About
EX-36bac31ab - Rosalia Residences - Deyaar
Unit type:
Price:1100000.0 AED
Area: 950.0 sqft (88.26 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 950.0 sqft (88.26 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 29 948 USD
At reservation · August 2025
Paid to the date: 10% · 29 948 USD
Remaining due payment: 269 532 USD
2
9% · 26 953 USD
November 2025
Paid to the date: 19% · 56 901 USD
Remaining due payment: 242 579 USD
3
9% · 26 953 USD
March 2026
Paid to the date: 28% · 83 855 USD
Remaining due payment: 215 626 USD
Resale is available
4
9% · 26 953 USD
July 2026
Paid to the date: 37% · 110 808 USD
Remaining due payment: 188 673 USD
5
9% · 26 953 USD
November 2026
Paid to the date: 46% · 137 761 USD
Remaining due payment: 161 719 USD
6
14% · 41 927 USD
May 2027
Paid to the date: 60% · 179 688 USD
Remaining due payment: 119 792 USD
7
1% · 2 995 USD
June 2027
Paid to the date: 61% · 182 683 USD
Remaining due payment: 116 797 USD
8
1% · 2 995 USD
July 2027
Paid to the date: 62% · 185 678 USD
Remaining due payment: 113 803 USD
9
1% · 2 995 USD
August 2027
Paid to the date: 63% · 188 673 USD
Remaining due payment: 110 808 USD
10
1% · 2 995 USD
September 2027
Paid to the date: 64% · 191 667 USD
Remaining due payment: 107 813 USD
11
1% · 2 995 USD
October 2027
Paid to the date: 65% · 194 662 USD
Remaining due payment: 104 818 USD
12
1% · 2 995 USD
November 2027
Paid to the date: 66% · 197 657 USD
Remaining due payment: 101 823 USD
13
1% · 2 995 USD
December 2027
Paid to the date: 67% · 200 652 USD
Remaining due payment: 98 829 USD
14
1% · 2 995 USD
January 2028
Paid to the date: 68% · 203 647 USD
Remaining due payment: 95 834 USD
15
1% · 2 995 USD
February 2028
Paid to the date: 69% · 206 641 USD
Remaining due payment: 92 839 USD
16
1% · 2 995 USD
March 2028
Paid to the date: 70% · 209 636 USD
Remaining due payment: 89 844 USD
17
1% · 2 995 USD
April 2028
Paid to the date: 71% · 212 631 USD
Remaining due payment: 86 849 USD
18
1% · 2 995 USD
May 2028
Paid to the date: 72% · 215 626 USD
Remaining due payment: 83 854 USD
19
1% · 2 995 USD
June 2028
Paid to the date: 73% · 218 621 USD
Remaining due payment: 80 860 USD
20
1% · 2 995 USD
July 2028
Paid to the date: 74% · 221 615 USD
Remaining due payment: 77 865 USD
21
1% · 2 995 USD
August 2028
Paid to the date: 75% · 224 610 USD
Remaining due payment: 74 870 USD
22
1% · 2 995 USD
September 2028
Paid to the date: 76% · 227 605 USD
Remaining due payment: 71 875 USD
23
1% · 2 995 USD
October 2028
Paid to the date: 77% · 230 600 USD
Remaining due payment: 68 880 USD
24
1% · 2 995 USD
November 2028
Paid to the date: 78% · 233 595 USD
Remaining due payment: 65 886 USD
25
1% · 2 995 USD
December 2028
Paid to the date: 79% · 236 589 USD
Remaining due payment: 62 891 USD
26
1% · 2 995 USD
January 2029
Paid to the date: 80% · 239 584 USD
Remaining due payment: 59 896 USD
27
1% · 2 995 USD
February 2029
Paid to the date: 81% · 242 579 USD
Remaining due payment: 56 901 USD
28
1% · 2 995 USD
March 2029
Paid to the date: 82% · 245 574 USD
Remaining due payment: 53 906 USD
29
1% · 2 995 USD
April 2029
Paid to the date: 83% · 248 569 USD
Remaining due payment: 50 912 USD
30
1% · 2 995 USD
May 2029
Paid to the date: 84% · 251 563 USD
Remaining due payment: 47 917 USD
31
1% · 2 995 USD
June 2029
Paid to the date: 85% · 254 558 USD
Remaining due payment: 44 922 USD
32
1% · 2 995 USD
July 2029
Paid to the date: 86% · 257 553 USD
Remaining due payment: 41 927 USD
33
1% · 2 995 USD
August 2029
Paid to the date: 87% · 260 548 USD
Remaining due payment: 38 932 USD
34
1% · 2 995 USD
September 2029
Paid to the date: 88% · 263 543 USD
Remaining due payment: 35 938 USD
35
1% · 2 995 USD
October 2029
Paid to the date: 89% · 266 538 USD
Remaining due payment: 32 943 USD
36
1% · 2 995 USD
November 2029
Paid to the date: 90% · 269 532 USD
Remaining due payment: 29 948 USD
37
1% · 2 995 USD
December 2029
Paid to the date: 91% · 272 527 USD
Remaining due payment: 26 953 USD
38
1% · 2 995 USD
January 2030
Paid to the date: 92% · 275 522 USD
Remaining due payment: 23 958 USD
39
1% · 2 995 USD
February 2030
Paid to the date: 93% · 278 517 USD
Remaining due payment: 20 964 USD
40
1% · 2 995 USD
March 2030
Paid to the date: 94% · 281 512 USD
Remaining due payment: 17 969 USD
41
1% · 2 995 USD
April 2030
Paid to the date: 95% · 284 506 USD
Remaining due payment: 14 974 USD
42
1% · 2 995 USD
May 2030
Paid to the date: 96% · 287 501 USD
Remaining due payment: 11 979 USD
43
1% · 2 995 USD
June 2030
Paid to the date: 97% · 290 496 USD
Remaining due payment: 8 984 USD
44
1% · 2 995 USD
July 2030
Paid to the date: 98% · 293 491 USD
Remaining due payment: 5 990 USD
45
1% · 2 995 USD
August 2030
Paid to the date: 99% · 296 486 USD
Remaining due payment: 2 995 USD
46
1% · 2 995 USD
September 2030
Paid to the date: 100% · 299 480 USD
Remaining due payment: 0.0000 USD