About
EX-6949e1c5f - Rosalia Residences - Deyaar
Unit type:
Price:1263000.0 AED
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 391 USD
At reservation · July 2025
Paid to the date: 10% · 34 391 USD
Remaining due payment: 309 516 USD
2
9% · 30 952 USD
October 2025
Paid to the date: 19% · 65 342 USD
Remaining due payment: 278 565 USD
3
9% · 30 952 USD
February 2026
Paid to the date: 28% · 96 294 USD
Remaining due payment: 247 613 USD
Resale is available
4
9% · 30 952 USD
June 2026
Paid to the date: 37% · 127 246 USD
Remaining due payment: 216 661 USD
5
9% · 30 952 USD
October 2026
Paid to the date: 46% · 158 197 USD
Remaining due payment: 185 710 USD
6
14% · 48 147 USD
April 2027
Paid to the date: 60% · 206 344 USD
Remaining due payment: 137 563 USD
7
1% · 3 439 USD
May 2027
Paid to the date: 61% · 209 783 USD
Remaining due payment: 134 124 USD
8
1% · 3 439 USD
June 2027
Paid to the date: 62% · 213 222 USD
Remaining due payment: 130 685 USD
9
1% · 3 439 USD
July 2027
Paid to the date: 63% · 216 661 USD
Remaining due payment: 127 246 USD
10
1% · 3 439 USD
August 2027
Paid to the date: 64% · 220 101 USD
Remaining due payment: 123 807 USD
11
1% · 3 439 USD
September 2027
Paid to the date: 65% · 223 540 USD
Remaining due payment: 120 367 USD
12
1% · 3 439 USD
October 2027
Paid to the date: 66% · 226 979 USD
Remaining due payment: 116 928 USD
13
1% · 3 439 USD
November 2027
Paid to the date: 67% · 230 418 USD
Remaining due payment: 113 489 USD
14
1% · 3 439 USD
December 2027
Paid to the date: 68% · 233 857 USD
Remaining due payment: 110 050 USD
15
1% · 3 439 USD
January 2028
Paid to the date: 69% · 237 296 USD
Remaining due payment: 106 611 USD
16
1% · 3 439 USD
February 2028
Paid to the date: 70% · 240 735 USD
Remaining due payment: 103 172 USD
17
1% · 3 439 USD
March 2028
Paid to the date: 71% · 244 174 USD
Remaining due payment: 99 733 USD
18
1% · 3 439 USD
April 2028
Paid to the date: 72% · 247 613 USD
Remaining due payment: 96 294 USD
19
1% · 3 439 USD
May 2028
Paid to the date: 73% · 251 052 USD
Remaining due payment: 92 855 USD
20
1% · 3 439 USD
June 2028
Paid to the date: 74% · 254 491 USD
Remaining due payment: 89 416 USD
21
1% · 3 439 USD
July 2028
Paid to the date: 75% · 257 930 USD
Remaining due payment: 85 977 USD
22
1% · 3 439 USD
August 2028
Paid to the date: 76% · 261 369 USD
Remaining due payment: 82 538 USD
23
1% · 3 439 USD
September 2028
Paid to the date: 77% · 264 808 USD
Remaining due payment: 79 099 USD
24
1% · 3 439 USD
October 2028
Paid to the date: 78% · 268 248 USD
Remaining due payment: 75 660 USD
25
1% · 3 439 USD
November 2028
Paid to the date: 79% · 271 687 USD
Remaining due payment: 72 220 USD
26
1% · 3 439 USD
December 2028
Paid to the date: 80% · 275 126 USD
Remaining due payment: 68 781 USD
27
1% · 3 439 USD
January 2029
Paid to the date: 81% · 278 565 USD
Remaining due payment: 65 342 USD
28
1% · 3 439 USD
February 2029
Paid to the date: 82% · 282 004 USD
Remaining due payment: 61 903 USD
29
1% · 3 439 USD
March 2029
Paid to the date: 83% · 285 443 USD
Remaining due payment: 58 464 USD
30
1% · 3 439 USD
April 2029
Paid to the date: 84% · 288 882 USD
Remaining due payment: 55 025 USD
31
1% · 3 439 USD
May 2029
Paid to the date: 85% · 292 321 USD
Remaining due payment: 51 586 USD
32
1% · 3 439 USD
June 2029
Paid to the date: 86% · 295 760 USD
Remaining due payment: 48 147 USD
33
1% · 3 439 USD
July 2029
Paid to the date: 87% · 299 199 USD
Remaining due payment: 44 708 USD
34
1% · 3 439 USD
August 2029
Paid to the date: 88% · 302 638 USD
Remaining due payment: 41 269 USD
35
1% · 3 439 USD
September 2029
Paid to the date: 89% · 306 077 USD
Remaining due payment: 37 830 USD
36
1% · 3 439 USD
October 2029
Paid to the date: 90% · 309 516 USD
Remaining due payment: 34 391 USD
37
1% · 3 439 USD
November 2029
Paid to the date: 91% · 312 955 USD
Remaining due payment: 30 952 USD
38
1% · 3 439 USD
December 2029
Paid to the date: 92% · 316 394 USD
Remaining due payment: 27 513 USD
39
1% · 3 439 USD
January 2030
Paid to the date: 93% · 319 834 USD
Remaining due payment: 24 074 USD
40
1% · 3 439 USD
February 2030
Paid to the date: 94% · 323 273 USD
Remaining due payment: 20 634 USD
41
1% · 3 439 USD
March 2030
Paid to the date: 95% · 326 712 USD
Remaining due payment: 17 195 USD
42
1% · 3 439 USD
April 2030
Paid to the date: 96% · 330 151 USD
Remaining due payment: 13 756 USD
43
1% · 3 439 USD
May 2030
Paid to the date: 97% · 333 590 USD
Remaining due payment: 10 317 USD
44
1% · 3 439 USD
June 2030
Paid to the date: 98% · 337 029 USD
Remaining due payment: 6 878 USD
45
1% · 3 439 USD
July 2030
Paid to the date: 99% · 340 468 USD
Remaining due payment: 3 439 USD
46
1% · 3 439 USD
August 2030
Paid to the date: 100% · 343 907 USD
Remaining due payment: 0.0000 USD