About
103 - Rosalia Residences - Deyaar
Unit type: 2B Type 03_t | 2 Bedroom
Price:1589154.0 AED
Area: 1550.0 sqft (144.0 sqm)
Floor № 1
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 03_t | 2 Bedroom
Price:
Area: 1550.0 sqft (144.0 sqm)
Floor № 1
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 43 272 USD
At reservation · July 2025
Paid to the date: 10% · 43 272 USD
Remaining due payment: 389 446 USD
2
9% · 38 945 USD
October 2025
Paid to the date: 19% · 82 216 USD
Remaining due payment: 350 501 USD
3
9% · 38 945 USD
February 2026
Paid to the date: 28% · 121 161 USD
Remaining due payment: 311 557 USD
Resale is available
4
9% · 38 945 USD
June 2026
Paid to the date: 37% · 160 106 USD
Remaining due payment: 272 612 USD
5
9% · 38 945 USD
October 2026
Paid to the date: 46% · 199 050 USD
Remaining due payment: 233 668 USD
6
14% · 60 580 USD
April 2027
Paid to the date: 60% · 259 631 USD
Remaining due payment: 173 087 USD
7
1% · 4 327 USD
May 2027
Paid to the date: 61% · 263 958 USD
Remaining due payment: 168 760 USD
8
1% · 4 327 USD
June 2027
Paid to the date: 62% · 268 285 USD
Remaining due payment: 164 433 USD
9
1% · 4 327 USD
July 2027
Paid to the date: 63% · 272 612 USD
Remaining due payment: 160 106 USD
10
1% · 4 327 USD
August 2027
Paid to the date: 64% · 276 939 USD
Remaining due payment: 155 778 USD
11
1% · 4 327 USD
September 2027
Paid to the date: 65% · 281 267 USD
Remaining due payment: 151 451 USD
12
1% · 4 327 USD
October 2027
Paid to the date: 66% · 285 594 USD
Remaining due payment: 147 124 USD
13
1% · 4 327 USD
November 2027
Paid to the date: 67% · 289 921 USD
Remaining due payment: 142 797 USD
14
1% · 4 327 USD
December 2027
Paid to the date: 68% · 294 248 USD
Remaining due payment: 138 470 USD
15
1% · 4 327 USD
January 2028
Paid to the date: 69% · 298 575 USD
Remaining due payment: 134 143 USD
16
1% · 4 327 USD
February 2028
Paid to the date: 70% · 302 902 USD
Remaining due payment: 129 815 USD
17
1% · 4 327 USD
March 2028
Paid to the date: 71% · 307 230 USD
Remaining due payment: 125 488 USD
18
1% · 4 327 USD
April 2028
Paid to the date: 72% · 311 557 USD
Remaining due payment: 121 161 USD
19
1% · 4 327 USD
May 2028
Paid to the date: 73% · 315 884 USD
Remaining due payment: 116 834 USD
20
1% · 4 327 USD
June 2028
Paid to the date: 74% · 320 211 USD
Remaining due payment: 112 507 USD
21
1% · 4 327 USD
July 2028
Paid to the date: 75% · 324 538 USD
Remaining due payment: 108 179 USD
22
1% · 4 327 USD
August 2028
Paid to the date: 76% · 328 866 USD
Remaining due payment: 103 852 USD
23
1% · 4 327 USD
September 2028
Paid to the date: 77% · 333 193 USD
Remaining due payment: 99 525 USD
24
1% · 4 327 USD
October 2028
Paid to the date: 78% · 337 520 USD
Remaining due payment: 95 198 USD
25
1% · 4 327 USD
November 2028
Paid to the date: 79% · 341 847 USD
Remaining due payment: 90 871 USD
26
1% · 4 327 USD
December 2028
Paid to the date: 80% · 346 174 USD
Remaining due payment: 86 544 USD
27
1% · 4 327 USD
January 2029
Paid to the date: 81% · 350 501 USD
Remaining due payment: 82 216 USD
28
1% · 4 327 USD
February 2029
Paid to the date: 82% · 354 829 USD
Remaining due payment: 77 889 USD
29
1% · 4 327 USD
March 2029
Paid to the date: 83% · 359 156 USD
Remaining due payment: 73 562 USD
30
1% · 4 327 USD
April 2029
Paid to the date: 84% · 363 483 USD
Remaining due payment: 69 235 USD
31
1% · 4 327 USD
May 2029
Paid to the date: 85% · 367 810 USD
Remaining due payment: 64 908 USD
32
1% · 4 327 USD
June 2029
Paid to the date: 86% · 372 137 USD
Remaining due payment: 60 580 USD
33
1% · 4 327 USD
July 2029
Paid to the date: 87% · 376 465 USD
Remaining due payment: 56 253 USD
34
1% · 4 327 USD
August 2029
Paid to the date: 88% · 380 792 USD
Remaining due payment: 51 926 USD
35
1% · 4 327 USD
September 2029
Paid to the date: 89% · 385 119 USD
Remaining due payment: 47 599 USD
36
1% · 4 327 USD
October 2029
Paid to the date: 90% · 389 446 USD
Remaining due payment: 43 272 USD
37
1% · 4 327 USD
November 2029
Paid to the date: 91% · 393 773 USD
Remaining due payment: 38 945 USD
38
1% · 4 327 USD
December 2029
Paid to the date: 92% · 398 100 USD
Remaining due payment: 34 617 USD
39
1% · 4 327 USD
January 2030
Paid to the date: 93% · 402 428 USD
Remaining due payment: 30 290 USD
40
1% · 4 327 USD
February 2030
Paid to the date: 94% · 406 755 USD
Remaining due payment: 25 963 USD
41
1% · 4 327 USD
March 2030
Paid to the date: 95% · 411 082 USD
Remaining due payment: 21 636 USD
42
1% · 4 327 USD
April 2030
Paid to the date: 96% · 415 409 USD
Remaining due payment: 17 309 USD
43
1% · 4 327 USD
May 2030
Paid to the date: 97% · 419 736 USD
Remaining due payment: 12 982 USD
44
1% · 4 327 USD
June 2030
Paid to the date: 98% · 424 063 USD
Remaining due payment: 8 654 USD
45
1% · 4 327 USD
July 2030
Paid to the date: 99% · 428 391 USD
Remaining due payment: 4 327 USD
46
1% · 4 327 USD
August 2030
Paid to the date: 100% · 432 718 USD
Remaining due payment: 0.0000 USD