About
504 - Rosalia Residences - Deyaar
Unit type: 2B Type 01 | 2 BEDROOM
Price:1438933.0 AED
Area: 1208.0 sqft (112.23 sqm)
Floor № 5
Views: Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 01 | 2 BEDROOM
Price:
Area: 1208.0 sqft (112.23 sqm)
Floor № 5
Views: Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 39 175 USD
At reservation · July 2025
Paid to the date: 10% · 39 175 USD
Remaining due payment: 352 572 USD
2
9% · 35 257 USD
October 2025
Paid to the date: 19% · 74 432 USD
Remaining due payment: 317 315 USD
3
9% · 35 257 USD
February 2026
Paid to the date: 28% · 109 689 USD
Remaining due payment: 282 058 USD
Resale is available
4
9% · 35 257 USD
June 2026
Paid to the date: 37% · 144 946 USD
Remaining due payment: 246 800 USD
5
9% · 35 257 USD
October 2026
Paid to the date: 46% · 180 204 USD
Remaining due payment: 211 543 USD
6
14% · 54 845 USD
April 2027
Paid to the date: 60% · 235 048 USD
Remaining due payment: 156 699 USD
7
1% · 3 917 USD
May 2027
Paid to the date: 61% · 238 966 USD
Remaining due payment: 152 781 USD
8
1% · 3 917 USD
June 2027
Paid to the date: 62% · 242 883 USD
Remaining due payment: 148 864 USD
9
1% · 3 917 USD
July 2027
Paid to the date: 63% · 246 800 USD
Remaining due payment: 144 946 USD
10
1% · 3 917 USD
August 2027
Paid to the date: 64% · 250 718 USD
Remaining due payment: 141 029 USD
11
1% · 3 917 USD
September 2027
Paid to the date: 65% · 254 635 USD
Remaining due payment: 137 111 USD
12
1% · 3 917 USD
October 2027
Paid to the date: 66% · 258 553 USD
Remaining due payment: 133 194 USD
13
1% · 3 917 USD
November 2027
Paid to the date: 67% · 262 470 USD
Remaining due payment: 129 276 USD
14
1% · 3 917 USD
December 2027
Paid to the date: 68% · 266 388 USD
Remaining due payment: 125 359 USD
15
1% · 3 917 USD
January 2028
Paid to the date: 69% · 270 305 USD
Remaining due payment: 121 442 USD
16
1% · 3 917 USD
February 2028
Paid to the date: 70% · 274 223 USD
Remaining due payment: 117 524 USD
17
1% · 3 917 USD
March 2028
Paid to the date: 71% · 278 140 USD
Remaining due payment: 113 607 USD
18
1% · 3 917 USD
April 2028
Paid to the date: 72% · 282 058 USD
Remaining due payment: 109 689 USD
19
1% · 3 917 USD
May 2028
Paid to the date: 73% · 285 975 USD
Remaining due payment: 105 772 USD
20
1% · 3 917 USD
June 2028
Paid to the date: 74% · 289 893 USD
Remaining due payment: 101 854 USD
21
1% · 3 917 USD
July 2028
Paid to the date: 75% · 293 810 USD
Remaining due payment: 97 937 USD
22
1% · 3 917 USD
August 2028
Paid to the date: 76% · 297 728 USD
Remaining due payment: 94 019 USD
23
1% · 3 917 USD
September 2028
Paid to the date: 77% · 301 645 USD
Remaining due payment: 90 102 USD
24
1% · 3 917 USD
October 2028
Paid to the date: 78% · 305 563 USD
Remaining due payment: 86 184 USD
25
1% · 3 917 USD
November 2028
Paid to the date: 79% · 309 480 USD
Remaining due payment: 82 267 USD
26
1% · 3 917 USD
December 2028
Paid to the date: 80% · 313 397 USD
Remaining due payment: 78 349 USD
27
1% · 3 917 USD
January 2029
Paid to the date: 81% · 317 315 USD
Remaining due payment: 74 432 USD
28
1% · 3 917 USD
February 2029
Paid to the date: 82% · 321 232 USD
Remaining due payment: 70 514 USD
29
1% · 3 917 USD
March 2029
Paid to the date: 83% · 325 150 USD
Remaining due payment: 66 597 USD
30
1% · 3 917 USD
April 2029
Paid to the date: 84% · 329 067 USD
Remaining due payment: 62 679 USD
31
1% · 3 917 USD
May 2029
Paid to the date: 85% · 332 985 USD
Remaining due payment: 58 762 USD
32
1% · 3 917 USD
June 2029
Paid to the date: 86% · 336 902 USD
Remaining due payment: 54 845 USD
33
1% · 3 917 USD
July 2029
Paid to the date: 87% · 340 820 USD
Remaining due payment: 50 927 USD
34
1% · 3 917 USD
August 2029
Paid to the date: 88% · 344 737 USD
Remaining due payment: 47 010 USD
35
1% · 3 917 USD
September 2029
Paid to the date: 89% · 348 655 USD
Remaining due payment: 43 092 USD
36
1% · 3 917 USD
October 2029
Paid to the date: 90% · 352 572 USD
Remaining due payment: 39 175 USD
37
1% · 3 917 USD
November 2029
Paid to the date: 91% · 356 490 USD
Remaining due payment: 35 257 USD
38
1% · 3 917 USD
December 2029
Paid to the date: 92% · 360 407 USD
Remaining due payment: 31 340 USD
39
1% · 3 917 USD
January 2030
Paid to the date: 93% · 364 325 USD
Remaining due payment: 27 422 USD
40
1% · 3 917 USD
February 2030
Paid to the date: 94% · 368 242 USD
Remaining due payment: 23 505 USD
41
1% · 3 917 USD
March 2030
Paid to the date: 95% · 372 159 USD
Remaining due payment: 19 587 USD
42
1% · 3 917 USD
April 2030
Paid to the date: 96% · 376 077 USD
Remaining due payment: 15 670 USD
43
1% · 3 917 USD
May 2030
Paid to the date: 97% · 379 994 USD
Remaining due payment: 11 752 USD
44
1% · 3 917 USD
June 2030
Paid to the date: 98% · 383 912 USD
Remaining due payment: 7 835 USD
45
1% · 3 917 USD
July 2030
Paid to the date: 99% · 387 829 USD
Remaining due payment: 3 917 USD
46
1% · 3 917 USD
August 2030
Paid to the date: 100% · 391 747 USD
Remaining due payment: 0.0000 USD