Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 97 468 USD
At reservation · June 2025
Paid to the date: 20% · 97 468 USD
Remaining due payment: 389 870 USD
2
10% · 48 734 USD
September 2025
Paid to the date: 30% · 146 201 USD
Remaining due payment: 341 137 USD
3
10% · 48 734 USD
January 2026
Paid to the date: 40% · 194 935 USD
Remaining due payment: 292 403 USD
4
5% · 24 367 USD
April 2026
Paid to the date: 45% · 219 302 USD
Remaining due payment: 268 036 USD
5
5% · 24 367 USD
July 2026
Paid to the date: 50% · 243 669 USD
Remaining due payment: 243 669 USD
6
10% · 48 734 USD
November 2026
Paid to the date: 60% · 292 403 USD
Remaining due payment: 194 935 USD
7
10% · 48 734 USD
December 2026
Paid to the date: 70% · 341 137 USD
Remaining due payment: 146 201 USD
8
1% · 4 873 USD
January 2027
Paid to the date: 71% · 346 010 USD
Remaining due payment: 141 328 USD
9
1% · 4 873 USD
February 2027
Paid to the date: 72% · 350 883 USD
Remaining due payment: 136 455 USD
10
1% · 4 873 USD
March 2027
Paid to the date: 73% · 355 757 USD
Remaining due payment: 131 581 USD
11
1% · 4 873 USD
April 2027
Paid to the date: 74% · 360 630 USD
Remaining due payment: 126 708 USD
12
1% · 4 873 USD
May 2027
Paid to the date: 75% · 365 504 USD
Remaining due payment: 121 835 USD
13
1% · 4 873 USD
June 2027
Paid to the date: 76% · 370 377 USD
Remaining due payment: 116 961 USD
14
1% · 4 873 USD
July 2027
Paid to the date: 77% · 375 250 USD
Remaining due payment: 112 088 USD
15
1% · 4 873 USD
August 2027
Paid to the date: 78% · 380 124 USD
Remaining due payment: 107 214 USD
16
1% · 4 873 USD
September 2027
Paid to the date: 79% · 384 997 USD
Remaining due payment: 102 341 USD
17
1% · 4 873 USD
October 2027
Paid to the date: 80% · 389 870 USD
Remaining due payment: 97 468 USD
18
1% · 4 873 USD
November 2027
Paid to the date: 81% · 394 744 USD
Remaining due payment: 92 594 USD
19
1% · 4 873 USD
December 2027
Paid to the date: 82% · 399 617 USD
Remaining due payment: 87 721 USD
20
1% · 4 873 USD
January 2028
Paid to the date: 83% · 404 491 USD
Remaining due payment: 82 847 USD
21
1% · 4 873 USD
February 2028
Paid to the date: 84% · 409 364 USD
Remaining due payment: 77 974 USD
22
1% · 4 873 USD
March 2028
Paid to the date: 85% · 414 237 USD
Remaining due payment: 73 101 USD
23
1% · 4 873 USD
April 2028
Paid to the date: 86% · 419 111 USD
Remaining due payment: 68 227 USD
24
1% · 4 873 USD
May 2028
Paid to the date: 87% · 423 984 USD
Remaining due payment: 63 354 USD
25
1% · 4 873 USD
June 2028
Paid to the date: 88% · 428 857 USD
Remaining due payment: 58 481 USD
26
1% · 4 873 USD
July 2028
Paid to the date: 89% · 433 731 USD
Remaining due payment: 53 607 USD
27
1% · 4 873 USD
August 2028
Paid to the date: 90% · 438 604 USD
Remaining due payment: 48 734 USD
28
1% · 4 873 USD
September 2028
Paid to the date: 91% · 443 478 USD
Remaining due payment: 43 860 USD
29
1% · 4 873 USD
October 2028
Paid to the date: 92% · 448 351 USD
Remaining due payment: 38 987 USD
30
1% · 4 873 USD
November 2028
Paid to the date: 93% · 453 224 USD
Remaining due payment: 34 114 USD
31
1% · 4 873 USD
December 2028
Paid to the date: 94% · 458 098 USD
Remaining due payment: 29 240 USD
32
1% · 4 873 USD
January 2029
Paid to the date: 95% · 462 971 USD
Remaining due payment: 24 367 USD
33
1% · 4 873 USD
February 2029
Paid to the date: 96% · 467 845 USD
Remaining due payment: 19 494 USD
34
1% · 4 873 USD
March 2029
Paid to the date: 97% · 472 718 USD
Remaining due payment: 14 620 USD
35
1% · 4 873 USD
April 2029
Paid to the date: 98% · 477 591 USD
Remaining due payment: 9 747 USD
36
1% · 4 873 USD
May 2029
Paid to the date: 99% · 482 465 USD
Remaining due payment: 4 873 USD
37
1% · 4 873 USD
June 2029
Paid to the date: 100% · 487 338 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use