About
813 - Rosalia Residences - Deyaar
Unit type: 2B Type 05 | 2 Bedroom
Price:1551189.0 AED
Area: 1257.0 sqft (116.78 sqm)
Floor № 8
Views: 2B Type 05--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 05 | 2 Bedroom
Price:
Area: 1257.0 sqft (116.78 sqm)
Floor № 8
Views: 2B Type 05--Swimming Pool / Neighbour
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 232 USD
At reservation · July 2025
Paid to the date: 10% · 42 232 USD
Remaining due payment: 380 091 USD
2
9% · 38 009 USD
October 2025
Paid to the date: 19% · 80 241 USD
Remaining due payment: 342 082 USD
3
9% · 38 009 USD
March 2026
Paid to the date: 28% · 118 251 USD
Remaining due payment: 304 073 USD
Resale is available
4
9% · 38 009 USD
June 2026
Paid to the date: 37% · 156 260 USD
Remaining due payment: 266 064 USD
5
9% · 38 009 USD
October 2026
Paid to the date: 46% · 194 269 USD
Remaining due payment: 228 055 USD
6
14% · 59 125 USD
April 2027
Paid to the date: 60% · 253 394 USD
Remaining due payment: 168 929 USD
7
1% · 4 223 USD
May 2027
Paid to the date: 61% · 257 617 USD
Remaining due payment: 164 706 USD
8
1% · 4 223 USD
June 2027
Paid to the date: 62% · 261 840 USD
Remaining due payment: 160 483 USD
9
1% · 4 223 USD
July 2027
Paid to the date: 63% · 266 064 USD
Remaining due payment: 156 260 USD
10
1% · 4 223 USD
August 2027
Paid to the date: 64% · 270 287 USD
Remaining due payment: 152 036 USD
11
1% · 4 223 USD
September 2027
Paid to the date: 65% · 274 510 USD
Remaining due payment: 147 813 USD
12
1% · 4 223 USD
October 2027
Paid to the date: 66% · 278 733 USD
Remaining due payment: 143 590 USD
13
1% · 4 223 USD
November 2027
Paid to the date: 67% · 282 957 USD
Remaining due payment: 139 367 USD
14
1% · 4 223 USD
December 2027
Paid to the date: 68% · 287 180 USD
Remaining due payment: 135 143 USD
15
1% · 4 223 USD
January 2028
Paid to the date: 69% · 291 403 USD
Remaining due payment: 130 920 USD
16
1% · 4 223 USD
March 2028
Paid to the date: 70% · 295 626 USD
Remaining due payment: 126 697 USD
17
1% · 4 223 USD
March 2028
Paid to the date: 71% · 299 849 USD
Remaining due payment: 122 474 USD
18
1% · 4 223 USD
April 2028
Paid to the date: 72% · 304 073 USD
Remaining due payment: 118 251 USD
19
1% · 4 223 USD
May 2028
Paid to the date: 73% · 308 296 USD
Remaining due payment: 114 027 USD
20
1% · 4 223 USD
June 2028
Paid to the date: 74% · 312 519 USD
Remaining due payment: 109 804 USD
21
1% · 4 223 USD
July 2028
Paid to the date: 75% · 316 742 USD
Remaining due payment: 105 581 USD
22
1% · 4 223 USD
August 2028
Paid to the date: 76% · 320 966 USD
Remaining due payment: 101 358 USD
23
1% · 4 223 USD
September 2028
Paid to the date: 77% · 325 189 USD
Remaining due payment: 97 134 USD
24
1% · 4 223 USD
October 2028
Paid to the date: 78% · 329 412 USD
Remaining due payment: 92 911 USD
25
1% · 4 223 USD
November 2028
Paid to the date: 79% · 333 635 USD
Remaining due payment: 88 688 USD
26
1% · 4 223 USD
December 2028
Paid to the date: 80% · 337 859 USD
Remaining due payment: 84 465 USD
27
1% · 4 223 USD
January 2029
Paid to the date: 81% · 342 082 USD
Remaining due payment: 80 241 USD
28
1% · 4 223 USD
March 2029
Paid to the date: 82% · 346 305 USD
Remaining due payment: 76 018 USD
29
1% · 4 223 USD
March 2029
Paid to the date: 83% · 350 528 USD
Remaining due payment: 71 795 USD
30
1% · 4 223 USD
April 2029
Paid to the date: 84% · 354 752 USD
Remaining due payment: 67 572 USD
31
1% · 4 223 USD
May 2029
Paid to the date: 85% · 358 975 USD
Remaining due payment: 63 348 USD
32
1% · 4 223 USD
June 2029
Paid to the date: 86% · 363 198 USD
Remaining due payment: 59 125 USD
33
1% · 4 223 USD
July 2029
Paid to the date: 87% · 367 421 USD
Remaining due payment: 54 902 USD
34
1% · 4 223 USD
August 2029
Paid to the date: 88% · 371 644 USD
Remaining due payment: 50 679 USD
35
1% · 4 223 USD
September 2029
Paid to the date: 89% · 375 868 USD
Remaining due payment: 46 456 USD
36
1% · 4 223 USD
October 2029
Paid to the date: 90% · 380 091 USD
Remaining due payment: 42 232 USD
37
1% · 4 223 USD
November 2029
Paid to the date: 91% · 384 314 USD
Remaining due payment: 38 009 USD
38
1% · 4 223 USD
December 2029
Paid to the date: 92% · 388 537 USD
Remaining due payment: 33 786 USD
39
1% · 4 223 USD
January 2030
Paid to the date: 93% · 392 761 USD
Remaining due payment: 29 563 USD
40
1% · 4 223 USD
March 2030
Paid to the date: 94% · 396 984 USD
Remaining due payment: 25 339 USD
41
1% · 4 223 USD
March 2030
Paid to the date: 95% · 401 207 USD
Remaining due payment: 21 116 USD
42
1% · 4 223 USD
April 2030
Paid to the date: 96% · 405 430 USD
Remaining due payment: 16 893 USD
43
1% · 4 223 USD
May 2030
Paid to the date: 97% · 409 654 USD
Remaining due payment: 12 670 USD
44
1% · 4 223 USD
June 2030
Paid to the date: 98% · 413 877 USD
Remaining due payment: 8 446 USD
45
1% · 4 223 USD
July 2030
Paid to the date: 99% · 418 100 USD
Remaining due payment: 4 223 USD
46
1% · 4 223 USD
August 2030
Paid to the date: 100% · 422 323 USD
Remaining due payment: 0.0000 USD