 063 USD
April 2029
Paid to the date: 83% · 254 254 USD
Remaining due payment: 52 076 USD
37
1% · 3 063 USD
May 2029
Paid to the date: 84% · 257 318 USD
Remaining due payment: 49 013 USD
38
1% · 3 063 USD
June 2029
Paid to the date: 85% · 260 381 USD
Remaining due payment: 45 950 USD
39
1% · 3 063 USD
July 2029
Paid to the date: 86% · 263 444 USD
Remaining due payment: 42 886 USD
40
1% · 3 063 USD
August 2029
Paid to the date: 87% · 266 508 USD
Remaining due payment: 39 823 USD
41
1% · 3 063 USD
September 2029
Paid to the date: 88% · 269 571 USD
Remaining due payment: 36 760 USD
42
1% · 3 063 USD
October 2029
Paid to the date: 89% · 272 634 USD
Remaining due payment: 33 696 USD
43
1% · 3 063 USD
November 2029
Paid to the date: 90% · 275 697 USD
Remaining due payment: 30 633 USD
44
1% · 3 063 USD
December 2029
Paid to the date: 91% · 278 761 USD
Remaining due payment: 27 570 USD
45
1% · 3 063 USD
January 2030
Paid to the date: 92% · 281 824 USD
Remaining due payment: 24 506 USD
46
1% · 3 063 USD
February 2030
Paid to the date: 93% · 284 887 USD
Remaining due payment: 21 443 USD
47
1% · 3 063 USD
March 2030
Paid to the date: 94% · 287 951 USD
Remaining due payment: 18 380 USD
48
1% · 3 063 USD
April 2030
Paid to the date: 95% · 291 014 USD
Remaining due payment: 15 317 USD
49
1% · 3 063 USD
May 2030
Paid to the date: 96% · 294 077 USD
Remaining due payment: 12 253 USD
50
1% · 3 063 USD
June 2030
Paid to the date: 97% · 297 141 USD
Remaining due payment: 9 190 USD
51
1% · 3 063 USD
July 2030
Paid to the date: 98% · 300 204 USD
Remaining due payment: 6 127 USD
52
1% · 3 063 USD
August 2030
Paid to the date: 99% · 303 267 USD
Remaining due payment: 3 063 USD
53
1% · 3 063 USD
September 2030
Paid to the date: 100% · 306 331 USD
Remaining due payment: 0.0000 USD