About
EX-d10dfcfd5 - Rosalia Residences - Deyaar
Unit type:
Price:1260000.0 AED
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 309 USD
At reservation · July 2025
Paid to the date: 10% · 34 309 USD
Remaining due payment: 308 781 USD
2
9% · 30 878 USD
October 2025
Paid to the date: 19% · 65 187 USD
Remaining due payment: 277 903 USD
3
9% · 30 878 USD
February 2026
Paid to the date: 28% · 96 065 USD
Remaining due payment: 247 025 USD
Resale is available
4
9% · 30 878 USD
June 2026
Paid to the date: 37% · 126 943 USD
Remaining due payment: 216 147 USD
5
9% · 30 878 USD
October 2026
Paid to the date: 46% · 157 821 USD
Remaining due payment: 185 269 USD
6
14% · 48 033 USD
April 2027
Paid to the date: 60% · 205 854 USD
Remaining due payment: 137 236 USD
7
1% · 3 431 USD
May 2027
Paid to the date: 61% · 209 285 USD
Remaining due payment: 133 805 USD
8
1% · 3 431 USD
June 2027
Paid to the date: 62% · 212 716 USD
Remaining due payment: 130 374 USD
9
1% · 3 431 USD
July 2027
Paid to the date: 63% · 216 147 USD
Remaining due payment: 126 943 USD
10
1% · 3 431 USD
August 2027
Paid to the date: 64% · 219 578 USD
Remaining due payment: 123 512 USD
11
1% · 3 431 USD
September 2027
Paid to the date: 65% · 223 009 USD
Remaining due payment: 120 082 USD
12
1% · 3 431 USD
October 2027
Paid to the date: 66% · 226 440 USD
Remaining due payment: 116 651 USD
13
1% · 3 431 USD
November 2027
Paid to the date: 67% · 229 870 USD
Remaining due payment: 113 220 USD
14
1% · 3 431 USD
December 2027
Paid to the date: 68% · 233 301 USD
Remaining due payment: 109 789 USD
15
1% · 3 431 USD
January 2028
Paid to the date: 69% · 236 732 USD
Remaining due payment: 106 358 USD
16
1% · 3 431 USD
February 2028
Paid to the date: 70% · 240 163 USD
Remaining due payment: 102 927 USD
17
1% · 3 431 USD
March 2028
Paid to the date: 71% · 243 594 USD
Remaining due payment: 99 496 USD
18
1% · 3 431 USD
April 2028
Paid to the date: 72% · 247 025 USD
Remaining due payment: 96 065 USD
19
1% · 3 431 USD
May 2028
Paid to the date: 73% · 250 456 USD
Remaining due payment: 92 634 USD
20
1% · 3 431 USD
June 2028
Paid to the date: 74% · 253 887 USD
Remaining due payment: 89 203 USD
21
1% · 3 431 USD
July 2028
Paid to the date: 75% · 257 318 USD
Remaining due payment: 85 773 USD
22
1% · 3 431 USD
August 2028
Paid to the date: 76% · 260 749 USD
Remaining due payment: 82 342 USD
23
1% · 3 431 USD
September 2028
Paid to the date: 77% · 264 179 USD
Remaining due payment: 78 911 USD
24
1% · 3 431 USD
October 2028
Paid to the date: 78% · 267 610 USD
Remaining due payment: 75 480 USD
25
1% · 3 431 USD
November 2028
Paid to the date: 79% · 271 041 USD
Remaining due payment: 72 049 USD
26
1% · 3 431 USD
December 2028
Paid to the date: 80% · 274 472 USD
Remaining due payment: 68 618 USD
27
1% · 3 431 USD
January 2029
Paid to the date: 81% · 277 903 USD
Remaining due payment: 65 187 USD
28
1% · 3 431 USD
February 2029
Paid to the date: 82% · 281 334 USD
Remaining due payment: 61 756 USD
29
1% · 3 431 USD
March 2029
Paid to the date: 83% · 284 765 USD
Remaining due payment: 58 325 USD
30
1% · 3 431 USD
April 2029
Paid to the date: 84% · 288 196 USD
Remaining due payment: 54 894 USD
31
1% · 3 431 USD
May 2029
Paid to the date: 85% · 291 627 USD
Remaining due payment: 51 464 USD
32
1% · 3 431 USD
June 2029
Paid to the date: 86% · 295 058 USD
Remaining due payment: 48 033 USD
33
1% · 3 431 USD
July 2029
Paid to the date: 87% · 298 488 USD
Remaining due payment: 44 602 USD
34
1% · 3 431 USD
August 2029
Paid to the date: 88% · 301 919 USD
Remaining due payment: 41 171 USD
35
1% · 3 431 USD
September 2029
Paid to the date: 89% · 305 350 USD
Remaining due payment: 37 740 USD
36
1% · 3 431 USD
October 2029
Paid to the date: 90% · 308 781 USD
Remaining due payment: 34 309 USD
37
1% · 3 431 USD
November 2029
Paid to the date: 91% · 312 212 USD
Remaining due payment: 30 878 USD
38
1% · 3 431 USD
December 2029
Paid to the date: 92% · 315 643 USD
Remaining due payment: 27 447 USD
39
1% · 3 431 USD
January 2030
Paid to the date: 93% · 319 074 USD
Remaining due payment: 24 016 USD
40
1% · 3 431 USD
February 2030
Paid to the date: 94% · 322 505 USD
Remaining due payment: 20 585 USD
41
1% · 3 431 USD
March 2030
Paid to the date: 95% · 325 936 USD
Remaining due payment: 17 155 USD
42
1% · 3 431 USD
April 2030
Paid to the date: 96% · 329 367 USD
Remaining due payment: 13 724 USD
43
1% · 3 431 USD
May 2030
Paid to the date: 97% · 332 797 USD
Remaining due payment: 10 293 USD
44
1% · 3 431 USD
June 2030
Paid to the date: 98% · 336 228 USD
Remaining due payment: 6 862 USD
45
1% · 3 431 USD
July 2030
Paid to the date: 99% · 339 659 USD
Remaining due payment: 3 431 USD
46
1% · 3 431 USD
August 2030
Paid to the date: 100% · 343 090 USD
Remaining due payment: 0.0000 USD