Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 54 179 USD
At reservation · June 2025
Paid to the date: 20% · 54 179 USD
Remaining due payment: 216 716 USD
2
10% · 27 089 USD
September 2025
Paid to the date: 30% · 81 268 USD
Remaining due payment: 189 626 USD
3
10% · 27 089 USD
January 2026
Paid to the date: 40% · 108 358 USD
Remaining due payment: 162 537 USD
4
5% · 13 545 USD
April 2026
Paid to the date: 45% · 121 903 USD
Remaining due payment: 148 992 USD
5
5% · 13 545 USD
July 2026
Paid to the date: 50% · 135 447 USD
Remaining due payment: 135 447 USD
6
10% · 27 089 USD
November 2026
Paid to the date: 60% · 162 537 USD
Remaining due payment: 108 358 USD
7
10% · 27 089 USD
December 2026
Paid to the date: 70% · 189 626 USD
Remaining due payment: 81 268 USD
8
1% · 2 709 USD
January 2027
Paid to the date: 71% · 192 335 USD
Remaining due payment: 78 559 USD
9
1% · 2 709 USD
February 2027
Paid to the date: 72% · 195 044 USD
Remaining due payment: 75 850 USD
10
1% · 2 709 USD
March 2027
Paid to the date: 73% · 197 753 USD
Remaining due payment: 73 142 USD
11
1% · 2 709 USD
April 2027
Paid to the date: 74% · 200 462 USD
Remaining due payment: 70 433 USD
12
1% · 2 709 USD
May 2027
Paid to the date: 75% · 203 171 USD
Remaining due payment: 67 724 USD
13
1% · 2 709 USD
June 2027
Paid to the date: 76% · 205 880 USD
Remaining due payment: 65 015 USD
14
1% · 2 709 USD
July 2027
Paid to the date: 77% · 208 589 USD
Remaining due payment: 62 306 USD
15
1% · 2 709 USD
August 2027
Paid to the date: 78% · 211 298 USD
Remaining due payment: 59 597 USD
16
1% · 2 709 USD
September 2027
Paid to the date: 79% · 214 007 USD
Remaining due payment: 56 888 USD
17
1% · 2 709 USD
October 2027
Paid to the date: 80% · 216 716 USD
Remaining due payment: 54 179 USD
18
1% · 2 709 USD
November 2027
Paid to the date: 81% · 219 425 USD
Remaining due payment: 51 470 USD
19
1% · 2 709 USD
December 2027
Paid to the date: 82% · 222 134 USD
Remaining due payment: 48 761 USD
20
1% · 2 709 USD
January 2028
Paid to the date: 83% · 224 843 USD
Remaining due payment: 46 052 USD
21
1% · 2 709 USD
February 2028
Paid to the date: 84% · 227 551 USD
Remaining due payment: 43 343 USD
22
1% · 2 709 USD
March 2028
Paid to the date: 85% · 230 260 USD
Remaining due payment: 40 634 USD
23
1% · 2 709 USD
April 2028
Paid to the date: 86% · 232 969 USD
Remaining due payment: 37 925 USD
24
1% · 2 709 USD
May 2028
Paid to the date: 87% · 235 678 USD
Remaining due payment: 35 216 USD
25
1% · 2 709 USD
June 2028
Paid to the date: 88% · 238 387 USD
Remaining due payment: 32 507 USD
26
1% · 2 709 USD
July 2028
Paid to the date: 89% · 241 096 USD
Remaining due payment: 29 798 USD
27
1% · 2 709 USD
August 2028
Paid to the date: 90% · 243 805 USD
Remaining due payment: 27 089 USD
28
1% · 2 709 USD
September 2028
Paid to the date: 91% · 246 514 USD
Remaining due payment: 24 381 USD
29
1% · 2 709 USD
October 2028
Paid to the date: 92% · 249 223 USD
Remaining due payment: 21 672 USD
30
1% · 2 709 USD
November 2028
Paid to the date: 93% · 251 932 USD
Remaining due payment: 18 963 USD
31
1% · 2 709 USD
December 2028
Paid to the date: 94% · 254 641 USD
Remaining due payment: 16 254 USD
32
1% · 2 709 USD
January 2029
Paid to the date: 95% · 257 350 USD
Remaining due payment: 13 545 USD
33
1% · 2 709 USD
February 2029
Paid to the date: 96% · 260 059 USD
Remaining due payment: 10 836 USD
34
1% · 2 709 USD
March 2029
Paid to the date: 97% · 262 768 USD
Remaining due payment: 8 127 USD
35
1% · 2 709 USD
April 2029
Paid to the date: 98% · 265 477 USD
Remaining due payment: 5 418 USD
36
1% · 2 709 USD
May 2029
Paid to the date: 99% · 268 186 USD
Remaining due payment: 2 709 USD
37
1% · 2 709 USD
June 2029
Paid to the date: 100% · 270 895 USD
Remaining due payment: 0.0000 USD
Resale is available