About
EX-97968074d - Rosalia Residences - Deyaar
Unit type:
Price:1850000.0 AED
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1267.0 sqft (117.71 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 50 368 USD
At reservation · August 2025
Paid to the date: 10% · 50 368 USD
Remaining due payment: 453 311 USD
2
9% · 45 331 USD
November 2025
Paid to the date: 19% · 95 699 USD
Remaining due payment: 407 980 USD
3
9% · 45 331 USD
March 2026
Paid to the date: 28% · 141 030 USD
Remaining due payment: 362 649 USD
Resale is available
4
9% · 45 331 USD
July 2026
Paid to the date: 37% · 186 361 USD
Remaining due payment: 317 318 USD
5
9% · 45 331 USD
November 2026
Paid to the date: 46% · 231 692 USD
Remaining due payment: 271 987 USD
6
14% · 70 515 USD
May 2027
Paid to the date: 60% · 302 207 USD
Remaining due payment: 201 472 USD
7
1% · 5 037 USD
June 2027
Paid to the date: 61% · 307 244 USD
Remaining due payment: 196 435 USD
8
1% · 5 037 USD
July 2027
Paid to the date: 62% · 312 281 USD
Remaining due payment: 191 398 USD
9
1% · 5 037 USD
August 2027
Paid to the date: 63% · 317 318 USD
Remaining due payment: 186 361 USD
10
1% · 5 037 USD
September 2027
Paid to the date: 64% · 322 354 USD
Remaining due payment: 181 324 USD
11
1% · 5 037 USD
October 2027
Paid to the date: 65% · 327 391 USD
Remaining due payment: 176 288 USD
12
1% · 5 037 USD
November 2027
Paid to the date: 66% · 332 428 USD
Remaining due payment: 171 251 USD
13
1% · 5 037 USD
December 2027
Paid to the date: 67% · 337 465 USD
Remaining due payment: 166 214 USD
14
1% · 5 037 USD
January 2028
Paid to the date: 68% · 342 502 USD
Remaining due payment: 161 177 USD
15
1% · 5 037 USD
February 2028
Paid to the date: 69% · 347 538 USD
Remaining due payment: 156 140 USD
16
1% · 5 037 USD
March 2028
Paid to the date: 70% · 352 575 USD
Remaining due payment: 151 104 USD
17
1% · 5 037 USD
April 2028
Paid to the date: 71% · 357 612 USD
Remaining due payment: 146 067 USD
18
1% · 5 037 USD
May 2028
Paid to the date: 72% · 362 649 USD
Remaining due payment: 141 030 USD
19
1% · 5 037 USD
June 2028
Paid to the date: 73% · 367 686 USD
Remaining due payment: 135 993 USD
20
1% · 5 037 USD
July 2028
Paid to the date: 74% · 372 722 USD
Remaining due payment: 130 956 USD
21
1% · 5 037 USD
August 2028
Paid to the date: 75% · 377 759 USD
Remaining due payment: 125 920 USD
22
1% · 5 037 USD
September 2028
Paid to the date: 76% · 382 796 USD
Remaining due payment: 120 883 USD
23
1% · 5 037 USD
October 2028
Paid to the date: 77% · 387 833 USD
Remaining due payment: 115 846 USD
24
1% · 5 037 USD
November 2028
Paid to the date: 78% · 392 869 USD
Remaining due payment: 110 809 USD
25
1% · 5 037 USD
December 2028
Paid to the date: 79% · 397 906 USD
Remaining due payment: 105 773 USD
26
1% · 5 037 USD
January 2029
Paid to the date: 80% · 402 943 USD
Remaining due payment: 100 736 USD
27
1% · 5 037 USD
February 2029
Paid to the date: 81% · 407 980 USD
Remaining due payment: 95 699 USD
28
1% · 5 037 USD
March 2029
Paid to the date: 82% · 413 017 USD
Remaining due payment: 90 662 USD
29
1% · 5 037 USD
April 2029
Paid to the date: 83% · 418 053 USD
Remaining due payment: 85 625 USD
30
1% · 5 037 USD
May 2029
Paid to the date: 84% · 423 090 USD
Remaining due payment: 80 589 USD
31
1% · 5 037 USD
June 2029
Paid to the date: 85% · 428 127 USD
Remaining due payment: 75 552 USD
32
1% · 5 037 USD
July 2029
Paid to the date: 86% · 433 164 USD
Remaining due payment: 70 515 USD
33
1% · 5 037 USD
August 2029
Paid to the date: 87% · 438 201 USD
Remaining due payment: 65 478 USD
34
1% · 5 037 USD
September 2029
Paid to the date: 88% · 443 237 USD
Remaining due payment: 60 441 USD
35
1% · 5 037 USD
October 2029
Paid to the date: 89% · 448 274 USD
Remaining due payment: 55 405 USD
36
1% · 5 037 USD
November 2029
Paid to the date: 90% · 453 311 USD
Remaining due payment: 50 368 USD
37
1% · 5 037 USD
December 2029
Paid to the date: 91% · 458 348 USD
Remaining due payment: 45 331 USD
38
1% · 5 037 USD
January 2030
Paid to the date: 92% · 463 384 USD
Remaining due payment: 40 294 USD
39
1% · 5 037 USD
February 2030
Paid to the date: 93% · 468 421 USD
Remaining due payment: 35 258 USD
40
1% · 5 037 USD
March 2030
Paid to the date: 94% · 473 458 USD
Remaining due payment: 30 221 USD
41
1% · 5 037 USD
April 2030
Paid to the date: 95% · 478 495 USD
Remaining due payment: 25 184 USD
42
1% · 5 037 USD
May 2030
Paid to the date: 96% · 483 532 USD
Remaining due payment: 20 147 USD
43
1% · 5 037 USD
June 2030
Paid to the date: 97% · 488 568 USD
Remaining due payment: 15 110 USD
44
1% · 5 037 USD
July 2030
Paid to the date: 98% · 493 605 USD
Remaining due payment: 10 074 USD
45
1% · 5 037 USD
August 2030
Paid to the date: 99% · 498 642 USD
Remaining due payment: 5 037 USD
46
1% · 5 037 USD
September 2030
Paid to the date: 100% · 503 679 USD
Remaining due payment: 0.0000 USD