About
EX-2e3a72885 - Rosalia Residences - Deyaar
Unit type:
Price:1850000.0 AED
Area: 1266.0 sqft (117.62 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1266.0 sqft (117.62 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 50 374 USD
At reservation · August 2025
Paid to the date: 10% · 50 374 USD
Remaining due payment: 453 370 USD
2
9% · 45 337 USD
November 2025
Paid to the date: 19% · 95 711 USD
Remaining due payment: 408 033 USD
3
9% · 45 337 USD
March 2026
Paid to the date: 28% · 141 048 USD
Remaining due payment: 362 696 USD
Resale is available
4
9% · 45 337 USD
July 2026
Paid to the date: 37% · 186 385 USD
Remaining due payment: 317 359 USD
5
9% · 45 337 USD
November 2026
Paid to the date: 46% · 231 722 USD
Remaining due payment: 272 022 USD
6
14% · 70 524 USD
May 2027
Paid to the date: 60% · 302 246 USD
Remaining due payment: 201 498 USD
7
1% · 5 037 USD
June 2027
Paid to the date: 61% · 307 284 USD
Remaining due payment: 196 460 USD
8
1% · 5 037 USD
July 2027
Paid to the date: 62% · 312 321 USD
Remaining due payment: 191 423 USD
9
1% · 5 037 USD
August 2027
Paid to the date: 63% · 317 359 USD
Remaining due payment: 186 385 USD
10
1% · 5 037 USD
September 2027
Paid to the date: 64% · 322 396 USD
Remaining due payment: 181 348 USD
11
1% · 5 037 USD
October 2027
Paid to the date: 65% · 327 434 USD
Remaining due payment: 176 310 USD
12
1% · 5 037 USD
November 2027
Paid to the date: 66% · 332 471 USD
Remaining due payment: 171 273 USD
13
1% · 5 037 USD
December 2027
Paid to the date: 67% · 337 509 USD
Remaining due payment: 166 236 USD
14
1% · 5 037 USD
January 2028
Paid to the date: 68% · 342 546 USD
Remaining due payment: 161 198 USD
15
1% · 5 037 USD
February 2028
Paid to the date: 69% · 347 583 USD
Remaining due payment: 156 161 USD
16
1% · 5 037 USD
March 2028
Paid to the date: 70% · 352 621 USD
Remaining due payment: 151 123 USD
17
1% · 5 037 USD
April 2028
Paid to the date: 71% · 357 658 USD
Remaining due payment: 146 086 USD
18
1% · 5 037 USD
May 2028
Paid to the date: 72% · 362 696 USD
Remaining due payment: 141 048 USD
19
1% · 5 037 USD
June 2028
Paid to the date: 73% · 367 733 USD
Remaining due payment: 136 011 USD
20
1% · 5 037 USD
July 2028
Paid to the date: 74% · 372 771 USD
Remaining due payment: 130 973 USD
21
1% · 5 037 USD
August 2028
Paid to the date: 75% · 377 808 USD
Remaining due payment: 125 936 USD
22
1% · 5 037 USD
September 2028
Paid to the date: 76% · 382 845 USD
Remaining due payment: 120 899 USD
23
1% · 5 037 USD
October 2028
Paid to the date: 77% · 387 883 USD
Remaining due payment: 115 861 USD
24
1% · 5 037 USD
November 2028
Paid to the date: 78% · 392 920 USD
Remaining due payment: 110 824 USD
25
1% · 5 037 USD
December 2028
Paid to the date: 79% · 397 958 USD
Remaining due payment: 105 786 USD
26
1% · 5 037 USD
January 2029
Paid to the date: 80% · 402 995 USD
Remaining due payment: 100 749 USD
27
1% · 5 037 USD
February 2029
Paid to the date: 81% · 408 033 USD
Remaining due payment: 95 711 USD
28
1% · 5 037 USD
March 2029
Paid to the date: 82% · 413 070 USD
Remaining due payment: 90 674 USD
29
1% · 5 037 USD
April 2029
Paid to the date: 83% · 418 108 USD
Remaining due payment: 85 636 USD
30
1% · 5 037 USD
May 2029
Paid to the date: 84% · 423 145 USD
Remaining due payment: 80 599 USD
31
1% · 5 037 USD
June 2029
Paid to the date: 85% · 428 182 USD
Remaining due payment: 75 562 USD
32
1% · 5 037 USD
July 2029
Paid to the date: 86% · 433 220 USD
Remaining due payment: 70 524 USD
33
1% · 5 037 USD
August 2029
Paid to the date: 87% · 438 257 USD
Remaining due payment: 65 487 USD
34
1% · 5 037 USD
September 2029
Paid to the date: 88% · 443 295 USD
Remaining due payment: 60 449 USD
35
1% · 5 037 USD
October 2029
Paid to the date: 89% · 448 332 USD
Remaining due payment: 55 412 USD
36
1% · 5 037 USD
November 2029
Paid to the date: 90% · 453 370 USD
Remaining due payment: 50 374 USD
37
1% · 5 037 USD
December 2029
Paid to the date: 91% · 458 407 USD
Remaining due payment: 45 337 USD
38
1% · 5 037 USD
January 2030
Paid to the date: 92% · 463 445 USD
Remaining due payment: 40 300 USD
39
1% · 5 037 USD
February 2030
Paid to the date: 93% · 468 482 USD
Remaining due payment: 35 262 USD
40
1% · 5 037 USD
March 2030
Paid to the date: 94% · 473 519 USD
Remaining due payment: 30 225 USD
41
1% · 5 037 USD
April 2030
Paid to the date: 95% · 478 557 USD
Remaining due payment: 25 187 USD
42
1% · 5 037 USD
May 2030
Paid to the date: 96% · 483 594 USD
Remaining due payment: 20 150 USD
43
1% · 5 037 USD
June 2030
Paid to the date: 97% · 488 632 USD
Remaining due payment: 15 112 USD
44
1% · 5 037 USD
July 2030
Paid to the date: 98% · 493 669 USD
Remaining due payment: 10 075 USD
45
1% · 5 037 USD
August 2030
Paid to the date: 99% · 498 707 USD
Remaining due payment: 5 037 USD
46
1% · 5 037 USD
September 2030
Paid to the date: 100% · 503 744 USD
Remaining due payment: 0.0000 USD