About
EX-79ff8495c - Rosalia Residences - Deyaar
Unit type:
Price:1300000.0 AED
Area: 789.0 sqft (73.3 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 789.0 sqft (73.3 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 393 USD
At reservation · July 2025
Paid to the date: 10% · 35 393 USD
Remaining due payment: 318 538 USD
2
9% · 31 854 USD
October 2025
Paid to the date: 19% · 67 247 USD
Remaining due payment: 286 684 USD
3
9% · 31 854 USD
March 2026
Paid to the date: 28% · 99 101 USD
Remaining due payment: 254 831 USD
Resale is available
4
9% · 31 854 USD
June 2026
Paid to the date: 37% · 130 955 USD
Remaining due payment: 222 977 USD
5
9% · 31 854 USD
October 2026
Paid to the date: 46% · 162 808 USD
Remaining due payment: 191 123 USD
6
14% · 49 550 USD
April 2027
Paid to the date: 60% · 212 359 USD
Remaining due payment: 141 573 USD
7
1% · 3 539 USD
May 2027
Paid to the date: 61% · 215 898 USD
Remaining due payment: 138 033 USD
8
1% · 3 539 USD
June 2027
Paid to the date: 62% · 219 437 USD
Remaining due payment: 134 494 USD
9
1% · 3 539 USD
July 2027
Paid to the date: 63% · 222 977 USD
Remaining due payment: 130 955 USD
10
1% · 3 539 USD
August 2027
Paid to the date: 64% · 226 516 USD
Remaining due payment: 127 415 USD
11
1% · 3 539 USD
September 2027
Paid to the date: 65% · 230 055 USD
Remaining due payment: 123 876 USD
12
1% · 3 539 USD
October 2027
Paid to the date: 66% · 233 595 USD
Remaining due payment: 120 337 USD
13
1% · 3 539 USD
November 2027
Paid to the date: 67% · 237 134 USD
Remaining due payment: 116 797 USD
14
1% · 3 539 USD
December 2027
Paid to the date: 68% · 240 673 USD
Remaining due payment: 113 258 USD
15
1% · 3 539 USD
January 2028
Paid to the date: 69% · 244 213 USD
Remaining due payment: 109 719 USD
16
1% · 3 539 USD
February 2028
Paid to the date: 70% · 247 752 USD
Remaining due payment: 106 179 USD
17
1% · 3 539 USD
March 2028
Paid to the date: 71% · 251 291 USD
Remaining due payment: 102 640 USD
18
1% · 3 539 USD
April 2028
Paid to the date: 72% · 254 831 USD
Remaining due payment: 99 101 USD
19
1% · 3 539 USD
May 2028
Paid to the date: 73% · 258 370 USD
Remaining due payment: 95 561 USD
20
1% · 3 539 USD
June 2028
Paid to the date: 74% · 261 909 USD
Remaining due payment: 92 022 USD
21
1% · 3 539 USD
July 2028
Paid to the date: 75% · 265 448 USD
Remaining due payment: 88 483 USD
22
1% · 3 539 USD
August 2028
Paid to the date: 76% · 268 988 USD
Remaining due payment: 84 944 USD
23
1% · 3 539 USD
September 2028
Paid to the date: 77% · 272 527 USD
Remaining due payment: 81 404 USD
24
1% · 3 539 USD
October 2028
Paid to the date: 78% · 276 066 USD
Remaining due payment: 77 865 USD
25
1% · 3 539 USD
November 2028
Paid to the date: 79% · 279 606 USD
Remaining due payment: 74 326 USD
26
1% · 3 539 USD
December 2028
Paid to the date: 80% · 283 145 USD
Remaining due payment: 70 786 USD
27
1% · 3 539 USD
January 2029
Paid to the date: 81% · 286 684 USD
Remaining due payment: 67 247 USD
28
1% · 3 539 USD
March 2029
Paid to the date: 82% · 290 224 USD
Remaining due payment: 63 708 USD
29
1% · 3 539 USD
March 2029
Paid to the date: 83% · 293 763 USD
Remaining due payment: 60 168 USD
30
1% · 3 539 USD
April 2029
Paid to the date: 84% · 297 302 USD
Remaining due payment: 56 629 USD
31
1% · 3 539 USD
May 2029
Paid to the date: 85% · 300 842 USD
Remaining due payment: 53 090 USD
32
1% · 3 539 USD
June 2029
Paid to the date: 86% · 304 381 USD
Remaining due payment: 49 550 USD
33
1% · 3 539 USD
July 2029
Paid to the date: 87% · 307 920 USD
Remaining due payment: 46 011 USD
34
1% · 3 539 USD
August 2029
Paid to the date: 88% · 311 460 USD
Remaining due payment: 42 472 USD
35
1% · 3 539 USD
September 2029
Paid to the date: 89% · 314 999 USD
Remaining due payment: 38 932 USD
36
1% · 3 539 USD
October 2029
Paid to the date: 90% · 318 538 USD
Remaining due payment: 35 393 USD
37
1% · 3 539 USD
November 2029
Paid to the date: 91% · 322 078 USD
Remaining due payment: 31 854 USD
38
1% · 3 539 USD
December 2029
Paid to the date: 92% · 325 617 USD
Remaining due payment: 28 315 USD
39
1% · 3 539 USD
January 2030
Paid to the date: 93% · 329 156 USD
Remaining due payment: 24 775 USD
40
1% · 3 539 USD
March 2030
Paid to the date: 94% · 332 695 USD
Remaining due payment: 21 236 USD
41
1% · 3 539 USD
March 2030
Paid to the date: 95% · 336 235 USD
Remaining due payment: 17 697 USD
42
1% · 3 539 USD
April 2030
Paid to the date: 96% · 339 774 USD
Remaining due payment: 14 157 USD
43
1% · 3 539 USD
May 2030
Paid to the date: 97% · 343 313 USD
Remaining due payment: 10 618 USD
44
1% · 3 539 USD
June 2030
Paid to the date: 98% · 346 853 USD
Remaining due payment: 7 079 USD
45
1% · 3 539 USD
July 2030
Paid to the date: 99% · 350 392 USD
Remaining due payment: 3 539 USD
46
1% · 3 539 USD
August 2030
Paid to the date: 100% · 353 931 USD
Remaining due payment: 0.0000 USD