About
EX-5c8182de0 - Rosalia Residences - Deyaar
Unit type:
Price:1800000.0 AED
Area: 1281.0 sqft (119.01 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1281.0 sqft (119.01 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 49 006 USD
At reservation · July 2025
Paid to the date: 10% · 49 006 USD
Remaining due payment: 441 053 USD
2
9% · 44 105 USD
October 2025
Paid to the date: 19% · 93 111 USD
Remaining due payment: 396 948 USD
3
9% · 44 105 USD
March 2026
Paid to the date: 28% · 137 216 USD
Remaining due payment: 352 842 USD
Resale is available
4
9% · 44 105 USD
June 2026
Paid to the date: 37% · 181 322 USD
Remaining due payment: 308 737 USD
5
9% · 44 105 USD
October 2026
Paid to the date: 46% · 225 427 USD
Remaining due payment: 264 632 USD
6
14% · 68 608 USD
April 2027
Paid to the date: 60% · 294 035 USD
Remaining due payment: 196 024 USD
7
1% · 4 901 USD
May 2027
Paid to the date: 61% · 298 936 USD
Remaining due payment: 191 123 USD
8
1% · 4 901 USD
June 2027
Paid to the date: 62% · 303 836 USD
Remaining due payment: 186 222 USD
9
1% · 4 901 USD
July 2027
Paid to the date: 63% · 308 737 USD
Remaining due payment: 181 322 USD
10
1% · 4 901 USD
August 2027
Paid to the date: 64% · 313 638 USD
Remaining due payment: 176 421 USD
11
1% · 4 901 USD
September 2027
Paid to the date: 65% · 318 538 USD
Remaining due payment: 171 521 USD
12
1% · 4 901 USD
October 2027
Paid to the date: 66% · 323 439 USD
Remaining due payment: 166 620 USD
13
1% · 4 901 USD
November 2027
Paid to the date: 67% · 328 339 USD
Remaining due payment: 161 719 USD
14
1% · 4 901 USD
December 2027
Paid to the date: 68% · 333 240 USD
Remaining due payment: 156 819 USD
15
1% · 4 901 USD
January 2028
Paid to the date: 69% · 338 141 USD
Remaining due payment: 151 918 USD
16
1% · 4 901 USD
February 2028
Paid to the date: 70% · 343 041 USD
Remaining due payment: 147 018 USD
17
1% · 4 901 USD
March 2028
Paid to the date: 71% · 347 942 USD
Remaining due payment: 142 117 USD
18
1% · 4 901 USD
April 2028
Paid to the date: 72% · 352 842 USD
Remaining due payment: 137 216 USD
19
1% · 4 901 USD
May 2028
Paid to the date: 73% · 357 743 USD
Remaining due payment: 132 316 USD
20
1% · 4 901 USD
June 2028
Paid to the date: 74% · 362 643 USD
Remaining due payment: 127 415 USD
21
1% · 4 901 USD
July 2028
Paid to the date: 75% · 367 544 USD
Remaining due payment: 122 515 USD
22
1% · 4 901 USD
August 2028
Paid to the date: 76% · 372 445 USD
Remaining due payment: 117 614 USD
23
1% · 4 901 USD
September 2028
Paid to the date: 77% · 377 345 USD
Remaining due payment: 112 714 USD
24
1% · 4 901 USD
October 2028
Paid to the date: 78% · 382 246 USD
Remaining due payment: 107 813 USD
25
1% · 4 901 USD
November 2028
Paid to the date: 79% · 387 146 USD
Remaining due payment: 102 912 USD
26
1% · 4 901 USD
December 2028
Paid to the date: 80% · 392 047 USD
Remaining due payment: 98 012 USD
27
1% · 4 901 USD
January 2029
Paid to the date: 81% · 396 948 USD
Remaining due payment: 93 111 USD
28
1% · 4 901 USD
March 2029
Paid to the date: 82% · 401 848 USD
Remaining due payment: 88 211 USD
29
1% · 4 901 USD
March 2029
Paid to the date: 83% · 406 749 USD
Remaining due payment: 83 310 USD
30
1% · 4 901 USD
April 2029
Paid to the date: 84% · 411 649 USD
Remaining due payment: 78 409 USD
31
1% · 4 901 USD
May 2029
Paid to the date: 85% · 416 550 USD
Remaining due payment: 73 509 USD
32
1% · 4 901 USD
June 2029
Paid to the date: 86% · 421 451 USD
Remaining due payment: 68 608 USD
33
1% · 4 901 USD
July 2029
Paid to the date: 87% · 426 351 USD
Remaining due payment: 63 708 USD
34
1% · 4 901 USD
August 2029
Paid to the date: 88% · 431 252 USD
Remaining due payment: 58 807 USD
35
1% · 4 901 USD
September 2029
Paid to the date: 89% · 436 152 USD
Remaining due payment: 53 906 USD
36
1% · 4 901 USD
October 2029
Paid to the date: 90% · 441 053 USD
Remaining due payment: 49 006 USD
37
1% · 4 901 USD
November 2029
Paid to the date: 91% · 445 953 USD
Remaining due payment: 44 105 USD
38
1% · 4 901 USD
December 2029
Paid to the date: 92% · 450 854 USD
Remaining due payment: 39 205 USD
39
1% · 4 901 USD
January 2030
Paid to the date: 93% · 455 755 USD
Remaining due payment: 34 304 USD
40
1% · 4 901 USD
March 2030
Paid to the date: 94% · 460 655 USD
Remaining due payment: 29 404 USD
41
1% · 4 901 USD
March 2030
Paid to the date: 95% · 465 556 USD
Remaining due payment: 24 503 USD
42
1% · 4 901 USD
April 2030
Paid to the date: 96% · 470 456 USD
Remaining due payment: 19 602 USD
43
1% · 4 901 USD
May 2030
Paid to the date: 97% · 475 357 USD
Remaining due payment: 14 702 USD
44
1% · 4 901 USD
June 2030
Paid to the date: 98% · 480 258 USD
Remaining due payment: 9 801 USD
45
1% · 4 901 USD
July 2030
Paid to the date: 99% · 485 158 USD
Remaining due payment: 4 901 USD
46
1% · 4 901 USD
August 2030
Paid to the date: 100% · 490 059 USD
Remaining due payment: 0.0000 USD