About
406 - Rosalia Residences - Deyaar
Unit type: 1B Type 01 | 1 Bedroom
Price:1043083.0 AED
Area: 774.0 sqft (71.91 sqm)
Floor № 4
Views: 1B Type 01--Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 1B Type 01 | 1 Bedroom
Price:
Area: 774.0 sqft (71.91 sqm)
Floor № 4
Views: 1B Type 01--Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 28 398 USD
At reservation · August 2025
Paid to the date: 10% · 28 398 USD
Remaining due payment: 255 585 USD
2
9% · 25 559 USD
November 2025
Paid to the date: 19% · 53 957 USD
Remaining due payment: 230 027 USD
3
9% · 25 559 USD
March 2026
Paid to the date: 28% · 79 515 USD
Remaining due payment: 204 468 USD
Resale is available
4
9% · 25 559 USD
July 2026
Paid to the date: 37% · 105 074 USD
Remaining due payment: 178 910 USD
5
9% · 25 559 USD
November 2026
Paid to the date: 46% · 130 632 USD
Remaining due payment: 153 351 USD
6
14% · 39 758 USD
May 2027
Paid to the date: 60% · 170 390 USD
Remaining due payment: 113 593 USD
7
1% · 2 840 USD
June 2027
Paid to the date: 61% · 173 230 USD
Remaining due payment: 110 754 USD
8
1% · 2 840 USD
July 2027
Paid to the date: 62% · 176 070 USD
Remaining due payment: 107 914 USD
9
1% · 2 840 USD
August 2027
Paid to the date: 63% · 178 910 USD
Remaining due payment: 105 074 USD
10
1% · 2 840 USD
September 2027
Paid to the date: 64% · 181 749 USD
Remaining due payment: 102 234 USD
11
1% · 2 840 USD
October 2027
Paid to the date: 65% · 184 589 USD
Remaining due payment: 99 394 USD
12
1% · 2 840 USD
November 2027
Paid to the date: 66% · 187 429 USD
Remaining due payment: 96 554 USD
13
1% · 2 840 USD
December 2027
Paid to the date: 67% · 190 269 USD
Remaining due payment: 93 715 USD
14
1% · 2 840 USD
January 2028
Paid to the date: 68% · 193 109 USD
Remaining due payment: 90 875 USD
15
1% · 2 840 USD
February 2028
Paid to the date: 69% · 195 949 USD
Remaining due payment: 88 035 USD
16
1% · 2 840 USD
March 2028
Paid to the date: 70% · 198 788 USD
Remaining due payment: 85 195 USD
17
1% · 2 840 USD
April 2028
Paid to the date: 71% · 201 628 USD
Remaining due payment: 82 355 USD
18
1% · 2 840 USD
May 2028
Paid to the date: 72% · 204 468 USD
Remaining due payment: 79 515 USD
19
1% · 2 840 USD
June 2028
Paid to the date: 73% · 207 308 USD
Remaining due payment: 76 676 USD
20
1% · 2 840 USD
July 2028
Paid to the date: 74% · 210 148 USD
Remaining due payment: 73 836 USD
21
1% · 2 840 USD
August 2028
Paid to the date: 75% · 212 988 USD
Remaining due payment: 70 996 USD
22
1% · 2 840 USD
September 2028
Paid to the date: 76% · 215 827 USD
Remaining due payment: 68 156 USD
23
1% · 2 840 USD
October 2028
Paid to the date: 77% · 218 667 USD
Remaining due payment: 65 316 USD
24
1% · 2 840 USD
November 2028
Paid to the date: 78% · 221 507 USD
Remaining due payment: 62 476 USD
25
1% · 2 840 USD
December 2028
Paid to the date: 79% · 224 347 USD
Remaining due payment: 59 637 USD
26
1% · 2 840 USD
January 2029
Paid to the date: 80% · 227 187 USD
Remaining due payment: 56 797 USD
27
1% · 2 840 USD
February 2029
Paid to the date: 81% · 230 027 USD
Remaining due payment: 53 957 USD
28
1% · 2 840 USD
March 2029
Paid to the date: 82% · 232 866 USD
Remaining due payment: 51 117 USD
29
1% · 2 840 USD
April 2029
Paid to the date: 83% · 235 706 USD
Remaining due payment: 48 277 USD
30
1% · 2 840 USD
May 2029
Paid to the date: 84% · 238 546 USD
Remaining due payment: 45 437 USD
31
1% · 2 840 USD
June 2029
Paid to the date: 85% · 241 386 USD
Remaining due payment: 42 598 USD
32
1% · 2 840 USD
July 2029
Paid to the date: 86% · 244 226 USD
Remaining due payment: 39 758 USD
33
1% · 2 840 USD
August 2029
Paid to the date: 87% · 247 066 USD
Remaining due payment: 36 918 USD
34
1% · 2 840 USD
September 2029
Paid to the date: 88% · 249 905 USD
Remaining due payment: 34 078 USD
35
1% · 2 840 USD
October 2029
Paid to the date: 89% · 252 745 USD
Remaining due payment: 31 238 USD
36
1% · 2 840 USD
November 2029
Paid to the date: 90% · 255 585 USD
Remaining due payment: 28 398 USD
37
1% · 2 840 USD
December 2029
Paid to the date: 91% · 258 425 USD
Remaining due payment: 25 558 USD
38
1% · 2 840 USD
January 2030
Paid to the date: 92% · 261 265 USD
Remaining due payment: 22 719 USD
39
1% · 2 840 USD
February 2030
Paid to the date: 93% · 264 105 USD
Remaining due payment: 19 879 USD
40
1% · 2 840 USD
March 2030
Paid to the date: 94% · 266 944 USD
Remaining due payment: 17 039 USD
41
1% · 2 840 USD
April 2030
Paid to the date: 95% · 269 784 USD
Remaining due payment: 14 199 USD
42
1% · 2 840 USD
May 2030
Paid to the date: 96% · 272 624 USD
Remaining due payment: 11 359 USD
43
1% · 2 840 USD
June 2030
Paid to the date: 97% · 275 464 USD
Remaining due payment: 8 520 USD
44
1% · 2 840 USD
July 2030
Paid to the date: 98% · 278 304 USD
Remaining due payment: 5 680 USD
45
1% · 2 840 USD
August 2030
Paid to the date: 99% · 281 144 USD
Remaining due payment: 2 840 USD
46
1% · 2 840 USD
September 2030
Paid to the date: 100% · 283 983 USD
Remaining due payment: 0.0000 USD