About
EX-4aa25b75b - Rosalia Residences - Deyaar
Unit type:
Price:1800000.0 AED
Area: 1063.0 sqft (98.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1063.0 sqft (98.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 49 013 USD
At reservation · July 2025
Paid to the date: 10% · 49 013 USD
Remaining due payment: 441 116 USD
2
9% · 44 112 USD
October 2025
Paid to the date: 19% · 93 124 USD
Remaining due payment: 397 004 USD
3
9% · 44 112 USD
February 2026
Paid to the date: 28% · 137 236 USD
Remaining due payment: 352 893 USD
Resale is available
4
9% · 44 112 USD
June 2026
Paid to the date: 37% · 181 348 USD
Remaining due payment: 308 781 USD
5
9% · 44 112 USD
October 2026
Paid to the date: 46% · 225 459 USD
Remaining due payment: 264 670 USD
6
14% · 68 618 USD
April 2027
Paid to the date: 60% · 294 077 USD
Remaining due payment: 196 052 USD
7
1% · 4 901 USD
May 2027
Paid to the date: 61% · 298 979 USD
Remaining due payment: 191 150 USD
8
1% · 4 901 USD
June 2027
Paid to the date: 62% · 303 880 USD
Remaining due payment: 186 249 USD
9
1% · 4 901 USD
July 2027
Paid to the date: 63% · 308 781 USD
Remaining due payment: 181 348 USD
10
1% · 4 901 USD
August 2027
Paid to the date: 64% · 313 682 USD
Remaining due payment: 176 446 USD
11
1% · 4 901 USD
September 2027
Paid to the date: 65% · 318 584 USD
Remaining due payment: 171 545 USD
12
1% · 4 901 USD
October 2027
Paid to the date: 66% · 323 485 USD
Remaining due payment: 166 644 USD
13
1% · 4 901 USD
November 2027
Paid to the date: 67% · 328 386 USD
Remaining due payment: 161 743 USD
14
1% · 4 901 USD
December 2027
Paid to the date: 68% · 333 288 USD
Remaining due payment: 156 841 USD
15
1% · 4 901 USD
January 2028
Paid to the date: 69% · 338 189 USD
Remaining due payment: 151 940 USD
16
1% · 4 901 USD
February 2028
Paid to the date: 70% · 343 090 USD
Remaining due payment: 147 039 USD
17
1% · 4 901 USD
March 2028
Paid to the date: 71% · 347 991 USD
Remaining due payment: 142 137 USD
18
1% · 4 901 USD
April 2028
Paid to the date: 72% · 352 893 USD
Remaining due payment: 137 236 USD
19
1% · 4 901 USD
May 2028
Paid to the date: 73% · 357 794 USD
Remaining due payment: 132 335 USD
20
1% · 4 901 USD
June 2028
Paid to the date: 74% · 362 695 USD
Remaining due payment: 127 433 USD
21
1% · 4 901 USD
July 2028
Paid to the date: 75% · 367 597 USD
Remaining due payment: 122 532 USD
22
1% · 4 901 USD
August 2028
Paid to the date: 76% · 372 498 USD
Remaining due payment: 117 631 USD
23
1% · 4 901 USD
September 2028
Paid to the date: 77% · 377 399 USD
Remaining due payment: 112 730 USD
24
1% · 4 901 USD
October 2028
Paid to the date: 78% · 382 300 USD
Remaining due payment: 107 828 USD
25
1% · 4 901 USD
November 2028
Paid to the date: 79% · 387 202 USD
Remaining due payment: 102 927 USD
26
1% · 4 901 USD
December 2028
Paid to the date: 80% · 392 103 USD
Remaining due payment: 98 026 USD
27
1% · 4 901 USD
January 2029
Paid to the date: 81% · 397 004 USD
Remaining due payment: 93 124 USD
28
1% · 4 901 USD
February 2029
Paid to the date: 82% · 401 906 USD
Remaining due payment: 88 223 USD
29
1% · 4 901 USD
March 2029
Paid to the date: 83% · 406 807 USD
Remaining due payment: 83 322 USD
30
1% · 4 901 USD
April 2029
Paid to the date: 84% · 411 708 USD
Remaining due payment: 78 421 USD
31
1% · 4 901 USD
May 2029
Paid to the date: 85% · 416 609 USD
Remaining due payment: 73 519 USD
32
1% · 4 901 USD
June 2029
Paid to the date: 86% · 421 511 USD
Remaining due payment: 68 618 USD
33
1% · 4 901 USD
July 2029
Paid to the date: 87% · 426 412 USD
Remaining due payment: 63 717 USD
34
1% · 4 901 USD
August 2029
Paid to the date: 88% · 431 313 USD
Remaining due payment: 58 815 USD
35
1% · 4 901 USD
September 2029
Paid to the date: 89% · 436 215 USD
Remaining due payment: 53 914 USD
36
1% · 4 901 USD
October 2029
Paid to the date: 90% · 441 116 USD
Remaining due payment: 49 013 USD
37
1% · 4 901 USD
November 2029
Paid to the date: 91% · 446 017 USD
Remaining due payment: 44 112 USD
38
1% · 4 901 USD
December 2029
Paid to the date: 92% · 450 919 USD
Remaining due payment: 39 210 USD
39
1% · 4 901 USD
January 2030
Paid to the date: 93% · 455 820 USD
Remaining due payment: 34 309 USD
40
1% · 4 901 USD
February 2030
Paid to the date: 94% · 460 721 USD
Remaining due payment: 29 408 USD
41
1% · 4 901 USD
March 2030
Paid to the date: 95% · 465 622 USD
Remaining due payment: 24 506 USD
42
1% · 4 901 USD
April 2030
Paid to the date: 96% · 470 524 USD
Remaining due payment: 19 605 USD
43
1% · 4 901 USD
May 2030
Paid to the date: 97% · 475 425 USD
Remaining due payment: 14 704 USD
44
1% · 4 901 USD
June 2030
Paid to the date: 98% · 480 326 USD
Remaining due payment: 9 803 USD
45
1% · 4 901 USD
July 2030
Paid to the date: 99% · 485 228 USD
Remaining due payment: 4 901 USD
46
1% · 4 901 USD
August 2030
Paid to the date: 100% · 490 129 USD
Remaining due payment: 0.0000 USD