About
105 - Rosalia Residences - Deyaar
Unit type: 2B Type 01_t | 2 Bedroom
Price:1565278.0 AED
Area: 1634.0 sqft (151.8 sqm)
Floor № 1
Views: Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 01_t | 2 Bedroom
Price:
Area: 1634.0 sqft (151.8 sqm)
Floor № 1
Views: Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 615 USD
At reservation · August 2025
Paid to the date: 10% · 42 615 USD
Remaining due payment: 383 538 USD
2
9% · 38 354 USD
November 2025
Paid to the date: 19% · 80 969 USD
Remaining due payment: 345 184 USD
3
9% · 38 354 USD
March 2026
Paid to the date: 28% · 119 323 USD
Remaining due payment: 306 830 USD
Resale is available
4
9% · 38 354 USD
July 2026
Paid to the date: 37% · 157 677 USD
Remaining due payment: 268 476 USD
5
9% · 38 354 USD
November 2026
Paid to the date: 46% · 196 030 USD
Remaining due payment: 230 123 USD
6
14% · 59 661 USD
May 2027
Paid to the date: 60% · 255 692 USD
Remaining due payment: 170 461 USD
7
1% · 4 262 USD
June 2027
Paid to the date: 61% · 259 953 USD
Remaining due payment: 166 200 USD
8
1% · 4 262 USD
July 2027
Paid to the date: 62% · 264 215 USD
Remaining due payment: 161 938 USD
9
1% · 4 262 USD
August 2027
Paid to the date: 63% · 268 476 USD
Remaining due payment: 157 677 USD
10
1% · 4 262 USD
September 2027
Paid to the date: 64% · 272 738 USD
Remaining due payment: 153 415 USD
11
1% · 4 262 USD
October 2027
Paid to the date: 65% · 276 999 USD
Remaining due payment: 149 154 USD
12
1% · 4 262 USD
November 2027
Paid to the date: 66% · 281 261 USD
Remaining due payment: 144 892 USD
13
1% · 4 262 USD
December 2027
Paid to the date: 67% · 285 523 USD
Remaining due payment: 140 631 USD
14
1% · 4 262 USD
January 2028
Paid to the date: 68% · 289 784 USD
Remaining due payment: 136 369 USD
15
1% · 4 262 USD
February 2028
Paid to the date: 69% · 294 046 USD
Remaining due payment: 132 107 USD
16
1% · 4 262 USD
March 2028
Paid to the date: 70% · 298 307 USD
Remaining due payment: 127 846 USD
17
1% · 4 262 USD
April 2028
Paid to the date: 71% · 302 569 USD
Remaining due payment: 123 584 USD
18
1% · 4 262 USD
May 2028
Paid to the date: 72% · 306 830 USD
Remaining due payment: 119 323 USD
19
1% · 4 262 USD
June 2028
Paid to the date: 73% · 311 092 USD
Remaining due payment: 115 061 USD
20
1% · 4 262 USD
July 2028
Paid to the date: 74% · 315 353 USD
Remaining due payment: 110 800 USD
21
1% · 4 262 USD
August 2028
Paid to the date: 75% · 319 615 USD
Remaining due payment: 106 538 USD
22
1% · 4 262 USD
September 2028
Paid to the date: 76% · 323 876 USD
Remaining due payment: 102 277 USD
23
1% · 4 262 USD
October 2028
Paid to the date: 77% · 328 138 USD
Remaining due payment: 98 015 USD
24
1% · 4 262 USD
November 2028
Paid to the date: 78% · 332 399 USD
Remaining due payment: 93 754 USD
25
1% · 4 262 USD
December 2028
Paid to the date: 79% · 336 661 USD
Remaining due payment: 89 492 USD
26
1% · 4 262 USD
January 2029
Paid to the date: 80% · 340 922 USD
Remaining due payment: 85 231 USD
27
1% · 4 262 USD
February 2029
Paid to the date: 81% · 345 184 USD
Remaining due payment: 80 969 USD
28
1% · 4 262 USD
March 2029
Paid to the date: 82% · 349 445 USD
Remaining due payment: 76 708 USD
29
1% · 4 262 USD
April 2029
Paid to the date: 83% · 353 707 USD
Remaining due payment: 72 446 USD
30
1% · 4 262 USD
May 2029
Paid to the date: 84% · 357 969 USD
Remaining due payment: 68 184 USD
31
1% · 4 262 USD
June 2029
Paid to the date: 85% · 362 230 USD
Remaining due payment: 63 923 USD
32
1% · 4 262 USD
July 2029
Paid to the date: 86% · 366 492 USD
Remaining due payment: 59 661 USD
33
1% · 4 262 USD
August 2029
Paid to the date: 87% · 370 753 USD
Remaining due payment: 55 400 USD
34
1% · 4 262 USD
September 2029
Paid to the date: 88% · 375 015 USD
Remaining due payment: 51 138 USD
35
1% · 4 262 USD
October 2029
Paid to the date: 89% · 379 276 USD
Remaining due payment: 46 877 USD
36
1% · 4 262 USD
November 2029
Paid to the date: 90% · 383 538 USD
Remaining due payment: 42 615 USD
37
1% · 4 262 USD
December 2029
Paid to the date: 91% · 387 799 USD
Remaining due payment: 38 354 USD
38
1% · 4 262 USD
January 2030
Paid to the date: 92% · 392 061 USD
Remaining due payment: 34 092 USD
39
1% · 4 262 USD
February 2030
Paid to the date: 93% · 396 322 USD
Remaining due payment: 29 831 USD
40
1% · 4 262 USD
March 2030
Paid to the date: 94% · 400 584 USD
Remaining due payment: 25 569 USD
41
1% · 4 262 USD
April 2030
Paid to the date: 95% · 404 845 USD
Remaining due payment: 21 308 USD
42
1% · 4 262 USD
May 2030
Paid to the date: 96% · 409 107 USD
Remaining due payment: 17 046 USD
43
1% · 4 262 USD
June 2030
Paid to the date: 97% · 413 368 USD
Remaining due payment: 12 785 USD
44
1% · 4 262 USD
July 2030
Paid to the date: 98% · 417 630 USD
Remaining due payment: 8 523 USD
45
1% · 4 262 USD
August 2030
Paid to the date: 99% · 421 892 USD
Remaining due payment: 4 262 USD
46
1% · 4 262 USD
September 2030
Paid to the date: 100% · 426 153 USD
Remaining due payment: 0.0000 USD