About
EX-79ff8495c - Rosalia Residences - Deyaar
Unit type:
Price:1300000.0 AED
Area: 789.0 sqft (73.3 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 789.0 sqft (73.3 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 392 USD
At reservation · July 2025
Paid to the date: 10% · 35 392 USD
Remaining due payment: 318 530 USD
2
9% · 31 853 USD
October 2025
Paid to the date: 19% · 67 245 USD
Remaining due payment: 286 677 USD
3
9% · 31 853 USD
February 2026
Paid to the date: 28% · 99 098 USD
Remaining due payment: 254 824 USD
Resale is available
4
9% · 31 853 USD
June 2026
Paid to the date: 37% · 130 951 USD
Remaining due payment: 222 971 USD
5
9% · 31 853 USD
October 2026
Paid to the date: 46% · 162 804 USD
Remaining due payment: 191 118 USD
6
14% · 49 549 USD
April 2027
Paid to the date: 60% · 212 354 USD
Remaining due payment: 141 569 USD
7
1% · 3 539 USD
May 2027
Paid to the date: 61% · 215 893 USD
Remaining due payment: 138 030 USD
8
1% · 3 539 USD
June 2027
Paid to the date: 62% · 219 432 USD
Remaining due payment: 134 491 USD
9
1% · 3 539 USD
July 2027
Paid to the date: 63% · 222 971 USD
Remaining due payment: 130 951 USD
10
1% · 3 539 USD
August 2027
Paid to the date: 64% · 226 510 USD
Remaining due payment: 127 412 USD
11
1% · 3 539 USD
September 2027
Paid to the date: 65% · 230 050 USD
Remaining due payment: 123 873 USD
12
1% · 3 539 USD
October 2027
Paid to the date: 66% · 233 589 USD
Remaining due payment: 120 334 USD
13
1% · 3 539 USD
November 2027
Paid to the date: 67% · 237 128 USD
Remaining due payment: 116 794 USD
14
1% · 3 539 USD
December 2027
Paid to the date: 68% · 240 667 USD
Remaining due payment: 113 255 USD
15
1% · 3 539 USD
January 2028
Paid to the date: 69% · 244 207 USD
Remaining due payment: 109 716 USD
16
1% · 3 539 USD
February 2028
Paid to the date: 70% · 247 746 USD
Remaining due payment: 106 177 USD
17
1% · 3 539 USD
March 2028
Paid to the date: 71% · 251 285 USD
Remaining due payment: 102 638 USD
18
1% · 3 539 USD
April 2028
Paid to the date: 72% · 254 824 USD
Remaining due payment: 99 098 USD
19
1% · 3 539 USD
May 2028
Paid to the date: 73% · 258 363 USD
Remaining due payment: 95 559 USD
20
1% · 3 539 USD
June 2028
Paid to the date: 74% · 261 903 USD
Remaining due payment: 92 020 USD
21
1% · 3 539 USD
July 2028
Paid to the date: 75% · 265 442 USD
Remaining due payment: 88 481 USD
22
1% · 3 539 USD
August 2028
Paid to the date: 76% · 268 981 USD
Remaining due payment: 84 941 USD
23
1% · 3 539 USD
September 2028
Paid to the date: 77% · 272 520 USD
Remaining due payment: 81 402 USD
24
1% · 3 539 USD
October 2028
Paid to the date: 78% · 276 060 USD
Remaining due payment: 77 863 USD
25
1% · 3 539 USD
November 2028
Paid to the date: 79% · 279 599 USD
Remaining due payment: 74 324 USD
26
1% · 3 539 USD
December 2028
Paid to the date: 80% · 283 138 USD
Remaining due payment: 70 785 USD
27
1% · 3 539 USD
January 2029
Paid to the date: 81% · 286 677 USD
Remaining due payment: 67 245 USD
28
1% · 3 539 USD
February 2029
Paid to the date: 82% · 290 216 USD
Remaining due payment: 63 706 USD
29
1% · 3 539 USD
March 2029
Paid to the date: 83% · 293 756 USD
Remaining due payment: 60 167 USD
30
1% · 3 539 USD
April 2029
Paid to the date: 84% · 297 295 USD
Remaining due payment: 56 628 USD
31
1% · 3 539 USD
May 2029
Paid to the date: 85% · 300 834 USD
Remaining due payment: 53 088 USD
32
1% · 3 539 USD
June 2029
Paid to the date: 86% · 304 373 USD
Remaining due payment: 49 549 USD
33
1% · 3 539 USD
July 2029
Paid to the date: 87% · 307 913 USD
Remaining due payment: 46 010 USD
34
1% · 3 539 USD
August 2029
Paid to the date: 88% · 311 452 USD
Remaining due payment: 42 471 USD
35
1% · 3 539 USD
September 2029
Paid to the date: 89% · 314 991 USD
Remaining due payment: 38 931 USD
36
1% · 3 539 USD
October 2029
Paid to the date: 90% · 318 530 USD
Remaining due payment: 35 392 USD
37
1% · 3 539 USD
November 2029
Paid to the date: 91% · 322 070 USD
Remaining due payment: 31 853 USD
38
1% · 3 539 USD
December 2029
Paid to the date: 92% · 325 609 USD
Remaining due payment: 28 314 USD
39
1% · 3 539 USD
January 2030
Paid to the date: 93% · 329 148 USD
Remaining due payment: 24 775 USD
40
1% · 3 539 USD
February 2030
Paid to the date: 94% · 332 687 USD
Remaining due payment: 21 235 USD
41
1% · 3 539 USD
March 2030
Paid to the date: 95% · 336 226 USD
Remaining due payment: 17 696 USD
42
1% · 3 539 USD
April 2030
Paid to the date: 96% · 339 766 USD
Remaining due payment: 14 157 USD
43
1% · 3 539 USD
May 2030
Paid to the date: 97% · 343 305 USD
Remaining due payment: 10 618 USD
44
1% · 3 539 USD
June 2030
Paid to the date: 98% · 346 844 USD
Remaining due payment: 7 078 USD
45
1% · 3 539 USD
July 2030
Paid to the date: 99% · 350 383 USD
Remaining due payment: 3 539 USD
46
1% · 3 539 USD
August 2030
Paid to the date: 100% · 353 923 USD
Remaining due payment: 0.0000 USD