Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 54 179 USD
At reservation · June 2025
Paid to the date: 20% · 54 179 USD
Remaining due payment: 216 716 USD
2
10% · 27 089 USD
September 2025
Paid to the date: 30% · 81 268 USD
Remaining due payment: 189 626 USD
3
10% · 27 089 USD
January 2026
Paid to the date: 40% · 108 358 USD
Remaining due payment: 162 537 USD
4
5% · 13 545 USD
April 2026
Paid to the date: 45% · 121 903 USD
Remaining due payment: 148 992 USD
5
5% · 13 545 USD
July 2026
Paid to the date: 50% · 135 447 USD
Remaining due payment: 135 447 USD
6
10% · 27 089 USD
November 2026
Paid to the date: 60% · 162 537 USD
Remaining due payment: 108 358 USD
7
10% · 27 089 USD
December 2026
Paid to the date: 70% · 189 626 USD
Remaining due payment: 81 268 USD
8
1% · 2 709 USD
January 2027
Paid to the date: 71% · 192 335 USD
Remaining due payment: 78 559 USD
9
1% · 2 709 USD
February 2027
Paid to the date: 72% · 195 044 USD
Remaining due payment: 75 850 USD
10
1% · 2 709 USD
March 2027
Paid to the date: 73% · 197 753 USD
Remaining due payment: 73 142 USD
11
1% · 2 709 USD
April 2027
Paid to the date: 74% · 200 462 USD
Remaining due payment: 70 433 USD
12
1% · 2 709 USD
May 2027
Paid to the date: 75% · 203 171 USD
Remaining due payment: 67 724 USD
13
1% · 2 709 USD
June 2027
Paid to the date: 76% · 205 880 USD
Remaining due payment: 65 015 USD
14
1% · 2 709 USD
July 2027
Paid to the date: 77% · 208 589 USD
Remaining due payment: 62 306 USD
15
1% · 2 709 USD
August 2027
Paid to the date: 78% · 211 298 USD
Remaining due payment: 59 597 USD
16
1% · 2 709 USD
September 2027
Paid to the date: 79% · 214 007 USD
Remaining due payment: 56 888 USD
17
1% · 2 709 USD
October 2027
Paid to the date: 80% · 216 716 USD
Remaining due payment: 54 179 USD
18
1% · 2 709 USD
November 2027
Paid to the date: 81% · 219 425 USD
Remaining due payment: 51 470 USD
19
1% · 2 709 USD
December 2027
Paid to the date: 82% · 222 134 USD
Remaining due payment: 48 761 USD
20
1% · 2 709 USD
January 2028
Paid to the date: 83% · 224 843 USD
Remaining due payment: 46 052 USD
21
1% · 2 709 USD
February 2028
Paid to the date: 84% · 227 551 USD
Remaining due payment: 43 343 USD
22
1% · 2 709 USD
March 2028
Paid to the date: 85% · 230 260 USD
Remaining due payment: 40 634 USD
23
1% · 2 709 USD
April 2028
Paid to the date: 86% · 232 969 USD
Remaining due payment: 37 925 USD
24
1% · 2 709 USD
May 2028
Paid to the date: 87% · 235 678 USD
Remaining due payment: 35 216 USD
25
1% · 2 709 USD
June 2028
Paid to the date: 88% · 238 387 USD
Remaining due payment: 32 507 USD
26
1% · 2 709 USD
July 2028
Paid to the date: 89% · 241 096 USD
Remaining due payment: 29 798 USD
27
1% · 2 709 USD
August 2028
Paid to the date: 90% · 243 805 USD
Remaining due payment: 27 089 USD
28
1% · 2 709 USD
September 2028
Paid to the date: 91% · 246 514 USD
Remaining due payment: 24 381 USD
29
1% · 2 709 USD
October 2028
Paid to the date: 92% · 249 223 USD
Remaining due payment: 21 672 USD
30
1% · 2 709 USD
November 2028
Paid to the date: 93% · 251 932 USD
Remaining due payment: 18 963 USD
31
1% · 2 709 USD
December 2028
Paid to the date: 94% · 254 641 USD
Remaining due payment: 16 254 USD
32
1% · 2 709 USD
January 2029
Paid to the date: 95% · 257 350 USD
Remaining due payment: 13 545 USD
33
1% · 2 709 USD
February 2029
Paid to the date: 96% · 260 059 USD
Remaining due payment: 10 836 USD
34
1% · 2 709 USD
March 2029
Paid to the date: 97% · 262 768 USD
Remaining due payment: 8 127 USD
35
1% · 2 709 USD
April 2029
Paid to the date: 98% · 265 477 USD
Remaining due payment: 5 418 USD
36
1% · 2 709 USD
May 2029
Paid to the date: 99% · 268 186 USD
Remaining due payment: 2 709 USD
37
1% · 2 709 USD
June 2029
Paid to the date: 100% · 270 895 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use