About
813 - Rosalia Residences - Deyaar
Unit type: 2B Type 05 | 2 Bedroom
Price:1551189.0 AED
Area: 1257.0 sqft (116.78 sqm)
Floor № 8
Views: 2B Type 05--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 05 | 2 Bedroom
Price:
Area: 1257.0 sqft (116.78 sqm)
Floor № 8
Views: 2B Type 05--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 238 USD
At reservation · July 2025
Paid to the date: 10% · 42 238 USD
Remaining due payment: 380 141 USD
2
9% · 38 014 USD
October 2025
Paid to the date: 19% · 80 252 USD
Remaining due payment: 342 127 USD
3
9% · 38 014 USD
February 2026
Paid to the date: 28% · 118 266 USD
Remaining due payment: 304 113 USD
Resale is available
4
9% · 38 014 USD
June 2026
Paid to the date: 37% · 156 280 USD
Remaining due payment: 266 099 USD
5
9% · 38 014 USD
October 2026
Paid to the date: 46% · 194 294 USD
Remaining due payment: 228 085 USD
6
14% · 59 133 USD
April 2027
Paid to the date: 60% · 253 427 USD
Remaining due payment: 168 952 USD
7
1% · 4 224 USD
May 2027
Paid to the date: 61% · 257 651 USD
Remaining due payment: 164 728 USD
8
1% · 4 224 USD
June 2027
Paid to the date: 62% · 261 875 USD
Remaining due payment: 160 504 USD
9
1% · 4 224 USD
July 2027
Paid to the date: 63% · 266 099 USD
Remaining due payment: 156 280 USD
10
1% · 4 224 USD
August 2027
Paid to the date: 64% · 270 323 USD
Remaining due payment: 152 056 USD
11
1% · 4 224 USD
September 2027
Paid to the date: 65% · 274 546 USD
Remaining due payment: 147 833 USD
12
1% · 4 224 USD
October 2027
Paid to the date: 66% · 278 770 USD
Remaining due payment: 143 609 USD
13
1% · 4 224 USD
November 2027
Paid to the date: 67% · 282 994 USD
Remaining due payment: 139 385 USD
14
1% · 4 224 USD
December 2027
Paid to the date: 68% · 287 218 USD
Remaining due payment: 135 161 USD
15
1% · 4 224 USD
January 2028
Paid to the date: 69% · 291 442 USD
Remaining due payment: 130 938 USD
16
1% · 4 224 USD
February 2028
Paid to the date: 70% · 295 665 USD
Remaining due payment: 126 714 USD
17
1% · 4 224 USD
March 2028
Paid to the date: 71% · 299 889 USD
Remaining due payment: 122 490 USD
18
1% · 4 224 USD
April 2028
Paid to the date: 72% · 304 113 USD
Remaining due payment: 118 266 USD
19
1% · 4 224 USD
May 2028
Paid to the date: 73% · 308 337 USD
Remaining due payment: 114 042 USD
20
1% · 4 224 USD
June 2028
Paid to the date: 74% · 312 561 USD
Remaining due payment: 109 819 USD
21
1% · 4 224 USD
July 2028
Paid to the date: 75% · 316 784 USD
Remaining due payment: 105 595 USD
22
1% · 4 224 USD
August 2028
Paid to the date: 76% · 321 008 USD
Remaining due payment: 101 371 USD
23
1% · 4 224 USD
September 2028
Paid to the date: 77% · 325 232 USD
Remaining due payment: 97 147 USD
24
1% · 4 224 USD
October 2028
Paid to the date: 78% · 329 456 USD
Remaining due payment: 92 923 USD
25
1% · 4 224 USD
November 2028
Paid to the date: 79% · 333 680 USD
Remaining due payment: 88 700 USD
26
1% · 4 224 USD
December 2028
Paid to the date: 80% · 337 903 USD
Remaining due payment: 84 476 USD
27
1% · 4 224 USD
January 2029
Paid to the date: 81% · 342 127 USD
Remaining due payment: 80 252 USD
28
1% · 4 224 USD
February 2029
Paid to the date: 82% · 346 351 USD
Remaining due payment: 76 028 USD
29
1% · 4 224 USD
March 2029
Paid to the date: 83% · 350 575 USD
Remaining due payment: 71 804 USD
30
1% · 4 224 USD
April 2029
Paid to the date: 84% · 354 798 USD
Remaining due payment: 67 581 USD
31
1% · 4 224 USD
May 2029
Paid to the date: 85% · 359 022 USD
Remaining due payment: 63 357 USD
32
1% · 4 224 USD
June 2029
Paid to the date: 86% · 363 246 USD
Remaining due payment: 59 133 USD
33
1% · 4 224 USD
July 2029
Paid to the date: 87% · 367 470 USD
Remaining due payment: 54 909 USD
34
1% · 4 224 USD
August 2029
Paid to the date: 88% · 371 694 USD
Remaining due payment: 50 686 USD
35
1% · 4 224 USD
September 2029
Paid to the date: 89% · 375 917 USD
Remaining due payment: 46 462 USD
36
1% · 4 224 USD
October 2029
Paid to the date: 90% · 380 141 USD
Remaining due payment: 42 238 USD
37
1% · 4 224 USD
November 2029
Paid to the date: 91% · 384 365 USD
Remaining due payment: 38 014 USD
38
1% · 4 224 USD
December 2029
Paid to the date: 92% · 388 589 USD
Remaining due payment: 33 790 USD
39
1% · 4 224 USD
January 2030
Paid to the date: 93% · 392 813 USD
Remaining due payment: 29 567 USD
40
1% · 4 224 USD
February 2030
Paid to the date: 94% · 397 036 USD
Remaining due payment: 25 343 USD
41
1% · 4 224 USD
March 2030
Paid to the date: 95% · 401 260 USD
Remaining due payment: 21 119 USD
42
1% · 4 224 USD
April 2030
Paid to the date: 96% · 405 484 USD
Remaining due payment: 16 895 USD
43
1% · 4 224 USD
May 2030
Paid to the date: 97% · 409 708 USD
Remaining due payment: 12 671 USD
44
1% · 4 224 USD
June 2030
Paid to the date: 98% · 413 932 USD
Remaining due payment: 8 448 USD
45
1% · 4 224 USD
July 2030
Paid to the date: 99% · 418 155 USD
Remaining due payment: 4 224 USD
46
1% · 4 224 USD
August 2030
Paid to the date: 100% · 422 379 USD
Remaining due payment: 0.0000 USD