Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 34 616 USD
At reservation · August 2025
Paid to the date: 10% · 34 616 USD
Remaining due payment: 311 544 USD
2
10% · 34 616 USD
October 2025
Paid to the date: 20% · 69 232 USD
Remaining due payment: 276 928 USD
3
1% · 3 462 USD
December 2025
Paid to the date: 21% · 72 694 USD
Remaining due payment: 273 466 USD
4
1% · 3 462 USD
January 2026
Paid to the date: 22% · 76 155 USD
Remaining due payment: 270 005 USD
5
1% · 3 462 USD
February 2026
Paid to the date: 23% · 79 617 USD
Remaining due payment: 266 543 USD
6
1% · 3 462 USD
March 2026
Paid to the date: 24% · 83 078 USD
Remaining due payment: 263 082 USD
7
1% · 3 462 USD
April 2026
Paid to the date: 25% · 86 540 USD
Remaining due payment: 259 620 USD
8
1% · 3 462 USD
May 2026
Paid to the date: 26% · 90 002 USD
Remaining due payment: 256 158 USD
9
1% · 3 462 USD
June 2026
Paid to the date: 27% · 93 463 USD
Remaining due payment: 252 697 USD
10
1% · 3 462 USD
July 2026
Paid to the date: 28% · 96 925 USD
Remaining due payment: 249 235 USD
11
1% · 3 462 USD
August 2026
Paid to the date: 29% · 100 386 USD
Remaining due payment: 245 774 USD
12
1% · 3 462 USD
September 2026
Paid to the date: 30% · 103 848 USD
Remaining due payment: 242 312 USD
13
1% · 3 462 USD
October 2026
Paid to the date: 31% · 107 310 USD
Remaining due payment: 238 850 USD
14
7% · 24 231 USD
November 2026
Paid to the date: 38% · 131 541 USD
Remaining due payment: 214 619 USD
15
1% · 3 462 USD
December 2026
Paid to the date: 39% · 135 002 USD
Remaining due payment: 211 158 USD
16
1% · 3 462 USD
January 2027
Paid to the date: 40% · 138 464 USD
Remaining due payment: 207 696 USD
17
1% · 3 462 USD
February 2027
Paid to the date: 41% · 141 926 USD
Remaining due payment: 204 234 USD
18
1% · 3 462 USD
March 2027
Paid to the date: 42% · 145 387 USD
Remaining due payment: 200 773 USD
19
1% · 3 462 USD
April 2027
Paid to the date: 43% · 148 849 USD
Remaining due payment: 197 311 USD
20
1% · 3 462 USD
May 2027
Paid to the date: 44% · 152 310 USD
Remaining due payment: 193 850 USD
21
1% · 3 462 USD
June 2027
Paid to the date: 45% · 155 772 USD
Remaining due payment: 190 388 USD
22
1% · 3 462 USD
July 2027
Paid to the date: 46% · 159 234 USD
Remaining due payment: 186 926 USD
23
1% · 3 462 USD
August 2027
Paid to the date: 47% · 162 695 USD
Remaining due payment: 183 465 USD
24
1% · 3 462 USD
September 2027
Paid to the date: 48% · 166 157 USD
Remaining due payment: 180 003 USD
25
1% · 3 462 USD
October 2027
Paid to the date: 49% · 169 618 USD
Remaining due payment: 176 542 USD
26
7% · 24 231 USD
November 2027
Paid to the date: 56% · 193 850 USD
Remaining due payment: 152 310 USD
27
1% · 3 462 USD
December 2027
Paid to the date: 57% · 197 311 USD
Remaining due payment: 148 849 USD
28
1% · 3 462 USD
January 2028
Paid to the date: 58% · 200 773 USD
Remaining due payment: 145 387 USD
29
1% · 3 462 USD
February 2028
Paid to the date: 59% · 204 234 USD
Remaining due payment: 141 926 USD
30
1% · 3 462 USD
March 2028
Paid to the date: 60% · 207 696 USD
Remaining due payment: 138 464 USD
31
1% · 3 462 USD
April 2028
Paid to the date: 61% · 211 158 USD
Remaining due payment: 135 002 USD
32
1% · 3 462 USD
May 2028
Paid to the date: 62% · 214 619 USD
Remaining due payment: 131 541 USD
33
1% · 3 462 USD
June 2028
Paid to the date: 63% · 218 081 USD
Remaining due payment: 128 079 USD
34
7% · 24 231 USD
July 2028
Paid to the date: 70% · 242 312 USD
Remaining due payment: 103 848 USD
35
1% · 3 462 USD
August 2028
Paid to the date: 71% · 245 774 USD
Remaining due payment: 100 386 USD
36
1% · 3 462 USD
September 2028
Paid to the date: 72% · 249 235 USD
Remaining due payment: 96 925 USD
37
1% · 3 462 USD
October 2028
Paid to the date: 73% · 252 697 USD
Remaining due payment: 93 463 USD
38
1% · 3 462 USD
November 2028
Paid to the date: 74% · 256 158 USD
Remaining due payment: 90 002 USD
39
1% · 3 462 USD
December 2028
Paid to the date: 75% · 259 620 USD
Remaining due payment: 86 540 USD
40
1% · 3 462 USD
January 2029
Paid to the date: 76% · 263 082 USD
Remaining due payment: 83 078 USD
41
1% · 3 462 USD
February 2029
Paid to the date: 77% · 266 543 USD
Remaining due payment: 79 617 USD
42
1% · 3 462 USD
March 2029
Paid to the date: 78% · 270 005 USD
Remaining due payment: 76 155 USD
43
1% · 3 462 USD
April 2029
Paid to the date: 79% · 273 466 USD
Remaining due payment: 72 694 USD
44
1% · 3 462 USD
May 2029
Paid to the date: 80% · 276 928 USD
Remaining due payment: 69 232 USD
45
1% · 3 462 USD
June 2029
Paid to the date: 81% · 280 390 USD
Remaining due payment: 65 770 USD
46
1% · 3 462 USD
July 2029
Paid to the date: 82% · 283 851 USD
Remaining due payment: 62 309 USD
47
1% · 3 462 USD
August 2029
Paid to the date: 83% · 287 313 USD
Remaining due payment: 58 847 USD
48
1% · 3 462 USD
September 2029
Paid to the date: 84% · 290 774 USD
Remaining due payment: 55 386 USD
49
1% · 3 462 USD
October 2029
Paid to the date: 85% · 294 236 USD
Remaining due payment: 51 924 USD
50
1% · 3 462 USD
November 2029
Paid to the date: 86% · 297 698 USD
Remaining due payment: 48 462 USD
51
1% · 3 462 USD
December 2029
Paid to the date: 87% · 301 159 USD
Remaining due payment: 45 001 USD
52
1% · 3 462 USD
January 2030
Paid to the date: 88% · 304 621 USD
Remaining due payment: 41 539 USD
53
1% · 3 462 USD
February 2030
Paid to the date: 89% · 308 082 USD
Remaining due payment: 38 078 USD
54
1% · 3 462 USD
March 2030
Paid to the date: 90% · 311 544 USD
Remaining due payment: 34 616 USD
55
1% · 3 462 USD
April 2030
Paid to the date: 91% · 315 006 USD
Remaining due payment: 31 154 USD
56
1% · 3 462 USD
May 2030
Paid to the date: 92% · 318 467 USD
Remaining due payment: 27 693 USD
57
1% · 3 462 USD
June 2030
Paid to the date: 93% · 321 929 USD
Remaining due payment: 24 231 USD
58
1% · 3 462 USD
July 2030
Paid to the date: 94% · 325 390 USD
Remaining due payment: 20 770 USD
59
1% · 3 462 USD
August 2030
Paid to the date: 95% · 328 852 USD
Remaining due payment: 17 308 USD
60
1% · 3 462 USD
September 2030
Paid to the date: 96% · 332 314 USD
Remaining due payment: 13 846 USD
61
1% · 3 462 USD
October 2030
Paid to the date: 97% · 335 775 USD
Remaining due payment: 10 385 USD
62
1% · 3 462 USD
November 2030
Paid to the date: 98% · 339 237 USD
Remaining due payment: 6 923 USD
63
1% · 3 462 USD
December 2030
Paid to the date: 99% · 342 698 USD
Remaining due payment: 3 462 USD
64
1% · 3 462 USD
January 2031
Paid to the date: 100% · 346 160 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use