About
EX-3310bb616 - Rosalia Residences - Deyaar
Unit type:
Price:1699000.0 AED
Area: 1208.0 sqft (112.23 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1208.0 sqft (112.23 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 256 USD
At reservation · August 2025
Paid to the date: 10% · 46 256 USD
Remaining due payment: 416 308 USD
2
9% · 41 631 USD
November 2025
Paid to the date: 19% · 87 887 USD
Remaining due payment: 374 677 USD
3
9% · 41 631 USD
March 2026
Paid to the date: 28% · 129 518 USD
Remaining due payment: 333 046 USD
Resale is available
4
9% · 41 631 USD
July 2026
Paid to the date: 37% · 171 149 USD
Remaining due payment: 291 415 USD
5
9% · 41 631 USD
November 2026
Paid to the date: 46% · 212 779 USD
Remaining due payment: 249 785 USD
6
14% · 64 759 USD
May 2027
Paid to the date: 60% · 277 538 USD
Remaining due payment: 185 026 USD
7
1% · 4 626 USD
June 2027
Paid to the date: 61% · 282 164 USD
Remaining due payment: 180 400 USD
8
1% · 4 626 USD
July 2027
Paid to the date: 62% · 286 790 USD
Remaining due payment: 175 774 USD
9
1% · 4 626 USD
August 2027
Paid to the date: 63% · 291 415 USD
Remaining due payment: 171 149 USD
10
1% · 4 626 USD
September 2027
Paid to the date: 64% · 296 041 USD
Remaining due payment: 166 523 USD
11
1% · 4 626 USD
October 2027
Paid to the date: 65% · 300 667 USD
Remaining due payment: 161 897 USD
12
1% · 4 626 USD
November 2027
Paid to the date: 66% · 305 292 USD
Remaining due payment: 157 272 USD
13
1% · 4 626 USD
December 2027
Paid to the date: 67% · 309 918 USD
Remaining due payment: 152 646 USD
14
1% · 4 626 USD
January 2028
Paid to the date: 68% · 314 544 USD
Remaining due payment: 148 020 USD
15
1% · 4 626 USD
February 2028
Paid to the date: 69% · 319 169 USD
Remaining due payment: 143 395 USD
16
1% · 4 626 USD
March 2028
Paid to the date: 70% · 323 795 USD
Remaining due payment: 138 769 USD
17
1% · 4 626 USD
April 2028
Paid to the date: 71% · 328 420 USD
Remaining due payment: 134 144 USD
18
1% · 4 626 USD
May 2028
Paid to the date: 72% · 333 046 USD
Remaining due payment: 129 518 USD
19
1% · 4 626 USD
June 2028
Paid to the date: 73% · 337 672 USD
Remaining due payment: 124 892 USD
20
1% · 4 626 USD
July 2028
Paid to the date: 74% · 342 297 USD
Remaining due payment: 120 267 USD
21
1% · 4 626 USD
August 2028
Paid to the date: 75% · 346 923 USD
Remaining due payment: 115 641 USD
22
1% · 4 626 USD
September 2028
Paid to the date: 76% · 351 549 USD
Remaining due payment: 111 015 USD
23
1% · 4 626 USD
October 2028
Paid to the date: 77% · 356 174 USD
Remaining due payment: 106 390 USD
24
1% · 4 626 USD
November 2028
Paid to the date: 78% · 360 800 USD
Remaining due payment: 101 764 USD
25
1% · 4 626 USD
December 2028
Paid to the date: 79% · 365 426 USD
Remaining due payment: 97 138 USD
26
1% · 4 626 USD
January 2029
Paid to the date: 80% · 370 051 USD
Remaining due payment: 92 513 USD
27
1% · 4 626 USD
February 2029
Paid to the date: 81% · 374 677 USD
Remaining due payment: 87 887 USD
28
1% · 4 626 USD
March 2029
Paid to the date: 82% · 379 303 USD
Remaining due payment: 83 262 USD
29
1% · 4 626 USD
April 2029
Paid to the date: 83% · 383 928 USD
Remaining due payment: 78 636 USD
30
1% · 4 626 USD
May 2029
Paid to the date: 84% · 388 554 USD
Remaining due payment: 74 010 USD
31
1% · 4 626 USD
June 2029
Paid to the date: 85% · 393 179 USD
Remaining due payment: 69 385 USD
32
1% · 4 626 USD
July 2029
Paid to the date: 86% · 397 805 USD
Remaining due payment: 64 759 USD
33
1% · 4 626 USD
August 2029
Paid to the date: 87% · 402 431 USD
Remaining due payment: 60 133 USD
34
1% · 4 626 USD
September 2029
Paid to the date: 88% · 407 056 USD
Remaining due payment: 55 508 USD
35
1% · 4 626 USD
October 2029
Paid to the date: 89% · 411 682 USD
Remaining due payment: 50 882 USD
36
1% · 4 626 USD
November 2029
Paid to the date: 90% · 416 308 USD
Remaining due payment: 46 256 USD
37
1% · 4 626 USD
December 2029
Paid to the date: 91% · 420 933 USD
Remaining due payment: 41 631 USD
38
1% · 4 626 USD
January 2030
Paid to the date: 92% · 425 559 USD
Remaining due payment: 37 005 USD
39
1% · 4 626 USD
February 2030
Paid to the date: 93% · 430 185 USD
Remaining due payment: 32 379 USD
40
1% · 4 626 USD
March 2030
Paid to the date: 94% · 434 810 USD
Remaining due payment: 27 754 USD
41
1% · 4 626 USD
April 2030
Paid to the date: 95% · 439 436 USD
Remaining due payment: 23 128 USD
42
1% · 4 626 USD
May 2030
Paid to the date: 96% · 444 061 USD
Remaining due payment: 18 503 USD
43
1% · 4 626 USD
June 2030
Paid to the date: 97% · 448 687 USD
Remaining due payment: 13 877 USD
44
1% · 4 626 USD
July 2030
Paid to the date: 98% · 453 313 USD
Remaining due payment: 9 251 USD
45
1% · 4 626 USD
August 2030
Paid to the date: 99% · 457 938 USD
Remaining due payment: 4 626 USD
46
1% · 4 626 USD
September 2030
Paid to the date: 100% · 462 564 USD
Remaining due payment: 0.0000 USD