Contact via WhatsApp

About

115 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 710640.0 AED
Area: 444.39 sqft (41.29 sqm)
Floor № 1
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 694 USD
At reservation · April 2026
Paid to the date: 20% · 38 694 USD
Remaining due payment: 154 775 USD
2
1% · 1 935 USD
May 2026
Paid to the date: 21% · 40 628 USD
Remaining due payment: 152 840 USD
3
1% · 1 935 USD
June 2026
Paid to the date: 22% · 42 563 USD
Remaining due payment: 150 906 USD
4
1% · 1 935 USD
July 2026
Paid to the date: 23% · 44 498 USD
Remaining due payment: 148 971 USD
5
1% · 1 935 USD
August 2026
Paid to the date: 24% · 46 433 USD
Remaining due payment: 147 036 USD
6
1% · 1 935 USD
September 2026
Paid to the date: 25% · 48 367 USD
Remaining due payment: 145 102 USD
7
1% · 1 935 USD
October 2026
Paid to the date: 26% · 50 302 USD
Remaining due payment: 143 167 USD
8
1% · 1 935 USD
November 2026
Paid to the date: 27% · 52 237 USD
Remaining due payment: 141 232 USD
9
1% · 1 935 USD
December 2026
Paid to the date: 28% · 54 171 USD
Remaining due payment: 139 298 USD
10
1% · 1 935 USD
January 2027
Paid to the date: 29% · 56 106 USD
Remaining due payment: 137 363 USD
11
1% · 1 935 USD
February 2027
Paid to the date: 30% · 58 041 USD
Remaining due payment: 135 428 USD
12
1% · 1 935 USD
March 2027
Paid to the date: 31% · 59 975 USD
Remaining due payment: 133 493 USD
13
6.5% · 12 575 USD
April 2027
Paid to the date: 37.5% · 72 551 USD
Remaining due payment: 120 918 USD
14
1% · 1 935 USD
May 2027
Paid to the date: 38.5% · 74 486 USD
Remaining due payment: 118 983 USD
15
1% · 1 935 USD
June 2027
Paid to the date: 39.5% · 76 420 USD
Remaining due payment: 117 049 USD
Resale is available
16
1% · 1 935 USD
July 2027
Paid to the date: 40.5% · 78 355 USD
Remaining due payment: 115 114 USD
17
1% · 1 935 USD
August 2027
Paid to the date: 41.5% · 80 290 USD
Remaining due payment: 113 179 USD
18
1% · 1 935 USD
September 2027
Paid to the date: 42.5% · 82 224 USD
Remaining due payment: 111 245 USD
19
6.5% · 12 575 USD
October 2027
Paid to the date: 49% · 94 800 USD
Remaining due payment: 98 669 USD
20
1% · 1 935 USD
November 2027
Paid to the date: 50% · 96 734 USD
Remaining due payment: 96 734 USD
21
1% · 1 935 USD
December 2027
Paid to the date: 51% · 98 669 USD
Remaining due payment: 94 800 USD
22
1% · 1 935 USD
January 2028
Paid to the date: 52% · 100 604 USD
Remaining due payment: 92 865 USD
23
1% · 1 935 USD
February 2028
Paid to the date: 53% · 102 538 USD
Remaining due payment: 90 930 USD
24
1% · 1 935 USD
March 2028
Paid to the date: 54% · 104 473 USD
Remaining due payment: 88 996 USD
25
1% · 1 935 USD
April 2028
Paid to the date: 55% · 106 408 USD
Remaining due payment: 87 061 USD
26
1% · 1 935 USD
May 2028
Paid to the date: 56% · 108 343 USD
Remaining due payment: 85 126 USD
27
1% · 1 935 USD
June 2028
Paid to the date: 57% · 110 277 USD
Remaining due payment: 83 192 USD
28
1% · 1 935 USD
July 2028
Paid to the date: 58% · 112 212 USD
Remaining due payment: 81 257 USD
29
1% · 1 935 USD
August 2028
Paid to the date: 59% · 114 147 USD
Remaining due payment: 79 322 USD
30
1% · 1 935 USD
September 2028
Paid to the date: 60% · 116 081 USD
Remaining due payment: 77 388 USD
31
1% · 1 935 USD
October 2028
Paid to the date: 61% · 118 016 USD
Remaining due payment: 75 453 USD
32
1% · 1 935 USD
November 2028
Paid to the date: 62% · 119 951 USD
Remaining due payment: 73 518 USD
33
1% · 1 935 USD
December 2028
Paid to the date: 63% · 121 885 USD
Remaining due payment: 71 583 USD
34
1% · 1 935 USD
January 2029
Paid to the date: 64% · 123 820 USD
Remaining due payment: 69 649 USD
35
1% · 1 935 USD
February 2029
Paid to the date: 65% · 125 755 USD
Remaining due payment: 67 714 USD
36
1% · 1 935 USD
March 2029
Paid to the date: 66% · 127 689 USD
Remaining due payment: 65 779 USD
37
1% · 1 935 USD
April 2029
Paid to the date: 67% · 129 624 USD
Remaining due payment: 63 845 USD
38
1% · 1 935 USD
May 2029
Paid to the date: 68% · 131 559 USD
Remaining due payment: 61 910 USD
39
1% · 1 935 USD
June 2029
Paid to the date: 69% · 133 493 USD
Remaining due payment: 59 975 USD
40
1% · 1 935 USD
July 2029
Paid to the date: 70% · 135 428 USD
Remaining due payment: 58 041 USD
41
1% · 1 935 USD
August 2029
Paid to the date: 71% · 137 363 USD
Remaining due payment: 56 106 USD
42
1% · 1 935 USD
September 2029
Paid to the date: 72% · 139 298 USD
Remaining due payment: 54 171 USD
43
1% · 1 935 USD
October 2029
Paid to the date: 73% · 141 232 USD
Remaining due payment: 52 237 USD
44
1% · 1 935 USD
November 2029
Paid to the date: 74% · 143 167 USD
Remaining due payment: 50 302 USD
45
1% · 1 935 USD
December 2029
Paid to the date: 75% · 145 102 USD
Remaining due payment: 48 367 USD
46
0.5% · 967 USD
January 2030
Paid to the date: 75.5% · 146 069 USD
Remaining due payment: 47 400 USD
47
0.5% · 967 USD
February 2030
Paid to the date: 76% · 147 036 USD
Remaining due payment: 46 433 USD
48
0.5% · 967 USD
March 2030
Paid to the date: 76.5% · 148 004 USD
Remaining due payment: 45 465 USD
49
0.5% · 967 USD
April 2030
Paid to the date: 77% · 148 971 USD
Remaining due payment: 44 498 USD
50
0.5% · 967 USD
May 2030
Paid to the date: 77.5% · 149 938 USD
Remaining due payment: 43 530 USD
51
0.5% · 967 USD
June 2030
Paid to the date: 78% · 150 906 USD
Remaining due payment: 42 563 USD
52
0.5% · 967 USD
July 2030
Paid to the date: 78.5% · 151 873 USD
Remaining due payment: 41 596 USD
53
0.5% · 967 USD
August 2030
Paid to the date: 79% · 152 840 USD
Remaining due payment: 40 628 USD
54
0.5% · 967 USD
September 2030
Paid to the date: 79.5% · 153 808 USD
Remaining due payment: 39 661 USD
55
0.5% · 967 USD
October 2030
Paid to the date: 80% · 154 775 USD
Remaining due payment: 38 694 USD
56
0.5% · 967 USD
November 2030
Paid to the date: 80.5% · 155 742 USD
Remaining due payment: 37 726 USD
57
0.5% · 967 USD
December 2030
Paid to the date: 81% · 156 710 USD
Remaining due payment: 36 759 USD
58
0.5% · 967 USD
January 2031
Paid to the date: 81.5% · 157 677 USD
Remaining due payment: 35 792 USD
59
0.5% · 967 USD
February 2031
Paid to the date: 82% · 158 644 USD
Remaining due payment: 34 824 USD
60
0.5% · 967 USD
March 2031
Paid to the date: 82.5% · 159 612 USD
Remaining due payment: 33 857 USD
61
0.5% · 967 USD
April 2031
Paid to the date: 83% · 160 579 USD
Remaining due payment: 32 890 USD
62
0.5% · 967 USD
May 2031
Paid to the date: 83.5% · 161 546 USD
Remaining due payment: 31 922 USD
63
0.5% · 967 USD
June 2031
Paid to the date: 84% · 162 514 USD
Remaining due payment: 30 955 USD
64
0.5% · 967 USD
July 2031
Paid to the date: 84.5% · 163 481 USD
Remaining due payment: 29 988 USD
65
0.5% · 967 USD
August 2031
Paid to the date: 85% · 164 449 USD
Remaining due payment: 29 020 USD
66
0.5% · 967 USD
September 2031
Paid to the date: 85.5% · 165 416 USD
Remaining due payment: 28 053 USD
67
0.5% · 967 USD
October 2031
Paid to the date: 86% · 166 383 USD
Remaining due payment: 27 086 USD
68
0.5% · 967 USD
November 2031
Paid to the date: 86.5% · 167 351 USD
Remaining due payment: 26 118 USD
69
0.5% · 967 USD
December 2031
Paid to the date: 87% · 168 318 USD
Remaining due payment: 25 151 USD
70
0.5% · 967 USD
January 2032
Paid to the date: 87.5% · 169 285 USD
Remaining due payment: 24 184 USD
71
0.5% · 967 USD
February 2032
Paid to the date: 88% · 170 253 USD
Remaining due payment: 23 216 USD
72
0.5% · 967 USD
March 2032
Paid to the date: 88.5% · 171 220 USD
Remaining due payment: 22 249 USD
73
0.5% · 967 USD
April 2032
Paid to the date: 89% · 172 187 USD
Remaining due payment: 21 282 USD
74
0.5% · 967 USD
May 2032
Paid to the date: 89.5% · 173 155 USD
Remaining due payment: 20 314 USD
75
0.5% · 967 USD
June 2032
Paid to the date: 90% · 174 122 USD
Remaining due payment: 19 347 USD
76
0.5% · 967 USD
July 2032
Paid to the date: 90.5% · 175 089 USD
Remaining due payment: 18 380 USD
77
0.5% · 967 USD
August 2032
Paid to the date: 91% · 176 057 USD
Remaining due payment: 17 412 USD
78
0.5% · 967 USD
September 2032
Paid to the date: 91.5% · 177 024 USD
Remaining due payment: 16 445 USD
79
0.5% · 967 USD
October 2032
Paid to the date: 92% · 177 991 USD
Remaining due payment: 15 478 USD
80
0.5% · 967 USD
November 2032
Paid to the date: 92.5% · 178 959 USD
Remaining due payment: 14 510 USD
81
0.5% · 967 USD
December 2032
Paid to the date: 93% · 179 926 USD
Remaining due payment: 13 543 USD
82
0.5% · 967 USD
January 2033
Paid to the date: 93.5% · 180 893 USD
Remaining due payment: 12 575 USD
83
0.5% · 967 USD
February 2033
Paid to the date: 94% · 181 861 USD
Remaining due payment: 11 608 USD
84
0.5% · 967 USD
March 2033
Paid to the date: 94.5% · 182 828 USD
Remaining due payment: 10 641 USD
85
0.5% · 967 USD
April 2033
Paid to the date: 95% · 183 795 USD
Remaining due payment: 9 673 USD
86
0.5% · 967 USD
May 2033
Paid to the date: 95.5% · 184 763 USD
Remaining due payment: 8 706 USD
87
0.5% · 967 USD
June 2033
Paid to the date: 96% · 185 730 USD
Remaining due payment: 7 739 USD
88
0.5% · 967 USD
July 2033
Paid to the date: 96.5% · 186 697 USD
Remaining due payment: 6 771 USD
89
0.5% · 967 USD
August 2033
Paid to the date: 97% · 187 665 USD
Remaining due payment: 5 804 USD
90
0.5% · 967 USD
September 2033
Paid to the date: 97.5% · 188 632 USD
Remaining due payment: 4 837 USD
91
0.5% · 967 USD
October 2033
Paid to the date: 98% · 189 599 USD
Remaining due payment: 3 869 USD
92
0.5% · 967 USD
November 2033
Paid to the date: 98.5% · 190 567 USD
Remaining due payment: 2 902 USD
93
0.5% · 967 USD
December 2033
Paid to the date: 99% · 191 534 USD
Remaining due payment: 1 935 USD
94
0.5% · 967 USD
January 2034
Paid to the date: 99.5% · 192 501 USD
Remaining due payment: 967 USD
95
0.5% · 967 USD
February 2034
Paid to the date: 100% · 193 469 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use