About
EX-97968074d - Rosalia Residences - Deyaar
Unit type:
Price:1850000.0 AED
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 50 366 USD
At reservation · July 2025
Paid to the date: 10% · 50 366 USD
Remaining due payment: 453 293 USD
2
9% · 45 329 USD
October 2025
Paid to the date: 19% · 95 695 USD
Remaining due payment: 407 964 USD
3
9% · 45 329 USD
February 2026
Paid to the date: 28% · 141 025 USD
Remaining due payment: 362 634 USD
Resale is available
4
9% · 45 329 USD
June 2026
Paid to the date: 37% · 186 354 USD
Remaining due payment: 317 305 USD
5
9% · 45 329 USD
October 2026
Paid to the date: 46% · 231 683 USD
Remaining due payment: 271 976 USD
6
14% · 70 512 USD
April 2027
Paid to the date: 60% · 302 195 USD
Remaining due payment: 201 464 USD
7
1% · 5 037 USD
May 2027
Paid to the date: 61% · 307 232 USD
Remaining due payment: 196 427 USD
8
1% · 5 037 USD
June 2027
Paid to the date: 62% · 312 269 USD
Remaining due payment: 191 390 USD
9
1% · 5 037 USD
July 2027
Paid to the date: 63% · 317 305 USD
Remaining due payment: 186 354 USD
10
1% · 5 037 USD
August 2027
Paid to the date: 64% · 322 342 USD
Remaining due payment: 181 317 USD
11
1% · 5 037 USD
September 2027
Paid to the date: 65% · 327 378 USD
Remaining due payment: 176 281 USD
12
1% · 5 037 USD
October 2027
Paid to the date: 66% · 332 415 USD
Remaining due payment: 171 244 USD
13
1% · 5 037 USD
November 2027
Paid to the date: 67% · 337 452 USD
Remaining due payment: 166 207 USD
14
1% · 5 037 USD
December 2027
Paid to the date: 68% · 342 488 USD
Remaining due payment: 161 171 USD
15
1% · 5 037 USD
January 2028
Paid to the date: 69% · 347 525 USD
Remaining due payment: 156 134 USD
16
1% · 5 037 USD
February 2028
Paid to the date: 70% · 352 561 USD
Remaining due payment: 151 098 USD
17
1% · 5 037 USD
March 2028
Paid to the date: 71% · 357 598 USD
Remaining due payment: 146 061 USD
18
1% · 5 037 USD
April 2028
Paid to the date: 72% · 362 634 USD
Remaining due payment: 141 025 USD
19
1% · 5 037 USD
May 2028
Paid to the date: 73% · 367 671 USD
Remaining due payment: 135 988 USD
20
1% · 5 037 USD
June 2028
Paid to the date: 74% · 372 708 USD
Remaining due payment: 130 951 USD
21
1% · 5 037 USD
July 2028
Paid to the date: 75% · 377 744 USD
Remaining due payment: 125 915 USD
22
1% · 5 037 USD
August 2028
Paid to the date: 76% · 382 781 USD
Remaining due payment: 120 878 USD
23
1% · 5 037 USD
September 2028
Paid to the date: 77% · 387 817 USD
Remaining due payment: 115 842 USD
24
1% · 5 037 USD
October 2028
Paid to the date: 78% · 392 854 USD
Remaining due payment: 110 805 USD
25
1% · 5 037 USD
November 2028
Paid to the date: 79% · 397 891 USD
Remaining due payment: 105 768 USD
26
1% · 5 037 USD
December 2028
Paid to the date: 80% · 402 927 USD
Remaining due payment: 100 732 USD
27
1% · 5 037 USD
January 2029
Paid to the date: 81% · 407 964 USD
Remaining due payment: 95 695 USD
28
1% · 5 037 USD
February 2029
Paid to the date: 82% · 413 000 USD
Remaining due payment: 90 659 USD
29
1% · 5 037 USD
March 2029
Paid to the date: 83% · 418 037 USD
Remaining due payment: 85 622 USD
30
1% · 5 037 USD
April 2029
Paid to the date: 84% · 423 074 USD
Remaining due payment: 80 585 USD
31
1% · 5 037 USD
May 2029
Paid to the date: 85% · 428 110 USD
Remaining due payment: 75 549 USD
32
1% · 5 037 USD
June 2029
Paid to the date: 86% · 433 147 USD
Remaining due payment: 70 512 USD
33
1% · 5 037 USD
July 2029
Paid to the date: 87% · 438 183 USD
Remaining due payment: 65 476 USD
34
1% · 5 037 USD
August 2029
Paid to the date: 88% · 443 220 USD
Remaining due payment: 60 439 USD
35
1% · 5 037 USD
September 2029
Paid to the date: 89% · 448 257 USD
Remaining due payment: 55 402 USD
36
1% · 5 037 USD
October 2029
Paid to the date: 90% · 453 293 USD
Remaining due payment: 50 366 USD
37
1% · 5 037 USD
November 2029
Paid to the date: 91% · 458 330 USD
Remaining due payment: 45 329 USD
38
1% · 5 037 USD
December 2029
Paid to the date: 92% · 463 366 USD
Remaining due payment: 40 293 USD
39
1% · 5 037 USD
January 2030
Paid to the date: 93% · 468 403 USD
Remaining due payment: 35 256 USD
40
1% · 5 037 USD
February 2030
Paid to the date: 94% · 473 439 USD
Remaining due payment: 30 220 USD
41
1% · 5 037 USD
March 2030
Paid to the date: 95% · 478 476 USD
Remaining due payment: 25 183 USD
42
1% · 5 037 USD
April 2030
Paid to the date: 96% · 483 513 USD
Remaining due payment: 20 146 USD
43
1% · 5 037 USD
May 2030
Paid to the date: 97% · 488 549 USD
Remaining due payment: 15 110 USD
44
1% · 5 037 USD
June 2030
Paid to the date: 98% · 493 586 USD
Remaining due payment: 10 073 USD
45
1% · 5 037 USD
July 2030
Paid to the date: 99% · 498 622 USD
Remaining due payment: 5 037 USD
46
1% · 5 037 USD
August 2030
Paid to the date: 100% · 503 659 USD
Remaining due payment: 0.0000 USD