Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 61 811 USD
At reservation · December 2025
Paid to the date: 20% · 61 811 USD
Remaining due payment: 247 243 USD
2
10% · 30 905 USD
March 2026
Paid to the date: 30% · 92 716 USD
Remaining due payment: 216 338 USD
3
10% · 30 905 USD
July 2026
Paid to the date: 40% · 123 622 USD
Remaining due payment: 185 432 USD
4
5% · 15 453 USD
October 2026
Paid to the date: 45% · 139 074 USD
Remaining due payment: 169 980 USD
5
5% · 15 453 USD
January 2027
Paid to the date: 50% · 154 527 USD
Remaining due payment: 154 527 USD
6
10% · 30 905 USD
May 2027
Paid to the date: 60% · 185 432 USD
Remaining due payment: 123 622 USD
7
10% · 30 905 USD
June 2027
Paid to the date: 70% · 216 338 USD
Remaining due payment: 92 716 USD
8
1% · 3 091 USD
July 2027
Paid to the date: 71% · 219 428 USD
Remaining due payment: 89 626 USD
9
1% · 3 091 USD
August 2027
Paid to the date: 72% · 222 519 USD
Remaining due payment: 86 535 USD
10
1% · 3 091 USD
September 2027
Paid to the date: 73% · 225 609 USD
Remaining due payment: 83 445 USD
11
1% · 3 091 USD
October 2027
Paid to the date: 74% · 228 700 USD
Remaining due payment: 80 354 USD
12
1% · 3 091 USD
November 2027
Paid to the date: 75% · 231 790 USD
Remaining due payment: 77 263 USD
13
1% · 3 091 USD
December 2027
Paid to the date: 76% · 234 881 USD
Remaining due payment: 74 173 USD
14
1% · 3 091 USD
January 2028
Paid to the date: 77% · 237 971 USD
Remaining due payment: 71 082 USD
15
1% · 3 091 USD
February 2028
Paid to the date: 78% · 241 062 USD
Remaining due payment: 67 992 USD
16
1% · 3 091 USD
March 2028
Paid to the date: 79% · 244 153 USD
Remaining due payment: 64 901 USD
17
1% · 3 091 USD
April 2028
Paid to the date: 80% · 247 243 USD
Remaining due payment: 61 811 USD
18
1% · 3 091 USD
May 2028
Paid to the date: 81% · 250 334 USD
Remaining due payment: 58 720 USD
19
1% · 3 091 USD
June 2028
Paid to the date: 82% · 253 424 USD
Remaining due payment: 55 630 USD
20
1% · 3 091 USD
July 2028
Paid to the date: 83% · 256 515 USD
Remaining due payment: 52 539 USD
21
1% · 3 091 USD
August 2028
Paid to the date: 84% · 259 605 USD
Remaining due payment: 49 449 USD
22
1% · 3 091 USD
September 2028
Paid to the date: 85% · 262 696 USD
Remaining due payment: 46 358 USD
23
1% · 3 091 USD
October 2028
Paid to the date: 86% · 265 786 USD
Remaining due payment: 43 268 USD
24
1% · 3 091 USD
November 2028
Paid to the date: 87% · 268 877 USD
Remaining due payment: 40 177 USD
25
1% · 3 091 USD
December 2028
Paid to the date: 88% · 271 967 USD
Remaining due payment: 37 086 USD
26
1% · 3 091 USD
January 2029
Paid to the date: 89% · 275 058 USD
Remaining due payment: 33 996 USD
27
1% · 3 091 USD
February 2029
Paid to the date: 90% · 278 148 USD
Remaining due payment: 30 905 USD
28
1% · 3 091 USD
March 2029
Paid to the date: 91% · 281 239 USD
Remaining due payment: 27 815 USD
29
1% · 3 091 USD
April 2029
Paid to the date: 92% · 284 330 USD
Remaining due payment: 24 724 USD
30
1% · 3 091 USD
May 2029
Paid to the date: 93% · 287 420 USD
Remaining due payment: 21 634 USD
31
1% · 3 091 USD
June 2029
Paid to the date: 94% · 290 511 USD
Remaining due payment: 18 543 USD
32
1% · 3 091 USD
July 2029
Paid to the date: 95% · 293 601 USD
Remaining due payment: 15 453 USD
33
1% · 3 091 USD
August 2029
Paid to the date: 96% · 296 692 USD
Remaining due payment: 12 362 USD
34
1% · 3 091 USD
September 2029
Paid to the date: 97% · 299 782 USD
Remaining due payment: 9 272 USD
35
1% · 3 091 USD
October 2029
Paid to the date: 98% · 302 873 USD
Remaining due payment: 6 181 USD
36
1% · 3 091 USD
November 2029
Paid to the date: 99% · 305 963 USD
Remaining due payment: 3 091 USD
37
1% · 3 091 USD
December 2029
Paid to the date: 100% · 309 054 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use