About
803 - Rosalia Residences - Deyaar
Unit type: 2B Type 02 | 2 Bedroom
Price:1558210.0 AED
Area: 1268.0 sqft (117.8 sqm)
Floor № 8
Views: 2B Type 02--Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2B Type 02 | 2 Bedroom
Price:
Area: 1268.0 sqft (117.8 sqm)
Floor № 8
Views: 2B Type 02--Road
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 429 USD
At reservation · July 2025
Paid to the date: 10% · 42 429 USD
Remaining due payment: 381 862 USD
2
9% · 38 186 USD
October 2025
Paid to the date: 19% · 80 615 USD
Remaining due payment: 343 676 USD
3
9% · 38 186 USD
February 2026
Paid to the date: 28% · 118 801 USD
Remaining due payment: 305 489 USD
Resale is available
4
9% · 38 186 USD
June 2026
Paid to the date: 37% · 156 988 USD
Remaining due payment: 267 303 USD
5
9% · 38 186 USD
October 2026
Paid to the date: 46% · 195 174 USD
Remaining due payment: 229 117 USD
6
14% · 59 401 USD
April 2027
Paid to the date: 60% · 254 575 USD
Remaining due payment: 169 716 USD
7
1% · 4 243 USD
May 2027
Paid to the date: 61% · 258 817 USD
Remaining due payment: 165 473 USD
8
1% · 4 243 USD
June 2027
Paid to the date: 62% · 263 060 USD
Remaining due payment: 161 231 USD
9
1% · 4 243 USD
July 2027
Paid to the date: 63% · 267 303 USD
Remaining due payment: 156 988 USD
10
1% · 4 243 USD
August 2027
Paid to the date: 64% · 271 546 USD
Remaining due payment: 152 745 USD
11
1% · 4 243 USD
September 2027
Paid to the date: 65% · 275 789 USD
Remaining due payment: 148 502 USD
12
1% · 4 243 USD
October 2027
Paid to the date: 66% · 280 032 USD
Remaining due payment: 144 259 USD
13
1% · 4 243 USD
November 2027
Paid to the date: 67% · 284 275 USD
Remaining due payment: 140 016 USD
14
1% · 4 243 USD
December 2027
Paid to the date: 68% · 288 518 USD
Remaining due payment: 135 773 USD
15
1% · 4 243 USD
January 2028
Paid to the date: 69% · 292 761 USD
Remaining due payment: 131 530 USD
16
1% · 4 243 USD
February 2028
Paid to the date: 70% · 297 004 USD
Remaining due payment: 127 287 USD
17
1% · 4 243 USD
March 2028
Paid to the date: 71% · 301 247 USD
Remaining due payment: 123 044 USD
18
1% · 4 243 USD
April 2028
Paid to the date: 72% · 305 489 USD
Remaining due payment: 118 801 USD
19
1% · 4 243 USD
May 2028
Paid to the date: 73% · 309 732 USD
Remaining due payment: 114 559 USD
20
1% · 4 243 USD
June 2028
Paid to the date: 74% · 313 975 USD
Remaining due payment: 110 316 USD
21
1% · 4 243 USD
July 2028
Paid to the date: 75% · 318 218 USD
Remaining due payment: 106 073 USD
22
1% · 4 243 USD
August 2028
Paid to the date: 76% · 322 461 USD
Remaining due payment: 101 830 USD
23
1% · 4 243 USD
September 2028
Paid to the date: 77% · 326 704 USD
Remaining due payment: 97 587 USD
24
1% · 4 243 USD
October 2028
Paid to the date: 78% · 330 947 USD
Remaining due payment: 93 344 USD
25
1% · 4 243 USD
November 2028
Paid to the date: 79% · 335 190 USD
Remaining due payment: 89 101 USD
26
1% · 4 243 USD
December 2028
Paid to the date: 80% · 339 433 USD
Remaining due payment: 84 858 USD
27
1% · 4 243 USD
January 2029
Paid to the date: 81% · 343 676 USD
Remaining due payment: 80 615 USD
28
1% · 4 243 USD
February 2029
Paid to the date: 82% · 347 919 USD
Remaining due payment: 76 372 USD
29
1% · 4 243 USD
March 2029
Paid to the date: 83% · 352 161 USD
Remaining due payment: 72 129 USD
30
1% · 4 243 USD
April 2029
Paid to the date: 84% · 356 404 USD
Remaining due payment: 67 887 USD
31
1% · 4 243 USD
May 2029
Paid to the date: 85% · 360 647 USD
Remaining due payment: 63 644 USD
32
1% · 4 243 USD
June 2029
Paid to the date: 86% · 364 890 USD
Remaining due payment: 59 401 USD
33
1% · 4 243 USD
July 2029
Paid to the date: 87% · 369 133 USD
Remaining due payment: 55 158 USD
34
1% · 4 243 USD
August 2029
Paid to the date: 88% · 373 376 USD
Remaining due payment: 50 915 USD
35
1% · 4 243 USD
September 2029
Paid to the date: 89% · 377 619 USD
Remaining due payment: 46 672 USD
36
1% · 4 243 USD
October 2029
Paid to the date: 90% · 381 862 USD
Remaining due payment: 42 429 USD
37
1% · 4 243 USD
November 2029
Paid to the date: 91% · 386 105 USD
Remaining due payment: 38 186 USD
38
1% · 4 243 USD
December 2029
Paid to the date: 92% · 390 348 USD
Remaining due payment: 33 943 USD
39
1% · 4 243 USD
January 2030
Paid to the date: 93% · 394 591 USD
Remaining due payment: 29 700 USD
40
1% · 4 243 USD
February 2030
Paid to the date: 94% · 398 833 USD
Remaining due payment: 25 457 USD
41
1% · 4 243 USD
March 2030
Paid to the date: 95% · 403 076 USD
Remaining due payment: 21 215 USD
42
1% · 4 243 USD
April 2030
Paid to the date: 96% · 407 319 USD
Remaining due payment: 16 972 USD
43
1% · 4 243 USD
May 2030
Paid to the date: 97% · 411 562 USD
Remaining due payment: 12 729 USD
44
1% · 4 243 USD
June 2030
Paid to the date: 98% · 415 805 USD
Remaining due payment: 8 486 USD
45
1% · 4 243 USD
July 2030
Paid to the date: 99% · 420 048 USD
Remaining due payment: 4 243 USD
46
1% · 4 243 USD
August 2030
Paid to the date: 100% · 424 291 USD
Remaining due payment: 0.0000 USD