Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 40 691 USD
At reservation · July 2026
Paid to the date: 10% · 40 691 USD
Remaining due payment: 366 215 USD
2
8% · 32 552 USD
November 2026
Paid to the date: 18% · 73 243 USD
Remaining due payment: 333 662 USD
3
8% · 32 552 USD
April 2027
Paid to the date: 26% · 105 795 USD
Remaining due payment: 301 110 USD
Resale is available
4
8% · 32 552 USD
September 2027
Paid to the date: 34% · 138 348 USD
Remaining due payment: 268 558 USD
5
8% · 32 552 USD
February 2028
Paid to the date: 42% · 170 900 USD
Remaining due payment: 236 005 USD
6
8% · 32 552 USD
July 2028
Paid to the date: 50% · 203 453 USD
Remaining due payment: 203 453 USD
7
8% · 32 552 USD
December 2028
Paid to the date: 58% · 236 005 USD
Remaining due payment: 170 900 USD
8
12% · 48 829 USD
March 2029
Paid to the date: 70% · 284 834 USD
Remaining due payment: 122 072 USD
9
1% · 4 069 USD
April 2029
Paid to the date: 71% · 288 903 USD
Remaining due payment: 118 003 USD
10
1% · 4 069 USD
May 2029
Paid to the date: 72% · 292 972 USD
Remaining due payment: 113 934 USD
11
1% · 4 069 USD
June 2029
Paid to the date: 73% · 297 041 USD
Remaining due payment: 109 864 USD
12
1% · 4 069 USD
July 2029
Paid to the date: 74% · 301 110 USD
Remaining due payment: 105 795 USD
13
1% · 4 069 USD
August 2029
Paid to the date: 75% · 305 179 USD
Remaining due payment: 101 726 USD
14
1% · 4 069 USD
September 2029
Paid to the date: 76% · 309 248 USD
Remaining due payment: 97 657 USD
15
1% · 4 069 USD
October 2029
Paid to the date: 77% · 313 317 USD
Remaining due payment: 93 588 USD
16
1% · 4 069 USD
November 2029
Paid to the date: 78% · 317 386 USD
Remaining due payment: 89 519 USD
17
1% · 4 069 USD
December 2029
Paid to the date: 79% · 321 455 USD
Remaining due payment: 85 450 USD
18
1% · 4 069 USD
January 2030
Paid to the date: 80% · 325 524 USD
Remaining due payment: 81 381 USD
19
1% · 4 069 USD
February 2030
Paid to the date: 81% · 329 593 USD
Remaining due payment: 77 312 USD
20
1% · 4 069 USD
March 2030
Paid to the date: 82% · 333 662 USD
Remaining due payment: 73 243 USD
21
1% · 4 069 USD
April 2030
Paid to the date: 83% · 337 732 USD
Remaining due payment: 69 174 USD
22
1% · 4 069 USD
May 2030
Paid to the date: 84% · 341 801 USD
Remaining due payment: 65 105 USD
23
1% · 4 069 USD
June 2030
Paid to the date: 85% · 345 870 USD
Remaining due payment: 61 036 USD
24
1% · 4 069 USD
July 2030
Paid to the date: 86% · 349 939 USD
Remaining due payment: 56 967 USD
25
1% · 4 069 USD
August 2030
Paid to the date: 87% · 354 008 USD
Remaining due payment: 52 898 USD
26
1% · 4 069 USD
September 2030
Paid to the date: 88% · 358 077 USD
Remaining due payment: 48 829 USD
27
1% · 4 069 USD
October 2030
Paid to the date: 89% · 362 146 USD
Remaining due payment: 44 760 USD
28
1% · 4 069 USD
November 2030
Paid to the date: 90% · 366 215 USD
Remaining due payment: 40 691 USD
29
1% · 4 069 USD
December 2030
Paid to the date: 91% · 370 284 USD
Remaining due payment: 36 621 USD
30
1% · 4 069 USD
January 2031
Paid to the date: 92% · 374 353 USD
Remaining due payment: 32 552 USD
31
1% · 4 069 USD
February 2031
Paid to the date: 93% · 378 422 USD
Remaining due payment: 28 483 USD
32
1% · 4 069 USD
March 2031
Paid to the date: 94% · 382 491 USD
Remaining due payment: 24 414 USD
33
1% · 4 069 USD
April 2031
Paid to the date: 95% · 386 560 USD
Remaining due payment: 20 345 USD
34
1% · 4 069 USD
May 2031
Paid to the date: 96% · 390 629 USD
Remaining due payment: 16 276 USD
35
1% · 4 069 USD
June 2031
Paid to the date: 97% · 394 698 USD
Remaining due payment: 12 207 USD
36
1% · 4 069 USD
July 2031
Paid to the date: 98% · 398 767 USD
Remaining due payment: 8 138 USD
37
1% · 4 069 USD
August 2031
Paid to the date: 99% · 402 836 USD
Remaining due payment: 4 069 USD
38
1% · 4 069 USD
September 2031
Paid to the date: 100% · 406 905 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use