About
102 - Rosalia Residences - Deyaar
Unit type: 1B Type 08_t | 1 Bedroom
Price:1201826.0 AED
Area: 1089.0 sqft (101.17 sqm)
Floor № 1
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 1B Type 08_t | 1 Bedroom
Price:
Area: 1089.0 sqft (101.17 sqm)
Floor № 1
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 721 USD
At reservation · July 2025
Paid to the date: 10% · 32 721 USD
Remaining due payment: 294 486 USD
2
9% · 29 449 USD
October 2025
Paid to the date: 19% · 62 169 USD
Remaining due payment: 265 037 USD
3
9% · 29 449 USD
March 2026
Paid to the date: 28% · 91 618 USD
Remaining due payment: 235 589 USD
Resale is available
4
9% · 29 449 USD
June 2026
Paid to the date: 37% · 121 066 USD
Remaining due payment: 206 140 USD
5
9% · 29 449 USD
October 2026
Paid to the date: 46% · 150 515 USD
Remaining due payment: 176 691 USD
6
14% · 45 809 USD
April 2027
Paid to the date: 60% · 196 324 USD
Remaining due payment: 130 883 USD
7
1% · 3 272 USD
May 2027
Paid to the date: 61% · 199 596 USD
Remaining due payment: 127 611 USD
8
1% · 3 272 USD
June 2027
Paid to the date: 62% · 202 868 USD
Remaining due payment: 124 338 USD
9
1% · 3 272 USD
July 2027
Paid to the date: 63% · 206 140 USD
Remaining due payment: 121 066 USD
10
1% · 3 272 USD
August 2027
Paid to the date: 64% · 209 412 USD
Remaining due payment: 117 794 USD
11
1% · 3 272 USD
September 2027
Paid to the date: 65% · 212 684 USD
Remaining due payment: 114 522 USD
12
1% · 3 272 USD
October 2027
Paid to the date: 66% · 215 956 USD
Remaining due payment: 111 250 USD
13
1% · 3 272 USD
November 2027
Paid to the date: 67% · 219 228 USD
Remaining due payment: 107 978 USD
14
1% · 3 272 USD
December 2027
Paid to the date: 68% · 222 500 USD
Remaining due payment: 104 706 USD
15
1% · 3 272 USD
January 2028
Paid to the date: 69% · 225 772 USD
Remaining due payment: 101 434 USD
16
1% · 3 272 USD
March 2028
Paid to the date: 70% · 229 045 USD
Remaining due payment: 98 162 USD
17
1% · 3 272 USD
March 2028
Paid to the date: 71% · 232 317 USD
Remaining due payment: 94 890 USD
18
1% · 3 272 USD
April 2028
Paid to the date: 72% · 235 589 USD
Remaining due payment: 91 618 USD
19
1% · 3 272 USD
May 2028
Paid to the date: 73% · 238 861 USD
Remaining due payment: 88 346 USD
20
1% · 3 272 USD
June 2028
Paid to the date: 74% · 242 133 USD
Remaining due payment: 85 074 USD
21
1% · 3 272 USD
July 2028
Paid to the date: 75% · 245 405 USD
Remaining due payment: 81 802 USD
22
1% · 3 272 USD
August 2028
Paid to the date: 76% · 248 677 USD
Remaining due payment: 78 530 USD
23
1% · 3 272 USD
September 2028
Paid to the date: 77% · 251 949 USD
Remaining due payment: 75 257 USD
24
1% · 3 272 USD
October 2028
Paid to the date: 78% · 255 221 USD
Remaining due payment: 71 985 USD
25
1% · 3 272 USD
November 2028
Paid to the date: 79% · 258 493 USD
Remaining due payment: 68 713 USD
26
1% · 3 272 USD
December 2028
Paid to the date: 80% · 261 765 USD
Remaining due payment: 65 441 USD
27
1% · 3 272 USD
January 2029
Paid to the date: 81% · 265 037 USD
Remaining due payment: 62 169 USD
28
1% · 3 272 USD
March 2029
Paid to the date: 82% · 268 309 USD
Remaining due payment: 58 897 USD
29
1% · 3 272 USD
March 2029
Paid to the date: 83% · 271 581 USD
Remaining due payment: 55 625 USD
30
1% · 3 272 USD
April 2029
Paid to the date: 84% · 274 853 USD
Remaining due payment: 52 353 USD
31
1% · 3 272 USD
May 2029
Paid to the date: 85% · 278 125 USD
Remaining due payment: 49 081 USD
32
1% · 3 272 USD
June 2029
Paid to the date: 86% · 281 398 USD
Remaining due payment: 45 809 USD
33
1% · 3 272 USD
July 2029
Paid to the date: 87% · 284 670 USD
Remaining due payment: 42 537 USD
34
1% · 3 272 USD
August 2029
Paid to the date: 88% · 287 942 USD
Remaining due payment: 39 265 USD
35
1% · 3 272 USD
September 2029
Paid to the date: 89% · 291 214 USD
Remaining due payment: 35 993 USD
36
1% · 3 272 USD
October 2029
Paid to the date: 90% · 294 486 USD
Remaining due payment: 32 721 USD
37
1% · 3 272 USD
November 2029
Paid to the date: 91% · 297 758 USD
Remaining due payment: 29 449 USD
38
1% · 3 272 USD
December 2029
Paid to the date: 92% · 301 030 USD
Remaining due payment: 26 177 USD
39
1% · 3 272 USD
January 2030
Paid to the date: 93% · 304 302 USD
Remaining due payment: 22 904 USD
40
1% · 3 272 USD
March 2030
Paid to the date: 94% · 307 574 USD
Remaining due payment: 19 632 USD
41
1% · 3 272 USD
March 2030
Paid to the date: 95% · 310 846 USD
Remaining due payment: 16 360 USD
42
1% · 3 272 USD
April 2030
Paid to the date: 96% · 314 118 USD
Remaining due payment: 13 088 USD
43
1% · 3 272 USD
May 2030
Paid to the date: 97% · 317 390 USD
Remaining due payment: 9 816 USD
44
1% · 3 272 USD
June 2030
Paid to the date: 98% · 320 662 USD
Remaining due payment: 6 544 USD
45
1% · 3 272 USD
July 2030
Paid to the date: 99% · 323 934 USD
Remaining due payment: 3 272 USD
46
1% · 3 272 USD
August 2030
Paid to the date: 100% · 327 206 USD
Remaining due payment: 0.0000 USD