Contact via WhatsApp

About

112 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 733320.0 AED
Area: 427.29 sqft (39.7 sqm)
Floor № 1
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 936 USD
At reservation · July 2025
Paid to the date: 20% · 39 936 USD
Remaining due payment: 159 743 USD
2
1% · 1 997 USD
August 2025
Paid to the date: 21% · 41 932 USD
Remaining due payment: 157 746 USD
3
1% · 1 997 USD
September 2025
Paid to the date: 22% · 43 929 USD
Remaining due payment: 155 749 USD
4
1% · 1 997 USD
October 2025
Paid to the date: 23% · 45 926 USD
Remaining due payment: 153 752 USD
5
1% · 1 997 USD
November 2025
Paid to the date: 24% · 47 923 USD
Remaining due payment: 151 756 USD
6
1% · 1 997 USD
December 2025
Paid to the date: 25% · 49 920 USD
Remaining due payment: 149 759 USD
7
1% · 1 997 USD
January 2026
Paid to the date: 26% · 51 916 USD
Remaining due payment: 147 762 USD
8
1% · 1 997 USD
February 2026
Paid to the date: 27% · 53 913 USD
Remaining due payment: 145 765 USD
9
1% · 1 997 USD
March 2026
Paid to the date: 28% · 55 910 USD
Remaining due payment: 143 769 USD
10
1% · 1 997 USD
April 2026
Paid to the date: 29% · 57 907 USD
Remaining due payment: 141 772 USD
11
1% · 1 997 USD
May 2026
Paid to the date: 30% · 59 904 USD
Remaining due payment: 139 775 USD
12
1% · 1 997 USD
June 2026
Paid to the date: 31% · 61 900 USD
Remaining due payment: 137 778 USD
13
6.5% · 12 979 USD
July 2026
Paid to the date: 37.5% · 74 879 USD
Remaining due payment: 124 799 USD
14
1% · 1 997 USD
August 2026
Paid to the date: 38.5% · 76 876 USD
Remaining due payment: 122 802 USD
15
1% · 1 997 USD
September 2026
Paid to the date: 39.5% · 78 873 USD
Remaining due payment: 120 805 USD
Resale is available
16
1% · 1 997 USD
October 2026
Paid to the date: 40.5% · 80 870 USD
Remaining due payment: 118 809 USD
17
1% · 1 997 USD
November 2026
Paid to the date: 41.5% · 82 867 USD
Remaining due payment: 116 812 USD
18
1% · 1 997 USD
December 2026
Paid to the date: 42.5% · 84 863 USD
Remaining due payment: 114 815 USD
19
6.5% · 12 979 USD
January 2027
Paid to the date: 49% · 97 842 USD
Remaining due payment: 101 836 USD
20
1% · 1 997 USD
February 2027
Paid to the date: 50% · 99 839 USD
Remaining due payment: 99 839 USD
21
1% · 1 997 USD
March 2027
Paid to the date: 51% · 101 836 USD
Remaining due payment: 97 842 USD
22
1% · 1 997 USD
April 2027
Paid to the date: 52% · 103 833 USD
Remaining due payment: 95 846 USD
23
1% · 1 997 USD
May 2027
Paid to the date: 53% · 105 830 USD
Remaining due payment: 93 849 USD
24
1% · 1 997 USD
June 2027
Paid to the date: 54% · 107 826 USD
Remaining due payment: 91 852 USD
25
1% · 1 997 USD
July 2027
Paid to the date: 55% · 109 823 USD
Remaining due payment: 89 855 USD
26
1% · 1 997 USD
August 2027
Paid to the date: 56% · 111 820 USD
Remaining due payment: 87 859 USD
27
1% · 1 997 USD
September 2027
Paid to the date: 57% · 113 817 USD
Remaining due payment: 85 862 USD
28
1% · 1 997 USD
October 2027
Paid to the date: 58% · 115 814 USD
Remaining due payment: 83 865 USD
29
1% · 1 997 USD
November 2027
Paid to the date: 59% · 117 810 USD
Remaining due payment: 81 868 USD
30
1% · 1 997 USD
December 2027
Paid to the date: 60% · 119 807 USD
Remaining due payment: 79 871 USD
31
1% · 1 997 USD
January 2028
Paid to the date: 61% · 121 804 USD
Remaining due payment: 77 875 USD
32
1% · 1 997 USD
February 2028
Paid to the date: 62% · 123 801 USD
Remaining due payment: 75 878 USD
33
1% · 1 997 USD
March 2028
Paid to the date: 63% · 125 797 USD
Remaining due payment: 73 881 USD
34
1% · 1 997 USD
April 2028
Paid to the date: 64% · 127 794 USD
Remaining due payment: 71 884 USD
35
1% · 1 997 USD
May 2028
Paid to the date: 65% · 129 791 USD
Remaining due payment: 69 887 USD
36
1% · 1 997 USD
June 2028
Paid to the date: 66% · 131 788 USD
Remaining due payment: 67 891 USD
37
1% · 1 997 USD
July 2028
Paid to the date: 67% · 133 785 USD
Remaining due payment: 65 894 USD
38
1% · 1 997 USD
August 2028
Paid to the date: 68% · 135 781 USD
Remaining due payment: 63 897 USD
39
1% · 1 997 USD
September 2028
Paid to the date: 69% · 137 778 USD
Remaining due payment: 61 900 USD
40
1% · 1 997 USD
October 2028
Paid to the date: 70% · 139 775 USD
Remaining due payment: 59 904 USD
41
1% · 1 997 USD
November 2028
Paid to the date: 71% · 141 772 USD
Remaining due payment: 57 907 USD
42
1% · 1 997 USD
December 2028
Paid to the date: 72% · 143 769 USD
Remaining due payment: 55 910 USD
43
1% · 1 997 USD
January 2029
Paid to the date: 73% · 145 765 USD
Remaining due payment: 53 913 USD
44
1% · 1 997 USD
February 2029
Paid to the date: 74% · 147 762 USD
Remaining due payment: 51 916 USD
45
1% · 1 997 USD
March 2029
Paid to the date: 75% · 149 759 USD
Remaining due payment: 49 920 USD
46
0.5% · 998 USD
April 2029
Paid to the date: 75.5% · 150 757 USD
Remaining due payment: 48 921 USD
47
0.5% · 998 USD
May 2029
Paid to the date: 76% · 151 756 USD
Remaining due payment: 47 923 USD
48
0.5% · 998 USD
June 2029
Paid to the date: 76.5% · 152 754 USD
Remaining due payment: 46 924 USD
49
0.5% · 998 USD
July 2029
Paid to the date: 77% · 153 752 USD
Remaining due payment: 45 926 USD
50
0.5% · 998 USD
August 2029
Paid to the date: 77.5% · 154 751 USD
Remaining due payment: 44 928 USD
51
0.5% · 998 USD
September 2029
Paid to the date: 78% · 155 749 USD
Remaining due payment: 43 929 USD
52
0.5% · 998 USD
October 2029
Paid to the date: 78.5% · 156 748 USD
Remaining due payment: 42 931 USD
53
0.5% · 998 USD
November 2029
Paid to the date: 79% · 157 746 USD
Remaining due payment: 41 932 USD
54
0.5% · 998 USD
December 2029
Paid to the date: 79.5% · 158 744 USD
Remaining due payment: 40 934 USD
55
0.5% · 998 USD
January 2030
Paid to the date: 80% · 159 743 USD
Remaining due payment: 39 936 USD
56
0.5% · 998 USD
February 2030
Paid to the date: 80.5% · 160 741 USD
Remaining due payment: 38 937 USD
57
0.5% · 998 USD
March 2030
Paid to the date: 81% · 161 740 USD
Remaining due payment: 37 939 USD
58
0.5% · 998 USD
April 2030
Paid to the date: 81.5% · 162 738 USD
Remaining due payment: 36 941 USD
59
0.5% · 998 USD
May 2030
Paid to the date: 82% · 163 736 USD
Remaining due payment: 35 942 USD
60
0.5% · 998 USD
June 2030
Paid to the date: 82.5% · 164 735 USD
Remaining due payment: 34 944 USD
61
0.5% · 998 USD
July 2030
Paid to the date: 83% · 165 733 USD
Remaining due payment: 33 945 USD
62
0.5% · 998 USD
August 2030
Paid to the date: 83.5% · 166 732 USD
Remaining due payment: 32 947 USD
63
0.5% · 998 USD
September 2030
Paid to the date: 84% · 167 730 USD
Remaining due payment: 31 949 USD
64
0.5% · 998 USD
October 2030
Paid to the date: 84.5% · 168 728 USD
Remaining due payment: 30 950 USD
65
0.5% · 998 USD
November 2030
Paid to the date: 85% · 169 727 USD
Remaining due payment: 29 952 USD
66
0.5% · 998 USD
December 2030
Paid to the date: 85.5% · 170 725 USD
Remaining due payment: 28 953 USD
67
0.5% · 998 USD
January 2031
Paid to the date: 86% · 171 723 USD
Remaining due payment: 27 955 USD
68
0.5% · 998 USD
February 2031
Paid to the date: 86.5% · 172 722 USD
Remaining due payment: 26 957 USD
69
0.5% · 998 USD
March 2031
Paid to the date: 87% · 173 720 USD
Remaining due payment: 25 958 USD
70
0.5% · 998 USD
April 2031
Paid to the date: 87.5% · 174 719 USD
Remaining due payment: 24 960 USD
71
0.5% · 998 USD
May 2031
Paid to the date: 88% · 175 717 USD
Remaining due payment: 23 961 USD
72
0.5% · 998 USD
June 2031
Paid to the date: 88.5% · 176 715 USD
Remaining due payment: 22 963 USD
73
0.5% · 998 USD
July 2031
Paid to the date: 89% · 177 714 USD
Remaining due payment: 21 965 USD
74
0.5% · 998 USD
August 2031
Paid to the date: 89.5% · 178 712 USD
Remaining due payment: 20 966 USD
75
0.5% · 998 USD
September 2031
Paid to the date: 90% · 179 711 USD
Remaining due payment: 19 968 USD
76
0.5% · 998 USD
October 2031
Paid to the date: 90.5% · 180 709 USD
Remaining due payment: 18 969 USD
77
0.5% · 998 USD
November 2031
Paid to the date: 91% · 181 707 USD
Remaining due payment: 17 971 USD
78
0.5% · 998 USD
December 2031
Paid to the date: 91.5% · 182 706 USD
Remaining due payment: 16 973 USD
79
0.5% · 998 USD
January 2032
Paid to the date: 92% · 183 704 USD
Remaining due payment: 15 974 USD
80
0.5% · 998 USD
February 2032
Paid to the date: 92.5% · 184 703 USD
Remaining due payment: 14 976 USD
81
0.5% · 998 USD
March 2032
Paid to the date: 93% · 185 701 USD
Remaining due payment: 13 978 USD
82
0.5% · 998 USD
April 2032
Paid to the date: 93.5% · 186 699 USD
Remaining due payment: 12 979 USD
83
0.5% · 998 USD
May 2032
Paid to the date: 94% · 187 698 USD
Remaining due payment: 11 981 USD
84
0.5% · 998 USD
June 2032
Paid to the date: 94.5% · 188 696 USD
Remaining due payment: 10 982 USD
85
0.5% · 998 USD
July 2032
Paid to the date: 95% · 189 695 USD
Remaining due payment: 9 984 USD
86
0.5% · 998 USD
August 2032
Paid to the date: 95.5% · 190 693 USD
Remaining due payment: 8 986 USD
87
0.5% · 998 USD
September 2032
Paid to the date: 96% · 191 691 USD
Remaining due payment: 7 987 USD
88
0.5% · 998 USD
October 2032
Paid to the date: 96.5% · 192 690 USD
Remaining due payment: 6 989 USD
89
0.5% · 998 USD
November 2032
Paid to the date: 97% · 193 688 USD
Remaining due payment: 5 990 USD
90
0.5% · 998 USD
December 2032
Paid to the date: 97.5% · 194 687 USD
Remaining due payment: 4 992 USD
91
0.5% · 998 USD
January 2033
Paid to the date: 98% · 195 685 USD
Remaining due payment: 3 994 USD
92
0.5% · 998 USD
February 2033
Paid to the date: 98.5% · 196 683 USD
Remaining due payment: 2 995 USD
93
0.5% · 998 USD
March 2033
Paid to the date: 99% · 197 682 USD
Remaining due payment: 1 997 USD
94
0.5% · 998 USD
April 2033
Paid to the date: 99.5% · 198 680 USD
Remaining due payment: 998 USD
95
0.5% · 998 USD
May 2033
Paid to the date: 100% · 199 678 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use