About
EX-ec19ce6c9 - Opalz - Danube
Unit type:
Price:970000.0 AED
Area: 791.0 sqft (73.49 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 791.0 sqft (73.49 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 26 413 USD
At reservation · April 2026
Paid to the date: 10% · 26 413 USD
Remaining due payment: 237 712 USD
2
10% · 26 413 USD
May 2026
Paid to the date: 20% · 52 825 USD
Remaining due payment: 211 300 USD
3
1% · 2 641 USD
July 2026
Paid to the date: 21% · 55 466 USD
Remaining due payment: 208 659 USD
4
1% · 2 641 USD
August 2026
Paid to the date: 22% · 58 107 USD
Remaining due payment: 206 017 USD
5
5% · 13 206 USD
September 2026
Paid to the date: 27% · 71 314 USD
Remaining due payment: 192 811 USD
6
5% · 13 206 USD
October 2026
Paid to the date: 32% · 84 520 USD
Remaining due payment: 179 605 USD
Resale is available
7
4% · 10 565 USD
November 2026
Paid to the date: 36% · 95 085 USD
Remaining due payment: 169 040 USD
8
4% · 10 565 USD
December 2026
Paid to the date: 40% · 105 650 USD
Remaining due payment: 158 475 USD
9
4% · 10 565 USD
January 2027
Paid to the date: 44% · 116 215 USD
Remaining due payment: 147 910 USD
10
4% · 10 565 USD
February 2027
Paid to the date: 48% · 126 780 USD
Remaining due payment: 137 345 USD
11
4% · 10 565 USD
March 2027
Paid to the date: 52% · 137 345 USD
Remaining due payment: 126 780 USD
12
4% · 10 565 USD
April 2027
Paid to the date: 56% · 147 910 USD
Remaining due payment: 116 215 USD
13
4% · 10 565 USD
May 2027
Paid to the date: 60% · 158 475 USD
Remaining due payment: 105 650 USD
14
1% · 2 641 USD
June 2027
Paid to the date: 61% · 161 116 USD
Remaining due payment: 103 009 USD
15
1% · 2 641 USD
July 2027
Paid to the date: 62% · 163 757 USD
Remaining due payment: 100 367 USD
16
1% · 2 641 USD
August 2027
Paid to the date: 63% · 166 399 USD
Remaining due payment: 97 726 USD
17
1% · 2 641 USD
September 2027
Paid to the date: 64% · 169 040 USD
Remaining due payment: 95 085 USD
18
1% · 2 641 USD
October 2027
Paid to the date: 65% · 171 681 USD
Remaining due payment: 92 444 USD
19
1% · 2 641 USD
November 2027
Paid to the date: 66% · 174 322 USD
Remaining due payment: 89 802 USD
20
1% · 2 641 USD
December 2027
Paid to the date: 67% · 176 964 USD
Remaining due payment: 87 161 USD
21
1% · 2 641 USD
January 2028
Paid to the date: 68% · 179 605 USD
Remaining due payment: 84 520 USD
22
1% · 2 641 USD
February 2028
Paid to the date: 69% · 182 246 USD
Remaining due payment: 81 879 USD
23
1% · 2 641 USD
March 2028
Paid to the date: 70% · 184 887 USD
Remaining due payment: 79 237 USD
24
1% · 2 641 USD
April 2028
Paid to the date: 71% · 187 529 USD
Remaining due payment: 76 596 USD
25
1% · 2 641 USD
May 2028
Paid to the date: 72% · 190 170 USD
Remaining due payment: 73 955 USD
26
1% · 2 641 USD
June 2028
Paid to the date: 73% · 192 811 USD
Remaining due payment: 71 314 USD
27
1% · 2 641 USD
July 2028
Paid to the date: 74% · 195 452 USD
Remaining due payment: 68 672 USD
28
1% · 2 641 USD
August 2028
Paid to the date: 75% · 198 094 USD
Remaining due payment: 66 031 USD
29
1% · 2 641 USD
September 2028
Paid to the date: 76% · 200 735 USD
Remaining due payment: 63 390 USD
30
1% · 2 641 USD
October 2028
Paid to the date: 77% · 203 376 USD
Remaining due payment: 60 749 USD
31
1% · 2 641 USD
November 2028
Paid to the date: 78% · 206 017 USD
Remaining due payment: 58 107 USD
32
1% · 2 641 USD
December 2028
Paid to the date: 79% · 208 659 USD
Remaining due payment: 55 466 USD
33
1% · 2 641 USD
January 2029
Paid to the date: 80% · 211 300 USD
Remaining due payment: 52 825 USD
34
1% · 2 641 USD
February 2029
Paid to the date: 81% · 213 941 USD
Remaining due payment: 50 184 USD
35
1% · 2 641 USD
March 2029
Paid to the date: 82% · 216 582 USD
Remaining due payment: 47 542 USD
36
1% · 2 641 USD
April 2029
Paid to the date: 83% · 219 224 USD
Remaining due payment: 44 901 USD
37
1% · 2 641 USD
May 2029
Paid to the date: 84% · 221 865 USD
Remaining due payment: 42 260 USD
38
1% · 2 641 USD
June 2029
Paid to the date: 85% · 224 506 USD
Remaining due payment: 39 619 USD
39
1% · 2 641 USD
July 2029
Paid to the date: 86% · 227 147 USD
Remaining due payment: 36 977 USD
40
1% · 2 641 USD
August 2029
Paid to the date: 87% · 229 789 USD
Remaining due payment: 34 336 USD
41
1% · 2 641 USD
September 2029
Paid to the date: 88% · 232 430 USD
Remaining due payment: 31 695 USD
42
1% · 2 641 USD
October 2029
Paid to the date: 89% · 235 071 USD
Remaining due payment: 29 054 USD
43
1% · 2 641 USD
November 2029
Paid to the date: 90% · 237 712 USD
Remaining due payment: 26 412 USD
44
1% · 2 641 USD
December 2029
Paid to the date: 91% · 240 354 USD
Remaining due payment: 23 771 USD
45
1% · 2 641 USD
January 2030
Paid to the date: 92% · 242 995 USD
Remaining due payment: 21 130 USD
46
1% · 2 641 USD
February 2030
Paid to the date: 93% · 245 636 USD
Remaining due payment: 18 489 USD
47
1% · 2 641 USD
March 2030
Paid to the date: 94% · 248 277 USD
Remaining due payment: 15 847 USD
48
1% · 2 641 USD
April 2030
Paid to the date: 95% · 250 919 USD
Remaining due payment: 13 206 USD
49
1% · 2 641 USD
May 2030
Paid to the date: 96% · 253 560 USD
Remaining due payment: 10 565 USD
50
1% · 2 641 USD
June 2030
Paid to the date: 97% · 256 201 USD
Remaining due payment: 7 924 USD
51
1% · 2 641 USD
July 2030
Paid to the date: 98% · 258 842 USD
Remaining due payment: 5 282 USD
52
1% · 2 641 USD
August 2030
Paid to the date: 99% · 261 484 USD
Remaining due payment: 2 641 USD
53
1% · 2 641 USD
September 2030
Paid to the date: 100% · 264 125 USD
Remaining due payment: 0.0000 USD