Contact via WhatsApp

About

103 - Rosalia Residences - Deyaar

Unit type: 2B Type 03_t | 2 Bedroom
Price: 1589154.0 AED
Area: 1550.0 sqft (144.0 sqm)
Floor № 1
Views: Road

Payment plan:
Booking from the developer: 10%

Total:
60% - during construction
40% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 43 272 USD
At reservation · July 2025
Paid to the date: 10% · 43 272 USD
Remaining due payment: 389 445 USD
2
9% · 38 945 USD
October 2025
Paid to the date: 19% · 82 216 USD
Remaining due payment: 350 501 USD
3
9% · 38 945 USD
February 2026
Paid to the date: 28% · 121 161 USD
Remaining due payment: 311 556 USD
Resale is available
4
9% · 38 945 USD
June 2026
Paid to the date: 37% · 160 105 USD
Remaining due payment: 272 612 USD
5
9% · 38 945 USD
October 2026
Paid to the date: 46% · 199 050 USD
Remaining due payment: 233 667 USD
6
14% · 60 580 USD
April 2027
Paid to the date: 60% · 259 630 USD
Remaining due payment: 173 087 USD
7
1% · 4 327 USD
May 2027
Paid to the date: 61% · 263 957 USD
Remaining due payment: 168 760 USD
8
1% · 4 327 USD
June 2027
Paid to the date: 62% · 268 284 USD
Remaining due payment: 164 432 USD
9
1% · 4 327 USD
July 2027
Paid to the date: 63% · 272 612 USD
Remaining due payment: 160 105 USD
10
1% · 4 327 USD
August 2027
Paid to the date: 64% · 276 939 USD
Remaining due payment: 155 778 USD
11
1% · 4 327 USD
September 2027
Paid to the date: 65% · 281 266 USD
Remaining due payment: 151 451 USD
12
1% · 4 327 USD
October 2027
Paid to the date: 66% · 285 593 USD
Remaining due payment: 147 124 USD
13
1% · 4 327 USD
November 2027
Paid to the date: 67% · 289 920 USD
Remaining due payment: 142 797 USD
14
1% · 4 327 USD
December 2027
Paid to the date: 68% · 294 247 USD
Remaining due payment: 138 469 USD
15
1% · 4 327 USD
January 2028
Paid to the date: 69% · 298 575 USD
Remaining due payment: 134 142 USD
16
1% · 4 327 USD
February 2028
Paid to the date: 70% · 302 902 USD
Remaining due payment: 129 815 USD
17
1% · 4 327 USD
March 2028
Paid to the date: 71% · 307 229 USD
Remaining due payment: 125 488 USD
18
1% · 4 327 USD
April 2028
Paid to the date: 72% · 311 556 USD
Remaining due payment: 121 161 USD
19
1% · 4 327 USD
May 2028
Paid to the date: 73% · 315 883 USD
Remaining due payment: 116 834 USD
20
1% · 4 327 USD
June 2028
Paid to the date: 74% · 320 210 USD
Remaining due payment: 112 506 USD
21
1% · 4 327 USD
July 2028
Paid to the date: 75% · 324 538 USD
Remaining due payment: 108 179 USD
22
1% · 4 327 USD
August 2028
Paid to the date: 76% · 328 865 USD
Remaining due payment: 103 852 USD
23
1% · 4 327 USD
September 2028
Paid to the date: 77% · 333 192 USD
Remaining due payment: 99 525 USD
24
1% · 4 327 USD
October 2028
Paid to the date: 78% · 337 519 USD
Remaining due payment: 95 198 USD
25
1% · 4 327 USD
November 2028
Paid to the date: 79% · 341 846 USD
Remaining due payment: 90 871 USD
26
1% · 4 327 USD
December 2028
Paid to the date: 80% · 346 173 USD
Remaining due payment: 86 543 USD
27
1% · 4 327 USD
January 2029
Paid to the date: 81% · 350 501 USD
Remaining due payment: 82 216 USD
28
1% · 4 327 USD
February 2029
Paid to the date: 82% · 354 828 USD
Remaining due payment: 77 889 USD
29
1% · 4 327 USD
March 2029
Paid to the date: 83% · 359 155 USD
Remaining due payment: 73 562 USD
30
1% · 4 327 USD
April 2029
Paid to the date: 84% · 363 482 USD
Remaining due payment: 69 235 USD
31
1% · 4 327 USD
May 2029
Paid to the date: 85% · 367 809 USD
Remaining due payment: 64 908 USD
32
1% · 4 327 USD
June 2029
Paid to the date: 86% · 372 136 USD
Remaining due payment: 60 580 USD
33
1% · 4 327 USD
July 2029
Paid to the date: 87% · 376 464 USD
Remaining due payment: 56 253 USD
34
1% · 4 327 USD
August 2029
Paid to the date: 88% · 380 791 USD
Remaining due payment: 51 926 USD
35
1% · 4 327 USD
September 2029
Paid to the date: 89% · 385 118 USD
Remaining due payment: 47 599 USD
36
1% · 4 327 USD
October 2029
Paid to the date: 90% · 389 445 USD
Remaining due payment: 43 272 USD
37
1% · 4 327 USD
November 2029
Paid to the date: 91% · 393 772 USD
Remaining due payment: 38 945 USD
38
1% · 4 327 USD
December 2029
Paid to the date: 92% · 398 099 USD
Remaining due payment: 34 617 USD
39
1% · 4 327 USD
January 2030
Paid to the date: 93% · 402 427 USD
Remaining due payment: 30 290 USD
40
1% · 4 327 USD
February 2030
Paid to the date: 94% · 406 754 USD
Remaining due payment: 25 963 USD
41
1% · 4 327 USD
March 2030
Paid to the date: 95% · 411 081 USD
Remaining due payment: 21 636 USD
42
1% · 4 327 USD
April 2030
Paid to the date: 96% · 415 408 USD
Remaining due payment: 17 309 USD
43
1% · 4 327 USD
May 2030
Paid to the date: 97% · 419 735 USD
Remaining due payment: 12 982 USD
44
1% · 4 327 USD
June 2030
Paid to the date: 98% · 424 062 USD
Remaining due payment: 8 654 USD
45
1% · 4 327 USD
July 2030
Paid to the date: 99% · 428 390 USD
Remaining due payment: 4 327 USD
46
1% · 4 327 USD
August 2030
Paid to the date: 100% · 432 717 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use