About
402 - Rosalia Residences - Deyaar
Unit type: 2B Type 03 | 2 Bedroom
Price:1498006.0 AED
Area: 1268.0 sqft (117.8 sqm)
Floor № 4
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 03 | 2 Bedroom
Price:
Area: 1268.0 sqft (117.8 sqm)
Floor № 4
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 40 790 USD
At reservation · July 2025
Paid to the date: 10% · 40 790 USD
Remaining due payment: 367 108 USD
2
9% · 36 711 USD
October 2025
Paid to the date: 19% · 77 501 USD
Remaining due payment: 330 397 USD
3
9% · 36 711 USD
February 2026
Paid to the date: 28% · 114 211 USD
Remaining due payment: 293 686 USD
Resale is available
4
9% · 36 711 USD
June 2026
Paid to the date: 37% · 150 922 USD
Remaining due payment: 256 976 USD
5
9% · 36 711 USD
October 2026
Paid to the date: 46% · 187 633 USD
Remaining due payment: 220 265 USD
6
14% · 57 106 USD
April 2027
Paid to the date: 60% · 244 739 USD
Remaining due payment: 163 159 USD
7
1% · 4 079 USD
May 2027
Paid to the date: 61% · 248 818 USD
Remaining due payment: 159 080 USD
8
1% · 4 079 USD
June 2027
Paid to the date: 62% · 252 897 USD
Remaining due payment: 155 001 USD
9
1% · 4 079 USD
July 2027
Paid to the date: 63% · 256 976 USD
Remaining due payment: 150 922 USD
10
1% · 4 079 USD
August 2027
Paid to the date: 64% · 261 055 USD
Remaining due payment: 146 843 USD
11
1% · 4 079 USD
September 2027
Paid to the date: 65% · 265 134 USD
Remaining due payment: 142 764 USD
12
1% · 4 079 USD
October 2027
Paid to the date: 66% · 269 212 USD
Remaining due payment: 138 685 USD
13
1% · 4 079 USD
November 2027
Paid to the date: 67% · 273 291 USD
Remaining due payment: 134 606 USD
14
1% · 4 079 USD
December 2027
Paid to the date: 68% · 277 370 USD
Remaining due payment: 130 527 USD
15
1% · 4 079 USD
January 2028
Paid to the date: 69% · 281 449 USD
Remaining due payment: 126 448 USD
16
1% · 4 079 USD
February 2028
Paid to the date: 70% · 285 528 USD
Remaining due payment: 122 369 USD
17
1% · 4 079 USD
March 2028
Paid to the date: 71% · 289 607 USD
Remaining due payment: 118 290 USD
18
1% · 4 079 USD
April 2028
Paid to the date: 72% · 293 686 USD
Remaining due payment: 114 211 USD
19
1% · 4 079 USD
May 2028
Paid to the date: 73% · 297 765 USD
Remaining due payment: 110 132 USD
20
1% · 4 079 USD
June 2028
Paid to the date: 74% · 301 844 USD
Remaining due payment: 106 053 USD
21
1% · 4 079 USD
July 2028
Paid to the date: 75% · 305 923 USD
Remaining due payment: 101 974 USD
22
1% · 4 079 USD
August 2028
Paid to the date: 76% · 310 002 USD
Remaining due payment: 97 895 USD
23
1% · 4 079 USD
September 2028
Paid to the date: 77% · 314 081 USD
Remaining due payment: 93 816 USD
24
1% · 4 079 USD
October 2028
Paid to the date: 78% · 318 160 USD
Remaining due payment: 89 738 USD
25
1% · 4 079 USD
November 2028
Paid to the date: 79% · 322 239 USD
Remaining due payment: 85 659 USD
26
1% · 4 079 USD
December 2028
Paid to the date: 80% · 326 318 USD
Remaining due payment: 81 580 USD
27
1% · 4 079 USD
January 2029
Paid to the date: 81% · 330 397 USD
Remaining due payment: 77 501 USD
28
1% · 4 079 USD
February 2029
Paid to the date: 82% · 334 476 USD
Remaining due payment: 73 422 USD
29
1% · 4 079 USD
March 2029
Paid to the date: 83% · 338 555 USD
Remaining due payment: 69 343 USD
30
1% · 4 079 USD
April 2029
Paid to the date: 84% · 342 634 USD
Remaining due payment: 65 264 USD
31
1% · 4 079 USD
May 2029
Paid to the date: 85% · 346 713 USD
Remaining due payment: 61 185 USD
32
1% · 4 079 USD
June 2029
Paid to the date: 86% · 350 792 USD
Remaining due payment: 57 106 USD
33
1% · 4 079 USD
July 2029
Paid to the date: 87% · 354 871 USD
Remaining due payment: 53 027 USD
34
1% · 4 079 USD
August 2029
Paid to the date: 88% · 358 950 USD
Remaining due payment: 48 948 USD
35
1% · 4 079 USD
September 2029
Paid to the date: 89% · 363 029 USD
Remaining due payment: 44 869 USD
36
1% · 4 079 USD
October 2029
Paid to the date: 90% · 367 108 USD
Remaining due payment: 40 790 USD
37
1% · 4 079 USD
November 2029
Paid to the date: 91% · 371 187 USD
Remaining due payment: 36 711 USD
38
1% · 4 079 USD
December 2029
Paid to the date: 92% · 375 266 USD
Remaining due payment: 32 632 USD
39
1% · 4 079 USD
January 2030
Paid to the date: 93% · 379 345 USD
Remaining due payment: 28 553 USD
40
1% · 4 079 USD
February 2030
Paid to the date: 94% · 383 424 USD
Remaining due payment: 24 474 USD
41
1% · 4 079 USD
March 2030
Paid to the date: 95% · 387 503 USD
Remaining due payment: 20 395 USD
42
1% · 4 079 USD
April 2030
Paid to the date: 96% · 391 582 USD
Remaining due payment: 16 316 USD
43
1% · 4 079 USD
May 2030
Paid to the date: 97% · 395 661 USD
Remaining due payment: 12 237 USD
44
1% · 4 079 USD
June 2030
Paid to the date: 98% · 399 740 USD
Remaining due payment: 8 158 USD
45
1% · 4 079 USD
July 2030
Paid to the date: 99% · 403 819 USD
Remaining due payment: 4 079 USD
46
1% · 4 079 USD
August 2030
Paid to the date: 100% · 407 898 USD
Remaining due payment: 0.0000 USD