About
EX-df6d3bed8 - Rosalia Residences - Deyaar
Unit type:
Price:1250000.0 AED
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 773.0 sqft (71.81 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 032 USD
At reservation · July 2025
Paid to the date: 10% · 34 032 USD
Remaining due payment: 306 287 USD
2
9% · 30 629 USD
October 2025
Paid to the date: 19% · 64 661 USD
Remaining due payment: 275 658 USD
3
9% · 30 629 USD
March 2026
Paid to the date: 28% · 95 289 USD
Remaining due payment: 245 029 USD
Resale is available
4
9% · 30 629 USD
June 2026
Paid to the date: 37% · 125 918 USD
Remaining due payment: 214 401 USD
5
9% · 30 629 USD
October 2026
Paid to the date: 46% · 156 547 USD
Remaining due payment: 183 772 USD
6
14% · 47 645 USD
April 2027
Paid to the date: 60% · 204 191 USD
Remaining due payment: 136 127 USD
7
1% · 3 403 USD
May 2027
Paid to the date: 61% · 207 594 USD
Remaining due payment: 132 724 USD
8
1% · 3 403 USD
June 2027
Paid to the date: 62% · 210 998 USD
Remaining due payment: 129 321 USD
9
1% · 3 403 USD
July 2027
Paid to the date: 63% · 214 401 USD
Remaining due payment: 125 918 USD
10
1% · 3 403 USD
August 2027
Paid to the date: 64% · 217 804 USD
Remaining due payment: 122 515 USD
11
1% · 3 403 USD
September 2027
Paid to the date: 65% · 221 207 USD
Remaining due payment: 119 112 USD
12
1% · 3 403 USD
October 2027
Paid to the date: 66% · 224 610 USD
Remaining due payment: 115 708 USD
13
1% · 3 403 USD
November 2027
Paid to the date: 67% · 228 013 USD
Remaining due payment: 112 305 USD
14
1% · 3 403 USD
December 2027
Paid to the date: 68% · 231 417 USD
Remaining due payment: 108 902 USD
15
1% · 3 403 USD
January 2028
Paid to the date: 69% · 234 820 USD
Remaining due payment: 105 499 USD
16
1% · 3 403 USD
February 2028
Paid to the date: 70% · 238 223 USD
Remaining due payment: 102 096 USD
17
1% · 3 403 USD
March 2028
Paid to the date: 71% · 241 626 USD
Remaining due payment: 98 692 USD
18
1% · 3 403 USD
April 2028
Paid to the date: 72% · 245 029 USD
Remaining due payment: 95 289 USD
19
1% · 3 403 USD
May 2028
Paid to the date: 73% · 248 433 USD
Remaining due payment: 91 886 USD
20
1% · 3 403 USD
June 2028
Paid to the date: 74% · 251 836 USD
Remaining due payment: 88 483 USD
21
1% · 3 403 USD
July 2028
Paid to the date: 75% · 255 239 USD
Remaining due payment: 85 080 USD
22
1% · 3 403 USD
August 2028
Paid to the date: 76% · 258 642 USD
Remaining due payment: 81 676 USD
23
1% · 3 403 USD
September 2028
Paid to the date: 77% · 262 045 USD
Remaining due payment: 78 273 USD
24
1% · 3 403 USD
October 2028
Paid to the date: 78% · 265 448 USD
Remaining due payment: 74 870 USD
25
1% · 3 403 USD
November 2028
Paid to the date: 79% · 268 852 USD
Remaining due payment: 71 467 USD
26
1% · 3 403 USD
December 2028
Paid to the date: 80% · 272 255 USD
Remaining due payment: 68 064 USD
27
1% · 3 403 USD
January 2029
Paid to the date: 81% · 275 658 USD
Remaining due payment: 64 661 USD
28
1% · 3 403 USD
March 2029
Paid to the date: 82% · 279 061 USD
Remaining due payment: 61 257 USD
29
1% · 3 403 USD
March 2029
Paid to the date: 83% · 282 464 USD
Remaining due payment: 57 854 USD
30
1% · 3 403 USD
April 2029
Paid to the date: 84% · 285 868 USD
Remaining due payment: 54 451 USD
31
1% · 3 403 USD
May 2029
Paid to the date: 85% · 289 271 USD
Remaining due payment: 51 048 USD
32
1% · 3 403 USD
June 2029
Paid to the date: 86% · 292 674 USD
Remaining due payment: 47 645 USD
33
1% · 3 403 USD
July 2029
Paid to the date: 87% · 296 077 USD
Remaining due payment: 44 241 USD
34
1% · 3 403 USD
August 2029
Paid to the date: 88% · 299 480 USD
Remaining due payment: 40 838 USD
35
1% · 3 403 USD
September 2029
Paid to the date: 89% · 302 884 USD
Remaining due payment: 37 435 USD
36
1% · 3 403 USD
October 2029
Paid to the date: 90% · 306 287 USD
Remaining due payment: 34 032 USD
37
1% · 3 403 USD
November 2029
Paid to the date: 91% · 309 690 USD
Remaining due payment: 30 629 USD
38
1% · 3 403 USD
December 2029
Paid to the date: 92% · 313 093 USD
Remaining due payment: 27 225 USD
39
1% · 3 403 USD
January 2030
Paid to the date: 93% · 316 496 USD
Remaining due payment: 23 822 USD
40
1% · 3 403 USD
March 2030
Paid to the date: 94% · 319 899 USD
Remaining due payment: 20 419 USD
41
1% · 3 403 USD
March 2030
Paid to the date: 95% · 323 303 USD
Remaining due payment: 17 016 USD
42
1% · 3 403 USD
April 2030
Paid to the date: 96% · 326 706 USD
Remaining due payment: 13 613 USD
43
1% · 3 403 USD
May 2030
Paid to the date: 97% · 330 109 USD
Remaining due payment: 10 210 USD
44
1% · 3 403 USD
June 2030
Paid to the date: 98% · 333 512 USD
Remaining due payment: 6 806 USD
45
1% · 3 403 USD
July 2030
Paid to the date: 99% · 336 915 USD
Remaining due payment: 3 403 USD
46
1% · 3 403 USD
August 2030
Paid to the date: 100% · 340 319 USD
Remaining due payment: 0.0000 USD