About
502 - Rosalia Residences - Deyaar
Unit type: 2B Type 03 | 2 Bedroom
Price:1504733.0 AED
Area: 1268.0 sqft (117.8 sqm)
Floor № 5
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 03 | 2 Bedroom
Price:
Area: 1268.0 sqft (117.8 sqm)
Floor № 5
Views: Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 40 973 USD
At reservation · July 2025
Paid to the date: 10% · 40 973 USD
Remaining due payment: 368 757 USD
2
9% · 36 876 USD
October 2025
Paid to the date: 19% · 77 849 USD
Remaining due payment: 331 881 USD
3
9% · 36 876 USD
February 2026
Paid to the date: 28% · 114 724 USD
Remaining due payment: 295 005 USD
Resale is available
4
9% · 36 876 USD
June 2026
Paid to the date: 37% · 151 600 USD
Remaining due payment: 258 130 USD
5
9% · 36 876 USD
October 2026
Paid to the date: 46% · 188 476 USD
Remaining due payment: 221 254 USD
6
14% · 57 362 USD
April 2027
Paid to the date: 60% · 245 838 USD
Remaining due payment: 163 892 USD
7
1% · 4 097 USD
May 2027
Paid to the date: 61% · 249 935 USD
Remaining due payment: 159 794 USD
8
1% · 4 097 USD
June 2027
Paid to the date: 62% · 254 032 USD
Remaining due payment: 155 697 USD
9
1% · 4 097 USD
July 2027
Paid to the date: 63% · 258 130 USD
Remaining due payment: 151 600 USD
10
1% · 4 097 USD
August 2027
Paid to the date: 64% · 262 227 USD
Remaining due payment: 147 503 USD
11
1% · 4 097 USD
September 2027
Paid to the date: 65% · 266 324 USD
Remaining due payment: 143 405 USD
12
1% · 4 097 USD
October 2027
Paid to the date: 66% · 270 421 USD
Remaining due payment: 139 308 USD
13
1% · 4 097 USD
November 2027
Paid to the date: 67% · 274 519 USD
Remaining due payment: 135 211 USD
14
1% · 4 097 USD
December 2027
Paid to the date: 68% · 278 616 USD
Remaining due payment: 131 113 USD
15
1% · 4 097 USD
January 2028
Paid to the date: 69% · 282 713 USD
Remaining due payment: 127 016 USD
16
1% · 4 097 USD
February 2028
Paid to the date: 70% · 286 811 USD
Remaining due payment: 122 919 USD
17
1% · 4 097 USD
March 2028
Paid to the date: 71% · 290 908 USD
Remaining due payment: 118 822 USD
18
1% · 4 097 USD
April 2028
Paid to the date: 72% · 295 005 USD
Remaining due payment: 114 724 USD
19
1% · 4 097 USD
May 2028
Paid to the date: 73% · 299 102 USD
Remaining due payment: 110 627 USD
20
1% · 4 097 USD
June 2028
Paid to the date: 74% · 303 200 USD
Remaining due payment: 106 530 USD
21
1% · 4 097 USD
July 2028
Paid to the date: 75% · 307 297 USD
Remaining due payment: 102 432 USD
22
1% · 4 097 USD
August 2028
Paid to the date: 76% · 311 394 USD
Remaining due payment: 98 335 USD
23
1% · 4 097 USD
September 2028
Paid to the date: 77% · 315 492 USD
Remaining due payment: 94 238 USD
24
1% · 4 097 USD
October 2028
Paid to the date: 78% · 319 589 USD
Remaining due payment: 90 140 USD
25
1% · 4 097 USD
November 2028
Paid to the date: 79% · 323 686 USD
Remaining due payment: 86 043 USD
26
1% · 4 097 USD
December 2028
Paid to the date: 80% · 327 784 USD
Remaining due payment: 81 946 USD
27
1% · 4 097 USD
January 2029
Paid to the date: 81% · 331 881 USD
Remaining due payment: 77 849 USD
28
1% · 4 097 USD
February 2029
Paid to the date: 82% · 335 978 USD
Remaining due payment: 73 751 USD
29
1% · 4 097 USD
March 2029
Paid to the date: 83% · 340 075 USD
Remaining due payment: 69 654 USD
30
1% · 4 097 USD
April 2029
Paid to the date: 84% · 344 173 USD
Remaining due payment: 65 557 USD
31
1% · 4 097 USD
May 2029
Paid to the date: 85% · 348 270 USD
Remaining due payment: 61 459 USD
32
1% · 4 097 USD
June 2029
Paid to the date: 86% · 352 367 USD
Remaining due payment: 57 362 USD
33
1% · 4 097 USD
July 2029
Paid to the date: 87% · 356 465 USD
Remaining due payment: 53 265 USD
34
1% · 4 097 USD
August 2029
Paid to the date: 88% · 360 562 USD
Remaining due payment: 49 168 USD
35
1% · 4 097 USD
September 2029
Paid to the date: 89% · 364 659 USD
Remaining due payment: 45 070 USD
36
1% · 4 097 USD
October 2029
Paid to the date: 90% · 368 756 USD
Remaining due payment: 40 973 USD
37
1% · 4 097 USD
November 2029
Paid to the date: 91% · 372 854 USD
Remaining due payment: 36 876 USD
38
1% · 4 097 USD
December 2029
Paid to the date: 92% · 376 951 USD
Remaining due payment: 32 778 USD
39
1% · 4 097 USD
January 2030
Paid to the date: 93% · 381 048 USD
Remaining due payment: 28 681 USD
40
1% · 4 097 USD
February 2030
Paid to the date: 94% · 385 146 USD
Remaining due payment: 24 584 USD
41
1% · 4 097 USD
March 2030
Paid to the date: 95% · 389 243 USD
Remaining due payment: 20 486 USD
42
1% · 4 097 USD
April 2030
Paid to the date: 96% · 393 340 USD
Remaining due payment: 16 389 USD
43
1% · 4 097 USD
May 2030
Paid to the date: 97% · 397 438 USD
Remaining due payment: 12 292 USD
44
1% · 4 097 USD
June 2030
Paid to the date: 98% · 401 535 USD
Remaining due payment: 8 195 USD
45
1% · 4 097 USD
July 2030
Paid to the date: 99% · 405 632 USD
Remaining due payment: 4 097 USD
46
1% · 4 097 USD
August 2030
Paid to the date: 100% · 409 729 USD
Remaining due payment: 0.0000 USD