About
405 - Rosalia Residences - Deyaar
Unit type: 1B Type 02 | 1 Bedroom
Price:1055297.0 AED
Area: 789.0 sqft (73.3 sqm)
Floor № 4
Views: 1B Type 02--Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 1B Type 02 | 1 Bedroom
Price:
Area: 789.0 sqft (73.3 sqm)
Floor № 4
Views: 1B Type 02--Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 28 735 USD
At reservation · July 2025
Paid to the date: 10% · 28 735 USD
Remaining due payment: 258 616 USD
2
9% · 25 862 USD
October 2025
Paid to the date: 19% · 54 597 USD
Remaining due payment: 232 754 USD
3
9% · 25 862 USD
February 2026
Paid to the date: 28% · 80 458 USD
Remaining due payment: 206 893 USD
Resale is available
4
9% · 25 862 USD
June 2026
Paid to the date: 37% · 106 320 USD
Remaining due payment: 181 031 USD
5
9% · 25 862 USD
October 2026
Paid to the date: 46% · 132 181 USD
Remaining due payment: 155 169 USD
6
14% · 40 229 USD
April 2027
Paid to the date: 60% · 172 410 USD
Remaining due payment: 114 940 USD
7
1% · 2 874 USD
May 2027
Paid to the date: 61% · 175 284 USD
Remaining due payment: 112 067 USD
8
1% · 2 874 USD
June 2027
Paid to the date: 62% · 178 158 USD
Remaining due payment: 109 193 USD
9
1% · 2 874 USD
July 2027
Paid to the date: 63% · 181 031 USD
Remaining due payment: 106 320 USD
10
1% · 2 874 USD
August 2027
Paid to the date: 64% · 183 905 USD
Remaining due payment: 103 446 USD
11
1% · 2 874 USD
September 2027
Paid to the date: 65% · 186 778 USD
Remaining due payment: 100 573 USD
12
1% · 2 874 USD
October 2027
Paid to the date: 66% · 189 652 USD
Remaining due payment: 97 699 USD
13
1% · 2 874 USD
November 2027
Paid to the date: 67% · 192 525 USD
Remaining due payment: 94 826 USD
14
1% · 2 874 USD
December 2027
Paid to the date: 68% · 195 399 USD
Remaining due payment: 91 952 USD
15
1% · 2 874 USD
January 2028
Paid to the date: 69% · 198 272 USD
Remaining due payment: 89 079 USD
16
1% · 2 874 USD
February 2028
Paid to the date: 70% · 201 146 USD
Remaining due payment: 86 205 USD
17
1% · 2 874 USD
March 2028
Paid to the date: 71% · 204 019 USD
Remaining due payment: 83 332 USD
18
1% · 2 874 USD
April 2028
Paid to the date: 72% · 206 893 USD
Remaining due payment: 80 458 USD
19
1% · 2 874 USD
May 2028
Paid to the date: 73% · 209 766 USD
Remaining due payment: 77 585 USD
20
1% · 2 874 USD
June 2028
Paid to the date: 74% · 212 640 USD
Remaining due payment: 74 711 USD
21
1% · 2 874 USD
July 2028
Paid to the date: 75% · 215 513 USD
Remaining due payment: 71 838 USD
22
1% · 2 874 USD
August 2028
Paid to the date: 76% · 218 387 USD
Remaining due payment: 68 964 USD
23
1% · 2 874 USD
September 2028
Paid to the date: 77% · 221 260 USD
Remaining due payment: 66 091 USD
24
1% · 2 874 USD
October 2028
Paid to the date: 78% · 224 134 USD
Remaining due payment: 63 217 USD
25
1% · 2 874 USD
November 2028
Paid to the date: 79% · 227 007 USD
Remaining due payment: 60 344 USD
26
1% · 2 874 USD
December 2028
Paid to the date: 80% · 229 881 USD
Remaining due payment: 57 470 USD
27
1% · 2 874 USD
January 2029
Paid to the date: 81% · 232 754 USD
Remaining due payment: 54 597 USD
28
1% · 2 874 USD
February 2029
Paid to the date: 82% · 235 628 USD
Remaining due payment: 51 723 USD
29
1% · 2 874 USD
March 2029
Paid to the date: 83% · 238 501 USD
Remaining due payment: 48 850 USD
30
1% · 2 874 USD
April 2029
Paid to the date: 84% · 241 375 USD
Remaining due payment: 45 976 USD
31
1% · 2 874 USD
May 2029
Paid to the date: 85% · 244 248 USD
Remaining due payment: 43 103 USD
32
1% · 2 874 USD
June 2029
Paid to the date: 86% · 247 122 USD
Remaining due payment: 40 229 USD
33
1% · 2 874 USD
July 2029
Paid to the date: 87% · 249 995 USD
Remaining due payment: 37 356 USD
34
1% · 2 874 USD
August 2029
Paid to the date: 88% · 252 869 USD
Remaining due payment: 34 482 USD
35
1% · 2 874 USD
September 2029
Paid to the date: 89% · 255 742 USD
Remaining due payment: 31 609 USD
36
1% · 2 874 USD
October 2029
Paid to the date: 90% · 258 616 USD
Remaining due payment: 28 735 USD
37
1% · 2 874 USD
November 2029
Paid to the date: 91% · 261 489 USD
Remaining due payment: 25 862 USD
38
1% · 2 874 USD
December 2029
Paid to the date: 92% · 264 363 USD
Remaining due payment: 22 988 USD
39
1% · 2 874 USD
January 2030
Paid to the date: 93% · 267 236 USD
Remaining due payment: 20 115 USD
40
1% · 2 874 USD
February 2030
Paid to the date: 94% · 270 110 USD
Remaining due payment: 17 241 USD
41
1% · 2 874 USD
March 2030
Paid to the date: 95% · 272 983 USD
Remaining due payment: 14 368 USD
42
1% · 2 874 USD
April 2030
Paid to the date: 96% · 275 857 USD
Remaining due payment: 11 494 USD
43
1% · 2 874 USD
May 2030
Paid to the date: 97% · 278 730 USD
Remaining due payment: 8 621 USD
44
1% · 2 874 USD
June 2030
Paid to the date: 98% · 281 604 USD
Remaining due payment: 5 747 USD
45
1% · 2 874 USD
July 2030
Paid to the date: 99% · 284 477 USD
Remaining due payment: 2 874 USD
46
1% · 2 874 USD
August 2030
Paid to the date: 100% · 287 351 USD
Remaining due payment: 0.0000 USD