About
EX-3310bb616 - Rosalia Residences - Deyaar
Unit type:
Price:1699000.0 AED
Area: 1208.0 sqft (112.23 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1208.0 sqft (112.23 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 263 USD
At reservation · July 2025
Paid to the date: 10% · 46 263 USD
Remaining due payment: 416 364 USD
2
9% · 41 636 USD
October 2025
Paid to the date: 19% · 87 899 USD
Remaining due payment: 374 728 USD
3
9% · 41 636 USD
February 2026
Paid to the date: 28% · 129 536 USD
Remaining due payment: 333 092 USD
Resale is available
4
9% · 41 636 USD
June 2026
Paid to the date: 37% · 171 172 USD
Remaining due payment: 291 455 USD
5
9% · 41 636 USD
October 2026
Paid to the date: 46% · 212 808 USD
Remaining due payment: 249 819 USD
6
14% · 64 768 USD
April 2027
Paid to the date: 60% · 277 576 USD
Remaining due payment: 185 051 USD
7
1% · 4 626 USD
May 2027
Paid to the date: 61% · 282 203 USD
Remaining due payment: 180 425 USD
8
1% · 4 626 USD
June 2027
Paid to the date: 62% · 286 829 USD
Remaining due payment: 175 798 USD
9
1% · 4 626 USD
July 2027
Paid to the date: 63% · 291 455 USD
Remaining due payment: 171 172 USD
10
1% · 4 626 USD
August 2027
Paid to the date: 64% · 296 081 USD
Remaining due payment: 166 546 USD
11
1% · 4 626 USD
September 2027
Paid to the date: 65% · 300 708 USD
Remaining due payment: 161 919 USD
12
1% · 4 626 USD
October 2027
Paid to the date: 66% · 305 334 USD
Remaining due payment: 157 293 USD
13
1% · 4 626 USD
November 2027
Paid to the date: 67% · 309 960 USD
Remaining due payment: 152 667 USD
14
1% · 4 626 USD
December 2027
Paid to the date: 68% · 314 586 USD
Remaining due payment: 148 041 USD
15
1% · 4 626 USD
January 2028
Paid to the date: 69% · 319 213 USD
Remaining due payment: 143 414 USD
16
1% · 4 626 USD
February 2028
Paid to the date: 70% · 323 839 USD
Remaining due payment: 138 788 USD
17
1% · 4 626 USD
March 2028
Paid to the date: 71% · 328 465 USD
Remaining due payment: 134 162 USD
18
1% · 4 626 USD
April 2028
Paid to the date: 72% · 333 092 USD
Remaining due payment: 129 536 USD
19
1% · 4 626 USD
May 2028
Paid to the date: 73% · 337 718 USD
Remaining due payment: 124 909 USD
20
1% · 4 626 USD
June 2028
Paid to the date: 74% · 342 344 USD
Remaining due payment: 120 283 USD
21
1% · 4 626 USD
July 2028
Paid to the date: 75% · 346 970 USD
Remaining due payment: 115 657 USD
22
1% · 4 626 USD
August 2028
Paid to the date: 76% · 351 597 USD
Remaining due payment: 111 031 USD
23
1% · 4 626 USD
September 2028
Paid to the date: 77% · 356 223 USD
Remaining due payment: 106 404 USD
24
1% · 4 626 USD
October 2028
Paid to the date: 78% · 360 849 USD
Remaining due payment: 101 778 USD
25
1% · 4 626 USD
November 2028
Paid to the date: 79% · 365 475 USD
Remaining due payment: 97 152 USD
26
1% · 4 626 USD
December 2028
Paid to the date: 80% · 370 102 USD
Remaining due payment: 92 525 USD
27
1% · 4 626 USD
January 2029
Paid to the date: 81% · 374 728 USD
Remaining due payment: 87 899 USD
28
1% · 4 626 USD
February 2029
Paid to the date: 82% · 379 354 USD
Remaining due payment: 83 273 USD
29
1% · 4 626 USD
March 2029
Paid to the date: 83% · 383 981 USD
Remaining due payment: 78 647 USD
30
1% · 4 626 USD
April 2029
Paid to the date: 84% · 388 607 USD
Remaining due payment: 74 020 USD
31
1% · 4 626 USD
May 2029
Paid to the date: 85% · 393 233 USD
Remaining due payment: 69 394 USD
32
1% · 4 626 USD
June 2029
Paid to the date: 86% · 397 859 USD
Remaining due payment: 64 768 USD
33
1% · 4 626 USD
July 2029
Paid to the date: 87% · 402 486 USD
Remaining due payment: 60 142 USD
34
1% · 4 626 USD
August 2029
Paid to the date: 88% · 407 112 USD
Remaining due payment: 55 515 USD
35
1% · 4 626 USD
September 2029
Paid to the date: 89% · 411 738 USD
Remaining due payment: 50 889 USD
36
1% · 4 626 USD
October 2029
Paid to the date: 90% · 416 364 USD
Remaining due payment: 46 263 USD
37
1% · 4 626 USD
November 2029
Paid to the date: 91% · 420 991 USD
Remaining due payment: 41 636 USD
38
1% · 4 626 USD
December 2029
Paid to the date: 92% · 425 617 USD
Remaining due payment: 37 010 USD
39
1% · 4 626 USD
January 2030
Paid to the date: 93% · 430 243 USD
Remaining due payment: 32 384 USD
40
1% · 4 626 USD
February 2030
Paid to the date: 94% · 434 870 USD
Remaining due payment: 27 758 USD
41
1% · 4 626 USD
March 2030
Paid to the date: 95% · 439 496 USD
Remaining due payment: 23 131 USD
42
1% · 4 626 USD
April 2030
Paid to the date: 96% · 444 122 USD
Remaining due payment: 18 505 USD
43
1% · 4 626 USD
May 2030
Paid to the date: 97% · 448 748 USD
Remaining due payment: 13 879 USD
44
1% · 4 626 USD
June 2030
Paid to the date: 98% · 453 375 USD
Remaining due payment: 9 253 USD
45
1% · 4 626 USD
July 2030
Paid to the date: 99% · 458 001 USD
Remaining due payment: 4 626 USD
46
1% · 4 626 USD
August 2030
Paid to the date: 100% · 462 627 USD
Remaining due payment: 0.0000 USD