Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 62 619 USD
At reservation · December 2025
Paid to the date: 20% · 62 619 USD
Remaining due payment: 250 477 USD
2
10% · 31 310 USD
March 2026
Paid to the date: 30% · 93 929 USD
Remaining due payment: 219 168 USD
3
10% · 31 310 USD
July 2026
Paid to the date: 40% · 125 239 USD
Remaining due payment: 187 858 USD
4
5% · 15 655 USD
October 2026
Paid to the date: 45% · 140 894 USD
Remaining due payment: 172 203 USD
5
5% · 15 655 USD
January 2027
Paid to the date: 50% · 156 548 USD
Remaining due payment: 156 548 USD
6
10% · 31 310 USD
May 2027
Paid to the date: 60% · 187 858 USD
Remaining due payment: 125 239 USD
7
10% · 31 310 USD
June 2027
Paid to the date: 70% · 219 168 USD
Remaining due payment: 93 929 USD
8
1% · 3 131 USD
July 2027
Paid to the date: 71% · 222 299 USD
Remaining due payment: 90 798 USD
9
1% · 3 131 USD
August 2027
Paid to the date: 72% · 225 430 USD
Remaining due payment: 87 667 USD
10
1% · 3 131 USD
September 2027
Paid to the date: 73% · 228 561 USD
Remaining due payment: 84 536 USD
11
1% · 3 131 USD
October 2027
Paid to the date: 74% · 231 692 USD
Remaining due payment: 81 405 USD
12
1% · 3 131 USD
November 2027
Paid to the date: 75% · 234 823 USD
Remaining due payment: 78 274 USD
13
1% · 3 131 USD
December 2027
Paid to the date: 76% · 237 953 USD
Remaining due payment: 75 143 USD
14
1% · 3 131 USD
January 2028
Paid to the date: 77% · 241 084 USD
Remaining due payment: 72 012 USD
15
1% · 3 131 USD
February 2028
Paid to the date: 78% · 244 215 USD
Remaining due payment: 68 881 USD
16
1% · 3 131 USD
March 2028
Paid to the date: 79% · 247 346 USD
Remaining due payment: 65 750 USD
17
1% · 3 131 USD
April 2028
Paid to the date: 80% · 250 477 USD
Remaining due payment: 62 619 USD
18
1% · 3 131 USD
May 2028
Paid to the date: 81% · 253 608 USD
Remaining due payment: 59 488 USD
19
1% · 3 131 USD
June 2028
Paid to the date: 82% · 256 739 USD
Remaining due payment: 56 357 USD
20
1% · 3 131 USD
July 2028
Paid to the date: 83% · 259 870 USD
Remaining due payment: 53 226 USD
21
1% · 3 131 USD
August 2028
Paid to the date: 84% · 263 001 USD
Remaining due payment: 50 095 USD
22
1% · 3 131 USD
September 2028
Paid to the date: 85% · 266 132 USD
Remaining due payment: 46 965 USD
23
1% · 3 131 USD
October 2028
Paid to the date: 86% · 269 263 USD
Remaining due payment: 43 834 USD
24
1% · 3 131 USD
November 2028
Paid to the date: 87% · 272 394 USD
Remaining due payment: 40 703 USD
25
1% · 3 131 USD
December 2028
Paid to the date: 88% · 275 525 USD
Remaining due payment: 37 572 USD
26
1% · 3 131 USD
January 2029
Paid to the date: 89% · 278 656 USD
Remaining due payment: 34 441 USD
27
1% · 3 131 USD
February 2029
Paid to the date: 90% · 281 787 USD
Remaining due payment: 31 310 USD
28
1% · 3 131 USD
March 2029
Paid to the date: 91% · 284 918 USD
Remaining due payment: 28 179 USD
29
1% · 3 131 USD
April 2029
Paid to the date: 92% · 288 049 USD
Remaining due payment: 25 048 USD
30
1% · 3 131 USD
May 2029
Paid to the date: 93% · 291 180 USD
Remaining due payment: 21 917 USD
31
1% · 3 131 USD
June 2029
Paid to the date: 94% · 294 311 USD
Remaining due payment: 18 786 USD
32
1% · 3 131 USD
July 2029
Paid to the date: 95% · 297 442 USD
Remaining due payment: 15 655 USD
33
1% · 3 131 USD
August 2029
Paid to the date: 96% · 300 573 USD
Remaining due payment: 12 524 USD
34
1% · 3 131 USD
September 2029
Paid to the date: 97% · 303 704 USD
Remaining due payment: 9 393 USD
35
1% · 3 131 USD
October 2029
Paid to the date: 98% · 306 835 USD
Remaining due payment: 6 262 USD
36
1% · 3 131 USD
November 2029
Paid to the date: 99% · 309 966 USD
Remaining due payment: 3 131 USD
37
1% · 3 131 USD
December 2029
Paid to the date: 100% · 313 097 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use