About
812 - Rosalia Residences - Deyaar
Unit type: 2B Type 04 | 2 Bedroom
Price:1575340.0 AED
Area: 1281.0 sqft (119.01 sqm)
Floor № 8
Views: 2B Type 04--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 04 | 2 Bedroom
Price:
Area: 1281.0 sqft (119.01 sqm)
Floor № 8
Views: 2B Type 04--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 896 USD
At reservation · July 2025
Paid to the date: 10% · 42 896 USD
Remaining due payment: 386 060 USD
2
9% · 38 606 USD
October 2025
Paid to the date: 19% · 81 502 USD
Remaining due payment: 347 454 USD
3
9% · 38 606 USD
February 2026
Paid to the date: 28% · 120 107 USD
Remaining due payment: 308 848 USD
Resale is available
4
9% · 38 606 USD
June 2026
Paid to the date: 37% · 158 713 USD
Remaining due payment: 270 242 USD
5
9% · 38 606 USD
October 2026
Paid to the date: 46% · 197 319 USD
Remaining due payment: 231 636 USD
6
14% · 60 054 USD
April 2027
Paid to the date: 60% · 257 373 USD
Remaining due payment: 171 582 USD
7
1% · 4 290 USD
May 2027
Paid to the date: 61% · 261 663 USD
Remaining due payment: 167 293 USD
8
1% · 4 290 USD
June 2027
Paid to the date: 62% · 265 952 USD
Remaining due payment: 163 003 USD
9
1% · 4 290 USD
July 2027
Paid to the date: 63% · 270 242 USD
Remaining due payment: 158 713 USD
10
1% · 4 290 USD
August 2027
Paid to the date: 64% · 274 531 USD
Remaining due payment: 154 424 USD
11
1% · 4 290 USD
September 2027
Paid to the date: 65% · 278 821 USD
Remaining due payment: 150 134 USD
12
1% · 4 290 USD
October 2027
Paid to the date: 66% · 283 110 USD
Remaining due payment: 145 845 USD
13
1% · 4 290 USD
November 2027
Paid to the date: 67% · 287 400 USD
Remaining due payment: 141 555 USD
14
1% · 4 290 USD
December 2027
Paid to the date: 68% · 291 690 USD
Remaining due payment: 137 266 USD
15
1% · 4 290 USD
January 2028
Paid to the date: 69% · 295 979 USD
Remaining due payment: 132 976 USD
16
1% · 4 290 USD
February 2028
Paid to the date: 70% · 300 269 USD
Remaining due payment: 128 687 USD
17
1% · 4 290 USD
March 2028
Paid to the date: 71% · 304 558 USD
Remaining due payment: 124 397 USD
18
1% · 4 290 USD
April 2028
Paid to the date: 72% · 308 848 USD
Remaining due payment: 120 107 USD
19
1% · 4 290 USD
May 2028
Paid to the date: 73% · 313 137 USD
Remaining due payment: 115 818 USD
20
1% · 4 290 USD
June 2028
Paid to the date: 74% · 317 427 USD
Remaining due payment: 111 528 USD
21
1% · 4 290 USD
July 2028
Paid to the date: 75% · 321 716 USD
Remaining due payment: 107 239 USD
22
1% · 4 290 USD
August 2028
Paid to the date: 76% · 326 006 USD
Remaining due payment: 102 949 USD
23
1% · 4 290 USD
September 2028
Paid to the date: 77% · 330 296 USD
Remaining due payment: 98 660 USD
24
1% · 4 290 USD
October 2028
Paid to the date: 78% · 334 585 USD
Remaining due payment: 94 370 USD
25
1% · 4 290 USD
November 2028
Paid to the date: 79% · 338 875 USD
Remaining due payment: 90 081 USD
26
1% · 4 290 USD
December 2028
Paid to the date: 80% · 343 164 USD
Remaining due payment: 85 791 USD
27
1% · 4 290 USD
January 2029
Paid to the date: 81% · 347 454 USD
Remaining due payment: 81 502 USD
28
1% · 4 290 USD
February 2029
Paid to the date: 82% · 351 743 USD
Remaining due payment: 77 212 USD
29
1% · 4 290 USD
March 2029
Paid to the date: 83% · 356 033 USD
Remaining due payment: 72 922 USD
30
1% · 4 290 USD
April 2029
Paid to the date: 84% · 360 322 USD
Remaining due payment: 68 633 USD
31
1% · 4 290 USD
May 2029
Paid to the date: 85% · 364 612 USD
Remaining due payment: 64 343 USD
32
1% · 4 290 USD
June 2029
Paid to the date: 86% · 368 902 USD
Remaining due payment: 60 054 USD
33
1% · 4 290 USD
July 2029
Paid to the date: 87% · 373 191 USD
Remaining due payment: 55 764 USD
34
1% · 4 290 USD
August 2029
Paid to the date: 88% · 377 481 USD
Remaining due payment: 51 475 USD
35
1% · 4 290 USD
September 2029
Paid to the date: 89% · 381 770 USD
Remaining due payment: 47 185 USD
36
1% · 4 290 USD
October 2029
Paid to the date: 90% · 386 060 USD
Remaining due payment: 42 896 USD
37
1% · 4 290 USD
November 2029
Paid to the date: 91% · 390 349 USD
Remaining due payment: 38 606 USD
38
1% · 4 290 USD
December 2029
Paid to the date: 92% · 394 639 USD
Remaining due payment: 34 316 USD
39
1% · 4 290 USD
January 2030
Paid to the date: 93% · 398 928 USD
Remaining due payment: 30 027 USD
40
1% · 4 290 USD
February 2030
Paid to the date: 94% · 403 218 USD
Remaining due payment: 25 737 USD
41
1% · 4 290 USD
March 2030
Paid to the date: 95% · 407 508 USD
Remaining due payment: 21 448 USD
42
1% · 4 290 USD
April 2030
Paid to the date: 96% · 411 797 USD
Remaining due payment: 17 158 USD
43
1% · 4 290 USD
May 2030
Paid to the date: 97% · 416 087 USD
Remaining due payment: 12 869 USD
44
1% · 4 290 USD
June 2030
Paid to the date: 98% · 420 376 USD
Remaining due payment: 8 579 USD
45
1% · 4 290 USD
July 2030
Paid to the date: 99% · 424 666 USD
Remaining due payment: 4 290 USD
46
1% · 4 290 USD
August 2030
Paid to the date: 100% · 428 955 USD
Remaining due payment: 0.0000 USD