About
EX-ef2b99d94 - Rosalia Residences - Deyaar
Unit type:
Price:1350000.0 AED
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 790.0 sqft (73.39 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 36 755 USD
At reservation · August 2025
Paid to the date: 10% · 36 755 USD
Remaining due payment: 330 794 USD
2
9% · 33 079 USD
November 2025
Paid to the date: 19% · 69 834 USD
Remaining due payment: 297 715 USD
3
9% · 33 079 USD
March 2026
Paid to the date: 28% · 102 914 USD
Remaining due payment: 264 635 USD
Resale is available
4
9% · 33 079 USD
July 2026
Paid to the date: 37% · 135 993 USD
Remaining due payment: 231 556 USD
5
9% · 33 079 USD
November 2026
Paid to the date: 46% · 169 073 USD
Remaining due payment: 198 477 USD
6
14% · 51 457 USD
May 2027
Paid to the date: 60% · 220 529 USD
Remaining due payment: 147 020 USD
7
1% · 3 675 USD
June 2027
Paid to the date: 61% · 224 205 USD
Remaining due payment: 143 344 USD
8
1% · 3 675 USD
July 2027
Paid to the date: 62% · 227 880 USD
Remaining due payment: 139 669 USD
9
1% · 3 675 USD
August 2027
Paid to the date: 63% · 231 556 USD
Remaining due payment: 135 993 USD
10
1% · 3 675 USD
September 2027
Paid to the date: 64% · 235 231 USD
Remaining due payment: 132 318 USD
11
1% · 3 675 USD
October 2027
Paid to the date: 65% · 238 907 USD
Remaining due payment: 128 642 USD
12
1% · 3 675 USD
November 2027
Paid to the date: 66% · 242 582 USD
Remaining due payment: 124 967 USD
13
1% · 3 675 USD
December 2027
Paid to the date: 67% · 246 258 USD
Remaining due payment: 121 291 USD
14
1% · 3 675 USD
January 2028
Paid to the date: 68% · 249 933 USD
Remaining due payment: 117 616 USD
15
1% · 3 675 USD
February 2028
Paid to the date: 69% · 253 609 USD
Remaining due payment: 113 940 USD
16
1% · 3 675 USD
March 2028
Paid to the date: 70% · 257 284 USD
Remaining due payment: 110 265 USD
17
1% · 3 675 USD
April 2028
Paid to the date: 71% · 260 960 USD
Remaining due payment: 106 589 USD
18
1% · 3 675 USD
May 2028
Paid to the date: 72% · 264 635 USD
Remaining due payment: 102 914 USD
19
1% · 3 675 USD
June 2028
Paid to the date: 73% · 268 311 USD
Remaining due payment: 99 238 USD
20
1% · 3 675 USD
July 2028
Paid to the date: 74% · 271 986 USD
Remaining due payment: 95 563 USD
21
1% · 3 675 USD
August 2028
Paid to the date: 75% · 275 662 USD
Remaining due payment: 91 887 USD
22
1% · 3 675 USD
September 2028
Paid to the date: 76% · 279 337 USD
Remaining due payment: 88 212 USD
23
1% · 3 675 USD
October 2028
Paid to the date: 77% · 283 013 USD
Remaining due payment: 84 536 USD
24
1% · 3 675 USD
November 2028
Paid to the date: 78% · 286 688 USD
Remaining due payment: 80 861 USD
25
1% · 3 675 USD
December 2028
Paid to the date: 79% · 290 364 USD
Remaining due payment: 77 185 USD
26
1% · 3 675 USD
January 2029
Paid to the date: 80% · 294 039 USD
Remaining due payment: 73 510 USD
27
1% · 3 675 USD
February 2029
Paid to the date: 81% · 297 715 USD
Remaining due payment: 69 834 USD
28
1% · 3 675 USD
March 2029
Paid to the date: 82% · 301 390 USD
Remaining due payment: 66 159 USD
29
1% · 3 675 USD
April 2029
Paid to the date: 83% · 305 066 USD
Remaining due payment: 62 483 USD
30
1% · 3 675 USD
May 2029
Paid to the date: 84% · 308 741 USD
Remaining due payment: 58 808 USD
31
1% · 3 675 USD
June 2029
Paid to the date: 85% · 312 417 USD
Remaining due payment: 55 132 USD
32
1% · 3 675 USD
July 2029
Paid to the date: 86% · 316 092 USD
Remaining due payment: 51 457 USD
33
1% · 3 675 USD
August 2029
Paid to the date: 87% · 319 768 USD
Remaining due payment: 47 781 USD
34
1% · 3 675 USD
September 2029
Paid to the date: 88% · 323 443 USD
Remaining due payment: 44 106 USD
35
1% · 3 675 USD
October 2029
Paid to the date: 89% · 327 119 USD
Remaining due payment: 40 430 USD
36
1% · 3 675 USD
November 2029
Paid to the date: 90% · 330 794 USD
Remaining due payment: 36 755 USD
37
1% · 3 675 USD
December 2029
Paid to the date: 91% · 334 470 USD
Remaining due payment: 33 079 USD
38
1% · 3 675 USD
January 2030
Paid to the date: 92% · 338 145 USD
Remaining due payment: 29 404 USD
39
1% · 3 675 USD
February 2030
Paid to the date: 93% · 341 821 USD
Remaining due payment: 25 728 USD
40
1% · 3 675 USD
March 2030
Paid to the date: 94% · 345 496 USD
Remaining due payment: 22 053 USD
41
1% · 3 675 USD
April 2030
Paid to the date: 95% · 349 172 USD
Remaining due payment: 18 377 USD
42
1% · 3 675 USD
May 2030
Paid to the date: 96% · 352 847 USD
Remaining due payment: 14 702 USD
43
1% · 3 675 USD
June 2030
Paid to the date: 97% · 356 523 USD
Remaining due payment: 11 026 USD
44
1% · 3 675 USD
July 2030
Paid to the date: 98% · 360 198 USD
Remaining due payment: 7 351 USD
45
1% · 3 675 USD
August 2030
Paid to the date: 99% · 363 874 USD
Remaining due payment: 3 675 USD
46
1% · 3 675 USD
September 2030
Paid to the date: 100% · 367 549 USD
Remaining due payment: 0.0000 USD