About
802 - Rosalia Residences - Deyaar
Unit type: 2B Type 03 | 2 Bedroom
Price:1555413.0 AED
Area: 1268.0 sqft (117.8 sqm)
Floor № 8
Views: 2B Type 03--Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 03 | 2 Bedroom
Price:
Area: 1268.0 sqft (117.8 sqm)
Floor № 8
Views: 2B Type 03--Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 353 USD
At reservation · July 2025
Paid to the date: 10% · 42 353 USD
Remaining due payment: 381 176 USD
2
9% · 38 118 USD
October 2025
Paid to the date: 19% · 80 471 USD
Remaining due payment: 343 059 USD
3
9% · 38 118 USD
February 2026
Paid to the date: 28% · 118 588 USD
Remaining due payment: 304 941 USD
Resale is available
4
9% · 38 118 USD
June 2026
Paid to the date: 37% · 156 706 USD
Remaining due payment: 266 823 USD
5
9% · 38 118 USD
October 2026
Paid to the date: 46% · 194 823 USD
Remaining due payment: 228 706 USD
6
14% · 59 294 USD
April 2027
Paid to the date: 60% · 254 118 USD
Remaining due payment: 169 412 USD
7
1% · 4 235 USD
May 2027
Paid to the date: 61% · 258 353 USD
Remaining due payment: 165 176 USD
8
1% · 4 235 USD
June 2027
Paid to the date: 62% · 262 588 USD
Remaining due payment: 160 941 USD
9
1% · 4 235 USD
July 2027
Paid to the date: 63% · 266 823 USD
Remaining due payment: 156 706 USD
10
1% · 4 235 USD
August 2027
Paid to the date: 64% · 271 059 USD
Remaining due payment: 152 471 USD
11
1% · 4 235 USD
September 2027
Paid to the date: 65% · 275 294 USD
Remaining due payment: 148 235 USD
12
1% · 4 235 USD
October 2027
Paid to the date: 66% · 279 529 USD
Remaining due payment: 144 000 USD
13
1% · 4 235 USD
November 2027
Paid to the date: 67% · 283 765 USD
Remaining due payment: 139 765 USD
14
1% · 4 235 USD
December 2027
Paid to the date: 68% · 288 000 USD
Remaining due payment: 135 529 USD
15
1% · 4 235 USD
January 2028
Paid to the date: 69% · 292 235 USD
Remaining due payment: 131 294 USD
16
1% · 4 235 USD
February 2028
Paid to the date: 70% · 296 471 USD
Remaining due payment: 127 059 USD
17
1% · 4 235 USD
March 2028
Paid to the date: 71% · 300 706 USD
Remaining due payment: 122 824 USD
18
1% · 4 235 USD
April 2028
Paid to the date: 72% · 304 941 USD
Remaining due payment: 118 588 USD
19
1% · 4 235 USD
May 2028
Paid to the date: 73% · 309 176 USD
Remaining due payment: 114 353 USD
20
1% · 4 235 USD
June 2028
Paid to the date: 74% · 313 412 USD
Remaining due payment: 110 118 USD
21
1% · 4 235 USD
July 2028
Paid to the date: 75% · 317 647 USD
Remaining due payment: 105 882 USD
22
1% · 4 235 USD
August 2028
Paid to the date: 76% · 321 882 USD
Remaining due payment: 101 647 USD
23
1% · 4 235 USD
September 2028
Paid to the date: 77% · 326 118 USD
Remaining due payment: 97 412 USD
24
1% · 4 235 USD
October 2028
Paid to the date: 78% · 330 353 USD
Remaining due payment: 93 176 USD
25
1% · 4 235 USD
November 2028
Paid to the date: 79% · 334 588 USD
Remaining due payment: 88 941 USD
26
1% · 4 235 USD
December 2028
Paid to the date: 80% · 338 823 USD
Remaining due payment: 84 706 USD
27
1% · 4 235 USD
January 2029
Paid to the date: 81% · 343 059 USD
Remaining due payment: 80 471 USD
28
1% · 4 235 USD
February 2029
Paid to the date: 82% · 347 294 USD
Remaining due payment: 76 235 USD
29
1% · 4 235 USD
March 2029
Paid to the date: 83% · 351 529 USD
Remaining due payment: 72 000 USD
30
1% · 4 235 USD
April 2029
Paid to the date: 84% · 355 765 USD
Remaining due payment: 67 765 USD
31
1% · 4 235 USD
May 2029
Paid to the date: 85% · 360 000 USD
Remaining due payment: 63 529 USD
32
1% · 4 235 USD
June 2029
Paid to the date: 86% · 364 235 USD
Remaining due payment: 59 294 USD
33
1% · 4 235 USD
July 2029
Paid to the date: 87% · 368 470 USD
Remaining due payment: 55 059 USD
34
1% · 4 235 USD
August 2029
Paid to the date: 88% · 372 706 USD
Remaining due payment: 50 824 USD
35
1% · 4 235 USD
September 2029
Paid to the date: 89% · 376 941 USD
Remaining due payment: 46 588 USD
36
1% · 4 235 USD
October 2029
Paid to the date: 90% · 381 176 USD
Remaining due payment: 42 353 USD
37
1% · 4 235 USD
November 2029
Paid to the date: 91% · 385 412 USD
Remaining due payment: 38 118 USD
38
1% · 4 235 USD
December 2029
Paid to the date: 92% · 389 647 USD
Remaining due payment: 33 882 USD
39
1% · 4 235 USD
January 2030
Paid to the date: 93% · 393 882 USD
Remaining due payment: 29 647 USD
40
1% · 4 235 USD
February 2030
Paid to the date: 94% · 398 118 USD
Remaining due payment: 25 412 USD
41
1% · 4 235 USD
March 2030
Paid to the date: 95% · 402 353 USD
Remaining due payment: 21 176 USD
42
1% · 4 235 USD
April 2030
Paid to the date: 96% · 406 588 USD
Remaining due payment: 16 941 USD
43
1% · 4 235 USD
May 2030
Paid to the date: 97% · 410 823 USD
Remaining due payment: 12 706 USD
44
1% · 4 235 USD
June 2030
Paid to the date: 98% · 415 059 USD
Remaining due payment: 8 471 USD
45
1% · 4 235 USD
July 2030
Paid to the date: 99% · 419 294 USD
Remaining due payment: 4 235 USD
46
1% · 4 235 USD
August 2030
Paid to the date: 100% · 423 529 USD
Remaining due payment: 0.0000 USD