About
EX-fdefaaac1 - Opalz - Danube
Unit type:
Price:1540000.0 AED
Area: 1038.0 sqft (96.43 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1038.0 sqft (96.43 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 926 USD
At reservation · April 2026
Paid to the date: 10% · 41 926 USD
Remaining due payment: 377 333 USD
2
10% · 41 926 USD
May 2026
Paid to the date: 20% · 83 852 USD
Remaining due payment: 335 407 USD
3
1% · 4 193 USD
July 2026
Paid to the date: 21% · 88 044 USD
Remaining due payment: 331 214 USD
4
1% · 4 193 USD
August 2026
Paid to the date: 22% · 92 237 USD
Remaining due payment: 327 022 USD
5
5% · 20 963 USD
September 2026
Paid to the date: 27% · 113 200 USD
Remaining due payment: 306 059 USD
6
5% · 20 963 USD
October 2026
Paid to the date: 32% · 134 163 USD
Remaining due payment: 285 096 USD
Resale is available
7
4% · 16 770 USD
November 2026
Paid to the date: 36% · 150 933 USD
Remaining due payment: 268 326 USD
8
4% · 16 770 USD
December 2026
Paid to the date: 40% · 167 703 USD
Remaining due payment: 251 555 USD
9
4% · 16 770 USD
January 2027
Paid to the date: 44% · 184 474 USD
Remaining due payment: 234 785 USD
10
4% · 16 770 USD
February 2027
Paid to the date: 48% · 201 244 USD
Remaining due payment: 218 015 USD
11
4% · 16 770 USD
March 2027
Paid to the date: 52% · 218 015 USD
Remaining due payment: 201 244 USD
12
4% · 16 770 USD
April 2027
Paid to the date: 56% · 234 785 USD
Remaining due payment: 184 474 USD
13
4% · 16 770 USD
May 2027
Paid to the date: 60% · 251 555 USD
Remaining due payment: 167 703 USD
14
1% · 4 193 USD
June 2027
Paid to the date: 61% · 255 748 USD
Remaining due payment: 163 511 USD
15
1% · 4 193 USD
July 2027
Paid to the date: 62% · 259 940 USD
Remaining due payment: 159 318 USD
16
1% · 4 193 USD
August 2027
Paid to the date: 63% · 264 133 USD
Remaining due payment: 155 126 USD
17
1% · 4 193 USD
September 2027
Paid to the date: 64% · 268 326 USD
Remaining due payment: 150 933 USD
18
1% · 4 193 USD
October 2027
Paid to the date: 65% · 272 518 USD
Remaining due payment: 146 741 USD
19
1% · 4 193 USD
November 2027
Paid to the date: 66% · 276 711 USD
Remaining due payment: 142 548 USD
20
1% · 4 193 USD
December 2027
Paid to the date: 67% · 280 903 USD
Remaining due payment: 138 355 USD
21
1% · 4 193 USD
January 2028
Paid to the date: 68% · 285 096 USD
Remaining due payment: 134 163 USD
22
1% · 4 193 USD
February 2028
Paid to the date: 69% · 289 288 USD
Remaining due payment: 129 970 USD
23
1% · 4 193 USD
March 2028
Paid to the date: 70% · 293 481 USD
Remaining due payment: 125 778 USD
24
1% · 4 193 USD
April 2028
Paid to the date: 71% · 297 674 USD
Remaining due payment: 121 585 USD
25
1% · 4 193 USD
May 2028
Paid to the date: 72% · 301 866 USD
Remaining due payment: 117 392 USD
26
1% · 4 193 USD
June 2028
Paid to the date: 73% · 306 059 USD
Remaining due payment: 113 200 USD
27
1% · 4 193 USD
July 2028
Paid to the date: 74% · 310 251 USD
Remaining due payment: 109 007 USD
28
1% · 4 193 USD
August 2028
Paid to the date: 75% · 314 444 USD
Remaining due payment: 104 815 USD
29
1% · 4 193 USD
September 2028
Paid to the date: 76% · 318 637 USD
Remaining due payment: 100 622 USD
30
1% · 4 193 USD
October 2028
Paid to the date: 77% · 322 829 USD
Remaining due payment: 96 429 USD
31
1% · 4 193 USD
November 2028
Paid to the date: 78% · 327 022 USD
Remaining due payment: 92 237 USD
32
1% · 4 193 USD
December 2028
Paid to the date: 79% · 331 214 USD
Remaining due payment: 88 044 USD
33
1% · 4 193 USD
January 2029
Paid to the date: 80% · 335 407 USD
Remaining due payment: 83 852 USD
34
1% · 4 193 USD
February 2029
Paid to the date: 81% · 339 600 USD
Remaining due payment: 79 659 USD
35
1% · 4 193 USD
March 2029
Paid to the date: 82% · 343 792 USD
Remaining due payment: 75 467 USD
36
1% · 4 193 USD
April 2029
Paid to the date: 83% · 347 985 USD
Remaining due payment: 71 274 USD
37
1% · 4 193 USD
May 2029
Paid to the date: 84% · 352 177 USD
Remaining due payment: 67 081 USD
38
1% · 4 193 USD
June 2029
Paid to the date: 85% · 356 370 USD
Remaining due payment: 62 889 USD
39
1% · 4 193 USD
July 2029
Paid to the date: 86% · 360 562 USD
Remaining due payment: 58 696 USD
40
1% · 4 193 USD
August 2029
Paid to the date: 87% · 364 755 USD
Remaining due payment: 54 504 USD
41
1% · 4 193 USD
September 2029
Paid to the date: 88% · 368 948 USD
Remaining due payment: 50 311 USD
42
1% · 4 193 USD
October 2029
Paid to the date: 89% · 373 140 USD
Remaining due payment: 46 118 USD
43
1% · 4 193 USD
November 2029
Paid to the date: 90% · 377 333 USD
Remaining due payment: 41 926 USD
44
1% · 4 193 USD
December 2029
Paid to the date: 91% · 381 525 USD
Remaining due payment: 37 733 USD
45
1% · 4 193 USD
January 2030
Paid to the date: 92% · 385 718 USD
Remaining due payment: 33 541 USD
46
1% · 4 193 USD
February 2030
Paid to the date: 93% · 389 911 USD
Remaining due payment: 29 348 USD
47
1% · 4 193 USD
March 2030
Paid to the date: 94% · 394 103 USD
Remaining due payment: 25 156 USD
48
1% · 4 193 USD
April 2030
Paid to the date: 95% · 398 296 USD
Remaining due payment: 20 963 USD
49
1% · 4 193 USD
May 2030
Paid to the date: 96% · 402 488 USD
Remaining due payment: 16 770 USD
50
1% · 4 193 USD
June 2030
Paid to the date: 97% · 406 681 USD
Remaining due payment: 12 578 USD
51
1% · 4 193 USD
July 2030
Paid to the date: 98% · 410 874 USD
Remaining due payment: 8 385 USD
52
1% · 4 193 USD
August 2030
Paid to the date: 99% · 415 066 USD
Remaining due payment: 4 193 USD
53
1% · 4 193 USD
September 2030
Paid to the date: 100% · 419 259 USD
Remaining due payment: 0.0000 USD