About
EX-fdefaaac1 - Opalz - Danube
Unit type:
Price:1540000.0 AED
Area: 1038.0 sqft (96.43 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1038.0 sqft (96.43 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 933 USD
At reservation · April 2026
Paid to the date: 10% · 41 933 USD
Remaining due payment: 377 399 USD
2
10% · 41 933 USD
May 2026
Paid to the date: 20% · 83 867 USD
Remaining due payment: 335 466 USD
3
1% · 4 193 USD
July 2026
Paid to the date: 21% · 88 060 USD
Remaining due payment: 331 273 USD
4
1% · 4 193 USD
August 2026
Paid to the date: 22% · 92 253 USD
Remaining due payment: 327 080 USD
5
5% · 20 967 USD
September 2026
Paid to the date: 27% · 113 220 USD
Remaining due payment: 306 113 USD
6
5% · 20 967 USD
October 2026
Paid to the date: 32% · 134 186 USD
Remaining due payment: 285 146 USD
Resale is available
7
4% · 16 773 USD
November 2026
Paid to the date: 36% · 150 960 USD
Remaining due payment: 268 373 USD
8
4% · 16 773 USD
December 2026
Paid to the date: 40% · 167 733 USD
Remaining due payment: 251 600 USD
9
4% · 16 773 USD
January 2027
Paid to the date: 44% · 184 506 USD
Remaining due payment: 234 826 USD
10
4% · 16 773 USD
February 2027
Paid to the date: 48% · 201 280 USD
Remaining due payment: 218 053 USD
11
4% · 16 773 USD
March 2027
Paid to the date: 52% · 218 053 USD
Remaining due payment: 201 280 USD
12
4% · 16 773 USD
April 2027
Paid to the date: 56% · 234 826 USD
Remaining due payment: 184 506 USD
13
4% · 16 773 USD
May 2027
Paid to the date: 60% · 251 600 USD
Remaining due payment: 167 733 USD
14
1% · 4 193 USD
June 2027
Paid to the date: 61% · 255 793 USD
Remaining due payment: 163 540 USD
15
1% · 4 193 USD
July 2027
Paid to the date: 62% · 259 986 USD
Remaining due payment: 159 346 USD
16
1% · 4 193 USD
August 2027
Paid to the date: 63% · 264 180 USD
Remaining due payment: 155 153 USD
17
1% · 4 193 USD
September 2027
Paid to the date: 64% · 268 373 USD
Remaining due payment: 150 960 USD
18
1% · 4 193 USD
October 2027
Paid to the date: 65% · 272 566 USD
Remaining due payment: 146 766 USD
19
1% · 4 193 USD
November 2027
Paid to the date: 66% · 276 760 USD
Remaining due payment: 142 573 USD
20
1% · 4 193 USD
December 2027
Paid to the date: 67% · 280 953 USD
Remaining due payment: 138 380 USD
21
1% · 4 193 USD
January 2028
Paid to the date: 68% · 285 146 USD
Remaining due payment: 134 186 USD
22
1% · 4 193 USD
February 2028
Paid to the date: 69% · 289 340 USD
Remaining due payment: 129 993 USD
23
1% · 4 193 USD
March 2028
Paid to the date: 70% · 293 533 USD
Remaining due payment: 125 800 USD
24
1% · 4 193 USD
April 2028
Paid to the date: 71% · 297 726 USD
Remaining due payment: 121 607 USD
25
1% · 4 193 USD
May 2028
Paid to the date: 72% · 301 920 USD
Remaining due payment: 117 413 USD
26
1% · 4 193 USD
June 2028
Paid to the date: 73% · 306 113 USD
Remaining due payment: 113 220 USD
27
1% · 4 193 USD
July 2028
Paid to the date: 74% · 310 306 USD
Remaining due payment: 109 027 USD
28
1% · 4 193 USD
August 2028
Paid to the date: 75% · 314 500 USD
Remaining due payment: 104 833 USD
29
1% · 4 193 USD
September 2028
Paid to the date: 76% · 318 693 USD
Remaining due payment: 100 640 USD
30
1% · 4 193 USD
October 2028
Paid to the date: 77% · 322 886 USD
Remaining due payment: 96 447 USD
31
1% · 4 193 USD
November 2028
Paid to the date: 78% · 327 080 USD
Remaining due payment: 92 253 USD
32
1% · 4 193 USD
December 2028
Paid to the date: 79% · 331 273 USD
Remaining due payment: 88 060 USD
33
1% · 4 193 USD
January 2029
Paid to the date: 80% · 335 466 USD
Remaining due payment: 83 867 USD
34
1% · 4 193 USD
February 2029
Paid to the date: 81% · 339 660 USD
Remaining due payment: 79 673 USD
35
1% · 4 193 USD
March 2029
Paid to the date: 82% · 343 853 USD
Remaining due payment: 75 480 USD
36
1% · 4 193 USD
April 2029
Paid to the date: 83% · 348 046 USD
Remaining due payment: 71 287 USD
37
1% · 4 193 USD
May 2029
Paid to the date: 84% · 352 240 USD
Remaining due payment: 67 093 USD
38
1% · 4 193 USD
June 2029
Paid to the date: 85% · 356 433 USD
Remaining due payment: 62 900 USD
39
1% · 4 193 USD
July 2029
Paid to the date: 86% · 360 626 USD
Remaining due payment: 58 707 USD
40
1% · 4 193 USD
August 2029
Paid to the date: 87% · 364 820 USD
Remaining due payment: 54 513 USD
41
1% · 4 193 USD
September 2029
Paid to the date: 88% · 369 013 USD
Remaining due payment: 50 320 USD
42
1% · 4 193 USD
October 2029
Paid to the date: 89% · 373 206 USD
Remaining due payment: 46 127 USD
43
1% · 4 193 USD
November 2029
Paid to the date: 90% · 377 399 USD
Remaining due payment: 41 933 USD
44
1% · 4 193 USD
December 2029
Paid to the date: 91% · 381 593 USD
Remaining due payment: 37 740 USD
45
1% · 4 193 USD
January 2030
Paid to the date: 92% · 385 786 USD
Remaining due payment: 33 547 USD
46
1% · 4 193 USD
February 2030
Paid to the date: 93% · 389 979 USD
Remaining due payment: 29 353 USD
47
1% · 4 193 USD
March 2030
Paid to the date: 94% · 394 173 USD
Remaining due payment: 25 160 USD
48
1% · 4 193 USD
April 2030
Paid to the date: 95% · 398 366 USD
Remaining due payment: 20 967 USD
49
1% · 4 193 USD
May 2030
Paid to the date: 96% · 402 559 USD
Remaining due payment: 16 773 USD
50
1% · 4 193 USD
June 2030
Paid to the date: 97% · 406 753 USD
Remaining due payment: 12 580 USD
51
1% · 4 193 USD
July 2030
Paid to the date: 98% · 410 946 USD
Remaining due payment: 8 387 USD
52
1% · 4 193 USD
August 2030
Paid to the date: 99% · 415 139 USD
Remaining due payment: 4 193 USD
53
1% · 4 193 USD
September 2030
Paid to the date: 100% · 419 333 USD
Remaining due payment: 0.0000 USD