About
EX-528843d6e - Rosalia Residences - Deyaar
Unit type:
Price:1780000.0 AED
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 460 USD
At reservation · July 2025
Paid to the date: 10% · 48 460 USD
Remaining due payment: 436 141 USD
2
9% · 43 614 USD
October 2025
Paid to the date: 19% · 92 074 USD
Remaining due payment: 392 527 USD
3
9% · 43 614 USD
February 2026
Paid to the date: 28% · 135 688 USD
Remaining due payment: 348 913 USD
Resale is available
4
9% · 43 614 USD
June 2026
Paid to the date: 37% · 179 303 USD
Remaining due payment: 305 299 USD
5
9% · 43 614 USD
October 2026
Paid to the date: 46% · 222 917 USD
Remaining due payment: 261 685 USD
6
14% · 67 844 USD
April 2027
Paid to the date: 60% · 290 761 USD
Remaining due payment: 193 841 USD
7
1% · 4 846 USD
May 2027
Paid to the date: 61% · 295 607 USD
Remaining due payment: 188 995 USD
8
1% · 4 846 USD
June 2027
Paid to the date: 62% · 300 453 USD
Remaining due payment: 184 149 USD
9
1% · 4 846 USD
July 2027
Paid to the date: 63% · 305 299 USD
Remaining due payment: 179 303 USD
10
1% · 4 846 USD
August 2027
Paid to the date: 64% · 310 145 USD
Remaining due payment: 174 457 USD
11
1% · 4 846 USD
September 2027
Paid to the date: 65% · 314 991 USD
Remaining due payment: 169 611 USD
12
1% · 4 846 USD
October 2027
Paid to the date: 66% · 319 837 USD
Remaining due payment: 164 765 USD
13
1% · 4 846 USD
November 2027
Paid to the date: 67% · 324 683 USD
Remaining due payment: 159 919 USD
14
1% · 4 846 USD
December 2027
Paid to the date: 68% · 329 529 USD
Remaining due payment: 155 073 USD
15
1% · 4 846 USD
January 2028
Paid to the date: 69% · 334 375 USD
Remaining due payment: 150 227 USD
16
1% · 4 846 USD
February 2028
Paid to the date: 70% · 339 221 USD
Remaining due payment: 145 381 USD
17
1% · 4 846 USD
March 2028
Paid to the date: 71% · 344 067 USD
Remaining due payment: 140 534 USD
18
1% · 4 846 USD
April 2028
Paid to the date: 72% · 348 913 USD
Remaining due payment: 135 688 USD
19
1% · 4 846 USD
May 2028
Paid to the date: 73% · 353 759 USD
Remaining due payment: 130 842 USD
20
1% · 4 846 USD
June 2028
Paid to the date: 74% · 358 605 USD
Remaining due payment: 125 996 USD
21
1% · 4 846 USD
July 2028
Paid to the date: 75% · 363 451 USD
Remaining due payment: 121 150 USD
22
1% · 4 846 USD
August 2028
Paid to the date: 76% · 368 297 USD
Remaining due payment: 116 304 USD
23
1% · 4 846 USD
September 2028
Paid to the date: 77% · 373 143 USD
Remaining due payment: 111 458 USD
24
1% · 4 846 USD
October 2028
Paid to the date: 78% · 377 989 USD
Remaining due payment: 106 612 USD
25
1% · 4 846 USD
November 2028
Paid to the date: 79% · 382 835 USD
Remaining due payment: 101 766 USD
26
1% · 4 846 USD
December 2028
Paid to the date: 80% · 387 681 USD
Remaining due payment: 96 920 USD
27
1% · 4 846 USD
January 2029
Paid to the date: 81% · 392 527 USD
Remaining due payment: 92 074 USD
28
1% · 4 846 USD
February 2029
Paid to the date: 82% · 397 373 USD
Remaining due payment: 87 228 USD
29
1% · 4 846 USD
March 2029
Paid to the date: 83% · 402 219 USD
Remaining due payment: 82 382 USD
30
1% · 4 846 USD
April 2029
Paid to the date: 84% · 407 065 USD
Remaining due payment: 77 536 USD
31
1% · 4 846 USD
May 2029
Paid to the date: 85% · 411 911 USD
Remaining due payment: 72 690 USD
32
1% · 4 846 USD
June 2029
Paid to the date: 86% · 416 757 USD
Remaining due payment: 67 844 USD
33
1% · 4 846 USD
July 2029
Paid to the date: 87% · 421 603 USD
Remaining due payment: 62 998 USD
34
1% · 4 846 USD
August 2029
Paid to the date: 88% · 426 449 USD
Remaining due payment: 58 152 USD
35
1% · 4 846 USD
September 2029
Paid to the date: 89% · 431 295 USD
Remaining due payment: 53 306 USD
36
1% · 4 846 USD
October 2029
Paid to the date: 90% · 436 141 USD
Remaining due payment: 48 460 USD
37
1% · 4 846 USD
November 2029
Paid to the date: 91% · 440 988 USD
Remaining due payment: 43 614 USD
38
1% · 4 846 USD
December 2029
Paid to the date: 92% · 445 834 USD
Remaining due payment: 38 768 USD
39
1% · 4 846 USD
January 2030
Paid to the date: 93% · 450 680 USD
Remaining due payment: 33 922 USD
40
1% · 4 846 USD
February 2030
Paid to the date: 94% · 455 526 USD
Remaining due payment: 29 076 USD
41
1% · 4 846 USD
March 2030
Paid to the date: 95% · 460 372 USD
Remaining due payment: 24 230 USD
42
1% · 4 846 USD
April 2030
Paid to the date: 96% · 465 218 USD
Remaining due payment: 19 384 USD
43
1% · 4 846 USD
May 2030
Paid to the date: 97% · 470 064 USD
Remaining due payment: 14 538 USD
44
1% · 4 846 USD
June 2030
Paid to the date: 98% · 474 910 USD
Remaining due payment: 9 692 USD
45
1% · 4 846 USD
July 2030
Paid to the date: 99% · 479 756 USD
Remaining due payment: 4 846 USD
46
1% · 4 846 USD
August 2030
Paid to the date: 100% · 484 602 USD
Remaining due payment: 0.0000 USD