About
EX-528843d6e - Rosalia Residences - Deyaar
Unit type:
Price:1780000.0 AED
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 462 USD
At reservation · July 2025
Paid to the date: 10% · 48 462 USD
Remaining due payment: 436 154 USD
2
9% · 43 615 USD
October 2025
Paid to the date: 19% · 92 077 USD
Remaining due payment: 392 539 USD
3
9% · 43 615 USD
March 2026
Paid to the date: 28% · 135 692 USD
Remaining due payment: 348 923 USD
Resale is available
4
9% · 43 615 USD
June 2026
Paid to the date: 37% · 179 308 USD
Remaining due payment: 305 308 USD
5
9% · 43 615 USD
October 2026
Paid to the date: 46% · 222 923 USD
Remaining due payment: 261 692 USD
6
14% · 67 846 USD
April 2027
Paid to the date: 60% · 290 769 USD
Remaining due payment: 193 846 USD
7
1% · 4 846 USD
May 2027
Paid to the date: 61% · 295 615 USD
Remaining due payment: 189 000 USD
8
1% · 4 846 USD
June 2027
Paid to the date: 62% · 300 462 USD
Remaining due payment: 184 154 USD
9
1% · 4 846 USD
July 2027
Paid to the date: 63% · 305 308 USD
Remaining due payment: 179 308 USD
10
1% · 4 846 USD
August 2027
Paid to the date: 64% · 310 154 USD
Remaining due payment: 174 462 USD
11
1% · 4 846 USD
September 2027
Paid to the date: 65% · 315 000 USD
Remaining due payment: 169 615 USD
12
1% · 4 846 USD
October 2027
Paid to the date: 66% · 319 846 USD
Remaining due payment: 164 769 USD
13
1% · 4 846 USD
November 2027
Paid to the date: 67% · 324 692 USD
Remaining due payment: 159 923 USD
14
1% · 4 846 USD
December 2027
Paid to the date: 68% · 329 539 USD
Remaining due payment: 155 077 USD
15
1% · 4 846 USD
January 2028
Paid to the date: 69% · 334 385 USD
Remaining due payment: 150 231 USD
16
1% · 4 846 USD
February 2028
Paid to the date: 70% · 339 231 USD
Remaining due payment: 145 385 USD
17
1% · 4 846 USD
March 2028
Paid to the date: 71% · 344 077 USD
Remaining due payment: 140 539 USD
18
1% · 4 846 USD
April 2028
Paid to the date: 72% · 348 923 USD
Remaining due payment: 135 692 USD
19
1% · 4 846 USD
May 2028
Paid to the date: 73% · 353 769 USD
Remaining due payment: 130 846 USD
20
1% · 4 846 USD
June 2028
Paid to the date: 74% · 358 615 USD
Remaining due payment: 126 000 USD
21
1% · 4 846 USD
July 2028
Paid to the date: 75% · 363 462 USD
Remaining due payment: 121 154 USD
22
1% · 4 846 USD
August 2028
Paid to the date: 76% · 368 308 USD
Remaining due payment: 116 308 USD
23
1% · 4 846 USD
September 2028
Paid to the date: 77% · 373 154 USD
Remaining due payment: 111 462 USD
24
1% · 4 846 USD
October 2028
Paid to the date: 78% · 378 000 USD
Remaining due payment: 106 615 USD
25
1% · 4 846 USD
November 2028
Paid to the date: 79% · 382 846 USD
Remaining due payment: 101 769 USD
26
1% · 4 846 USD
December 2028
Paid to the date: 80% · 387 692 USD
Remaining due payment: 96 923 USD
27
1% · 4 846 USD
January 2029
Paid to the date: 81% · 392 539 USD
Remaining due payment: 92 077 USD
28
1% · 4 846 USD
March 2029
Paid to the date: 82% · 397 385 USD
Remaining due payment: 87 231 USD
29
1% · 4 846 USD
March 2029
Paid to the date: 83% · 402 231 USD
Remaining due payment: 82 385 USD
30
1% · 4 846 USD
April 2029
Paid to the date: 84% · 407 077 USD
Remaining due payment: 77 538 USD
31
1% · 4 846 USD
May 2029
Paid to the date: 85% · 411 923 USD
Remaining due payment: 72 692 USD
32
1% · 4 846 USD
June 2029
Paid to the date: 86% · 416 769 USD
Remaining due payment: 67 846 USD
33
1% · 4 846 USD
July 2029
Paid to the date: 87% · 421 615 USD
Remaining due payment: 63 000 USD
34
1% · 4 846 USD
August 2029
Paid to the date: 88% · 426 462 USD
Remaining due payment: 58 154 USD
35
1% · 4 846 USD
September 2029
Paid to the date: 89% · 431 308 USD
Remaining due payment: 53 308 USD
36
1% · 4 846 USD
October 2029
Paid to the date: 90% · 436 154 USD
Remaining due payment: 48 462 USD
37
1% · 4 846 USD
November 2029
Paid to the date: 91% · 441 000 USD
Remaining due payment: 43 615 USD
38
1% · 4 846 USD
December 2029
Paid to the date: 92% · 445 846 USD
Remaining due payment: 38 769 USD
39
1% · 4 846 USD
January 2030
Paid to the date: 93% · 450 692 USD
Remaining due payment: 33 923 USD
40
1% · 4 846 USD
March 2030
Paid to the date: 94% · 455 539 USD
Remaining due payment: 29 077 USD
41
1% · 4 846 USD
March 2030
Paid to the date: 95% · 460 385 USD
Remaining due payment: 24 231 USD
42
1% · 4 846 USD
April 2030
Paid to the date: 96% · 465 231 USD
Remaining due payment: 19 385 USD
43
1% · 4 846 USD
May 2030
Paid to the date: 97% · 470 077 USD
Remaining due payment: 14 538 USD
44
1% · 4 846 USD
June 2030
Paid to the date: 98% · 474 923 USD
Remaining due payment: 9 692 USD
45
1% · 4 846 USD
July 2030
Paid to the date: 99% · 479 769 USD
Remaining due payment: 4 846 USD
46
1% · 4 846 USD
August 2030
Paid to the date: 100% · 484 616 USD
Remaining due payment: 0.0000 USD