About
EX-d10dfcfd5 - Rosalia Residences - Deyaar
Unit type:
Price:1260000.0 AED
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 304 USD
At reservation · July 2025
Paid to the date: 10% · 34 304 USD
Remaining due payment: 308 737 USD
2
9% · 30 874 USD
October 2025
Paid to the date: 19% · 65 178 USD
Remaining due payment: 277 863 USD
3
9% · 30 874 USD
March 2026
Paid to the date: 28% · 96 052 USD
Remaining due payment: 246 990 USD
Resale is available
4
9% · 30 874 USD
June 2026
Paid to the date: 37% · 126 925 USD
Remaining due payment: 216 116 USD
5
9% · 30 874 USD
October 2026
Paid to the date: 46% · 157 799 USD
Remaining due payment: 185 242 USD
6
14% · 48 026 USD
April 2027
Paid to the date: 60% · 205 825 USD
Remaining due payment: 137 216 USD
7
1% · 3 430 USD
May 2027
Paid to the date: 61% · 209 255 USD
Remaining due payment: 133 786 USD
8
1% · 3 430 USD
June 2027
Paid to the date: 62% · 212 686 USD
Remaining due payment: 130 356 USD
9
1% · 3 430 USD
July 2027
Paid to the date: 63% · 216 116 USD
Remaining due payment: 126 925 USD
10
1% · 3 430 USD
August 2027
Paid to the date: 64% · 219 546 USD
Remaining due payment: 123 495 USD
11
1% · 3 430 USD
September 2027
Paid to the date: 65% · 222 977 USD
Remaining due payment: 120 064 USD
12
1% · 3 430 USD
October 2027
Paid to the date: 66% · 226 407 USD
Remaining due payment: 116 634 USD
13
1% · 3 430 USD
November 2027
Paid to the date: 67% · 229 838 USD
Remaining due payment: 113 204 USD
14
1% · 3 430 USD
December 2027
Paid to the date: 68% · 233 268 USD
Remaining due payment: 109 773 USD
15
1% · 3 430 USD
January 2028
Paid to the date: 69% · 236 698 USD
Remaining due payment: 106 343 USD
16
1% · 3 430 USD
February 2028
Paid to the date: 70% · 240 129 USD
Remaining due payment: 102 912 USD
17
1% · 3 430 USD
March 2028
Paid to the date: 71% · 243 559 USD
Remaining due payment: 99 482 USD
18
1% · 3 430 USD
April 2028
Paid to the date: 72% · 246 990 USD
Remaining due payment: 96 052 USD
19
1% · 3 430 USD
May 2028
Paid to the date: 73% · 250 420 USD
Remaining due payment: 92 621 USD
20
1% · 3 430 USD
June 2028
Paid to the date: 74% · 253 850 USD
Remaining due payment: 89 191 USD
21
1% · 3 430 USD
July 2028
Paid to the date: 75% · 257 281 USD
Remaining due payment: 85 760 USD
22
1% · 3 430 USD
August 2028
Paid to the date: 76% · 260 711 USD
Remaining due payment: 82 330 USD
23
1% · 3 430 USD
September 2028
Paid to the date: 77% · 264 142 USD
Remaining due payment: 78 899 USD
24
1% · 3 430 USD
October 2028
Paid to the date: 78% · 267 572 USD
Remaining due payment: 75 469 USD
25
1% · 3 430 USD
November 2028
Paid to the date: 79% · 271 002 USD
Remaining due payment: 72 039 USD
26
1% · 3 430 USD
December 2028
Paid to the date: 80% · 274 433 USD
Remaining due payment: 68 608 USD
27
1% · 3 430 USD
January 2029
Paid to the date: 81% · 277 863 USD
Remaining due payment: 65 178 USD
28
1% · 3 430 USD
March 2029
Paid to the date: 82% · 281 294 USD
Remaining due payment: 61 747 USD
29
1% · 3 430 USD
March 2029
Paid to the date: 83% · 284 724 USD
Remaining due payment: 58 317 USD
30
1% · 3 430 USD
April 2029
Paid to the date: 84% · 288 155 USD
Remaining due payment: 54 887 USD
31
1% · 3 430 USD
May 2029
Paid to the date: 85% · 291 585 USD
Remaining due payment: 51 456 USD
32
1% · 3 430 USD
June 2029
Paid to the date: 86% · 295 015 USD
Remaining due payment: 48 026 USD
33
1% · 3 430 USD
July 2029
Paid to the date: 87% · 298 446 USD
Remaining due payment: 44 595 USD
34
1% · 3 430 USD
August 2029
Paid to the date: 88% · 301 876 USD
Remaining due payment: 41 165 USD
35
1% · 3 430 USD
September 2029
Paid to the date: 89% · 305 307 USD
Remaining due payment: 37 735 USD
36
1% · 3 430 USD
October 2029
Paid to the date: 90% · 308 737 USD
Remaining due payment: 34 304 USD
37
1% · 3 430 USD
November 2029
Paid to the date: 91% · 312 167 USD
Remaining due payment: 30 874 USD
38
1% · 3 430 USD
December 2029
Paid to the date: 92% · 315 598 USD
Remaining due payment: 27 443 USD
39
1% · 3 430 USD
January 2030
Paid to the date: 93% · 319 028 USD
Remaining due payment: 24 013 USD
40
1% · 3 430 USD
March 2030
Paid to the date: 94% · 322 459 USD
Remaining due payment: 20 582 USD
41
1% · 3 430 USD
March 2030
Paid to the date: 95% · 325 889 USD
Remaining due payment: 17 152 USD
42
1% · 3 430 USD
April 2030
Paid to the date: 96% · 329 319 USD
Remaining due payment: 13 722 USD
43
1% · 3 430 USD
May 2030
Paid to the date: 97% · 332 750 USD
Remaining due payment: 10 291 USD
44
1% · 3 430 USD
June 2030
Paid to the date: 98% · 336 180 USD
Remaining due payment: 6 861 USD
45
1% · 3 430 USD
July 2030
Paid to the date: 99% · 339 611 USD
Remaining due payment: 3 430 USD
46
1% · 3 430 USD
August 2030
Paid to the date: 100% · 343 041 USD
Remaining due payment: 0.0000 USD