About
EX-2825fd56d - Rosalia Residences - Deyaar
Unit type:
Price:1750000.0 AED
Area: 1207.0 sqft (112.13 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1207.0 sqft (112.13 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 47 643 USD
At reservation · July 2025
Paid to the date: 10% · 47 643 USD
Remaining due payment: 428 791 USD
2
9% · 42 879 USD
October 2025
Paid to the date: 19% · 90 523 USD
Remaining due payment: 385 912 USD
3
9% · 42 879 USD
February 2026
Paid to the date: 28% · 133 402 USD
Remaining due payment: 343 033 USD
Resale is available
4
9% · 42 879 USD
June 2026
Paid to the date: 37% · 176 281 USD
Remaining due payment: 300 154 USD
5
9% · 42 879 USD
October 2026
Paid to the date: 46% · 219 160 USD
Remaining due payment: 257 274 USD
6
14% · 66 701 USD
April 2027
Paid to the date: 60% · 285 861 USD
Remaining due payment: 190 574 USD
7
1% · 4 764 USD
May 2027
Paid to the date: 61% · 290 625 USD
Remaining due payment: 185 809 USD
8
1% · 4 764 USD
June 2027
Paid to the date: 62% · 295 389 USD
Remaining due payment: 181 045 USD
9
1% · 4 764 USD
July 2027
Paid to the date: 63% · 300 154 USD
Remaining due payment: 176 281 USD
10
1% · 4 764 USD
August 2027
Paid to the date: 64% · 304 918 USD
Remaining due payment: 171 516 USD
11
1% · 4 764 USD
September 2027
Paid to the date: 65% · 309 682 USD
Remaining due payment: 166 752 USD
12
1% · 4 764 USD
October 2027
Paid to the date: 66% · 314 447 USD
Remaining due payment: 161 988 USD
13
1% · 4 764 USD
November 2027
Paid to the date: 67% · 319 211 USD
Remaining due payment: 157 223 USD
14
1% · 4 764 USD
December 2027
Paid to the date: 68% · 323 975 USD
Remaining due payment: 152 459 USD
15
1% · 4 764 USD
January 2028
Paid to the date: 69% · 328 740 USD
Remaining due payment: 147 695 USD
16
1% · 4 764 USD
February 2028
Paid to the date: 70% · 333 504 USD
Remaining due payment: 142 930 USD
17
1% · 4 764 USD
March 2028
Paid to the date: 71% · 338 268 USD
Remaining due payment: 138 166 USD
18
1% · 4 764 USD
April 2028
Paid to the date: 72% · 343 033 USD
Remaining due payment: 133 402 USD
19
1% · 4 764 USD
May 2028
Paid to the date: 73% · 347 797 USD
Remaining due payment: 128 637 USD
20
1% · 4 764 USD
June 2028
Paid to the date: 74% · 352 561 USD
Remaining due payment: 123 873 USD
21
1% · 4 764 USD
July 2028
Paid to the date: 75% · 357 326 USD
Remaining due payment: 119 109 USD
22
1% · 4 764 USD
August 2028
Paid to the date: 76% · 362 090 USD
Remaining due payment: 114 344 USD
23
1% · 4 764 USD
September 2028
Paid to the date: 77% · 366 854 USD
Remaining due payment: 109 580 USD
24
1% · 4 764 USD
October 2028
Paid to the date: 78% · 371 619 USD
Remaining due payment: 104 816 USD
25
1% · 4 764 USD
November 2028
Paid to the date: 79% · 376 383 USD
Remaining due payment: 100 051 USD
26
1% · 4 764 USD
December 2028
Paid to the date: 80% · 381 147 USD
Remaining due payment: 95 287 USD
27
1% · 4 764 USD
January 2029
Paid to the date: 81% · 385 912 USD
Remaining due payment: 90 523 USD
28
1% · 4 764 USD
February 2029
Paid to the date: 82% · 390 676 USD
Remaining due payment: 85 758 USD
29
1% · 4 764 USD
March 2029
Paid to the date: 83% · 395 440 USD
Remaining due payment: 80 994 USD
30
1% · 4 764 USD
April 2029
Paid to the date: 84% · 400 205 USD
Remaining due payment: 76 229 USD
31
1% · 4 764 USD
May 2029
Paid to the date: 85% · 404 969 USD
Remaining due payment: 71 465 USD
32
1% · 4 764 USD
June 2029
Paid to the date: 86% · 409 733 USD
Remaining due payment: 66 701 USD
33
1% · 4 764 USD
July 2029
Paid to the date: 87% · 414 498 USD
Remaining due payment: 61 936 USD
34
1% · 4 764 USD
August 2029
Paid to the date: 88% · 419 262 USD
Remaining due payment: 57 172 USD
35
1% · 4 764 USD
September 2029
Paid to the date: 89% · 424 026 USD
Remaining due payment: 52 408 USD
36
1% · 4 764 USD
October 2029
Paid to the date: 90% · 428 791 USD
Remaining due payment: 47 643 USD
37
1% · 4 764 USD
November 2029
Paid to the date: 91% · 433 555 USD
Remaining due payment: 42 879 USD
38
1% · 4 764 USD
December 2029
Paid to the date: 92% · 438 319 USD
Remaining due payment: 38 115 USD
39
1% · 4 764 USD
January 2030
Paid to the date: 93% · 443 084 USD
Remaining due payment: 33 350 USD
40
1% · 4 764 USD
February 2030
Paid to the date: 94% · 447 848 USD
Remaining due payment: 28 586 USD
41
1% · 4 764 USD
March 2030
Paid to the date: 95% · 452 612 USD
Remaining due payment: 23 822 USD
42
1% · 4 764 USD
April 2030
Paid to the date: 96% · 457 377 USD
Remaining due payment: 19 057 USD
43
1% · 4 764 USD
May 2030
Paid to the date: 97% · 462 141 USD
Remaining due payment: 14 293 USD
44
1% · 4 764 USD
June 2030
Paid to the date: 98% · 466 906 USD
Remaining due payment: 9 529 USD
45
1% · 4 764 USD
July 2030
Paid to the date: 99% · 471 670 USD
Remaining due payment: 4 764 USD
46
1% · 4 764 USD
August 2030
Paid to the date: 100% · 476 434 USD
Remaining due payment: 0.0000 USD