About
402 - Rosalia Residences - Deyaar
Unit type: 2B Type 03 | 2 Bedroom
Price:1498006.0 AED
Area: 1268.0 sqft (117.8 sqm)
Floor № 4
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 03 | 2 Bedroom
Price:
Area: 1268.0 sqft (117.8 sqm)
Floor № 4
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 40 784 USD
At reservation · July 2025
Paid to the date: 10% · 40 784 USD
Remaining due payment: 367 055 USD
2
9% · 36 705 USD
October 2025
Paid to the date: 19% · 77 489 USD
Remaining due payment: 330 349 USD
3
9% · 36 705 USD
March 2026
Paid to the date: 28% · 114 195 USD
Remaining due payment: 293 644 USD
Resale is available
4
9% · 36 705 USD
June 2026
Paid to the date: 37% · 150 900 USD
Remaining due payment: 256 938 USD
5
9% · 36 705 USD
October 2026
Paid to the date: 46% · 187 606 USD
Remaining due payment: 220 233 USD
6
14% · 57 097 USD
April 2027
Paid to the date: 60% · 244 703 USD
Remaining due payment: 163 136 USD
7
1% · 4 078 USD
May 2027
Paid to the date: 61% · 248 782 USD
Remaining due payment: 159 057 USD
8
1% · 4 078 USD
June 2027
Paid to the date: 62% · 252 860 USD
Remaining due payment: 154 979 USD
9
1% · 4 078 USD
July 2027
Paid to the date: 63% · 256 938 USD
Remaining due payment: 150 900 USD
10
1% · 4 078 USD
August 2027
Paid to the date: 64% · 261 017 USD
Remaining due payment: 146 822 USD
11
1% · 4 078 USD
September 2027
Paid to the date: 65% · 265 095 USD
Remaining due payment: 142 744 USD
12
1% · 4 078 USD
October 2027
Paid to the date: 66% · 269 174 USD
Remaining due payment: 138 665 USD
13
1% · 4 078 USD
November 2027
Paid to the date: 67% · 273 252 USD
Remaining due payment: 134 587 USD
14
1% · 4 078 USD
December 2027
Paid to the date: 68% · 277 330 USD
Remaining due payment: 130 508 USD
15
1% · 4 078 USD
January 2028
Paid to the date: 69% · 281 409 USD
Remaining due payment: 126 430 USD
16
1% · 4 078 USD
March 2028
Paid to the date: 70% · 285 487 USD
Remaining due payment: 122 352 USD
17
1% · 4 078 USD
March 2028
Paid to the date: 71% · 289 566 USD
Remaining due payment: 118 273 USD
18
1% · 4 078 USD
April 2028
Paid to the date: 72% · 293 644 USD
Remaining due payment: 114 195 USD
19
1% · 4 078 USD
May 2028
Paid to the date: 73% · 297 722 USD
Remaining due payment: 110 116 USD
20
1% · 4 078 USD
June 2028
Paid to the date: 74% · 301 801 USD
Remaining due payment: 106 038 USD
21
1% · 4 078 USD
July 2028
Paid to the date: 75% · 305 879 USD
Remaining due payment: 101 960 USD
22
1% · 4 078 USD
August 2028
Paid to the date: 76% · 309 957 USD
Remaining due payment: 97 881 USD
23
1% · 4 078 USD
September 2028
Paid to the date: 77% · 314 036 USD
Remaining due payment: 93 803 USD
24
1% · 4 078 USD
October 2028
Paid to the date: 78% · 318 114 USD
Remaining due payment: 89 725 USD
25
1% · 4 078 USD
November 2028
Paid to the date: 79% · 322 193 USD
Remaining due payment: 85 646 USD
26
1% · 4 078 USD
December 2028
Paid to the date: 80% · 326 271 USD
Remaining due payment: 81 568 USD
27
1% · 4 078 USD
January 2029
Paid to the date: 81% · 330 349 USD
Remaining due payment: 77 489 USD
28
1% · 4 078 USD
March 2029
Paid to the date: 82% · 334 428 USD
Remaining due payment: 73 411 USD
29
1% · 4 078 USD
March 2029
Paid to the date: 83% · 338 506 USD
Remaining due payment: 69 333 USD
30
1% · 4 078 USD
April 2029
Paid to the date: 84% · 342 585 USD
Remaining due payment: 65 254 USD
31
1% · 4 078 USD
May 2029
Paid to the date: 85% · 346 663 USD
Remaining due payment: 61 176 USD
32
1% · 4 078 USD
June 2029
Paid to the date: 86% · 350 741 USD
Remaining due payment: 57 097 USD
33
1% · 4 078 USD
July 2029
Paid to the date: 87% · 354 820 USD
Remaining due payment: 53 019 USD
34
1% · 4 078 USD
August 2029
Paid to the date: 88% · 358 898 USD
Remaining due payment: 48 941 USD
35
1% · 4 078 USD
September 2029
Paid to the date: 89% · 362 976 USD
Remaining due payment: 44 862 USD
36
1% · 4 078 USD
October 2029
Paid to the date: 90% · 367 055 USD
Remaining due payment: 40 784 USD
37
1% · 4 078 USD
November 2029
Paid to the date: 91% · 371 133 USD
Remaining due payment: 36 705 USD
38
1% · 4 078 USD
December 2029
Paid to the date: 92% · 375 212 USD
Remaining due payment: 32 627 USD
39
1% · 4 078 USD
January 2030
Paid to the date: 93% · 379 290 USD
Remaining due payment: 28 549 USD
40
1% · 4 078 USD
March 2030
Paid to the date: 94% · 383 368 USD
Remaining due payment: 24 470 USD
41
1% · 4 078 USD
March 2030
Paid to the date: 95% · 387 447 USD
Remaining due payment: 20 392 USD
42
1% · 4 078 USD
April 2030
Paid to the date: 96% · 391 525 USD
Remaining due payment: 16 314 USD
43
1% · 4 078 USD
May 2030
Paid to the date: 97% · 395 604 USD
Remaining due payment: 12 235 USD
44
1% · 4 078 USD
June 2030
Paid to the date: 98% · 399 682 USD
Remaining due payment: 8 157 USD
45
1% · 4 078 USD
July 2030
Paid to the date: 99% · 403 760 USD
Remaining due payment: 4 078 USD
46
1% · 4 078 USD
August 2030
Paid to the date: 100% · 407 839 USD
Remaining due payment: 0.0000 USD