Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 47 488 USD
At reservation · December 2025
Paid to the date: 20% · 47 488 USD
Remaining due payment: 189 952 USD
2
5% · 11 872 USD
February 2026
Paid to the date: 25% · 59 360 USD
Remaining due payment: 178 080 USD
3
3% · 7 123 USD
March 2026
Paid to the date: 28% · 66 483 USD
Remaining due payment: 170 957 USD
4
3% · 7 123 USD
April 2026
Paid to the date: 31% · 73 606 USD
Remaining due payment: 163 834 USD
5
3% · 7 123 USD
May 2026
Paid to the date: 34% · 80 730 USD
Remaining due payment: 156 711 USD
6
3% · 7 123 USD
June 2026
Paid to the date: 37% · 87 853 USD
Remaining due payment: 149 587 USD
7
3% · 7 123 USD
July 2026
Paid to the date: 40% · 94 976 USD
Remaining due payment: 142 464 USD
8
3% · 7 123 USD
August 2026
Paid to the date: 43% · 102 099 USD
Remaining due payment: 135 341 USD
9
2% · 4 749 USD
September 2026
Paid to the date: 45% · 106 848 USD
Remaining due payment: 130 592 USD
10
2% · 4 749 USD
October 2026
Paid to the date: 47% · 111 597 USD
Remaining due payment: 125 843 USD
11
2% · 4 749 USD
November 2026
Paid to the date: 49% · 116 346 USD
Remaining due payment: 121 095 USD
12
2% · 4 749 USD
December 2026
Paid to the date: 51% · 121 094 USD
Remaining due payment: 116 346 USD
13
2% · 4 749 USD
January 2027
Paid to the date: 53% · 125 843 USD
Remaining due payment: 111 597 USD
14
2% · 4 749 USD
February 2027
Paid to the date: 55% · 130 592 USD
Remaining due payment: 106 848 USD
15
2% · 4 749 USD
March 2027
Paid to the date: 57% · 135 341 USD
Remaining due payment: 102 099 USD
16
2% · 4 749 USD
April 2027
Paid to the date: 59% · 140 090 USD
Remaining due payment: 97 350 USD
17
2% · 4 749 USD
May 2027
Paid to the date: 61% · 144 839 USD
Remaining due payment: 92 602 USD
18
2% · 4 749 USD
June 2027
Paid to the date: 63% · 149 587 USD
Remaining due payment: 87 853 USD
19
2% · 4 749 USD
July 2027
Paid to the date: 65% · 154 336 USD
Remaining due payment: 83 104 USD
20
2% · 4 749 USD
August 2027
Paid to the date: 67% · 159 085 USD
Remaining due payment: 78 355 USD
21
1% · 2 374 USD
September 2027
Paid to the date: 68% · 161 459 USD
Remaining due payment: 75 981 USD
22
1% · 2 374 USD
October 2027
Paid to the date: 69% · 163 834 USD
Remaining due payment: 73 606 USD
23
1% · 2 374 USD
November 2027
Paid to the date: 70% · 166 208 USD
Remaining due payment: 71 232 USD
24
30% · 71 232 USD
January 2028
Paid to the date: 100% · 237 440 USD
Remaining due payment: 0.0000 USD
Resale is available