Contact via WhatsApp

About

116 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 710640.0 AED
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 701 USD
At reservation · August 2025
Paid to the date: 20% · 38 701 USD
Remaining due payment: 154 802 USD
2
1% · 1 935 USD
September 2025
Paid to the date: 21% · 40 636 USD
Remaining due payment: 152 867 USD
3
1% · 1 935 USD
October 2025
Paid to the date: 22% · 42 571 USD
Remaining due payment: 150 932 USD
4
1% · 1 935 USD
November 2025
Paid to the date: 23% · 44 506 USD
Remaining due payment: 148 997 USD
5
1% · 1 935 USD
December 2025
Paid to the date: 24% · 46 441 USD
Remaining due payment: 147 062 USD
6
1% · 1 935 USD
January 2026
Paid to the date: 25% · 48 376 USD
Remaining due payment: 145 127 USD
7
1% · 1 935 USD
February 2026
Paid to the date: 26% · 50 311 USD
Remaining due payment: 143 192 USD
8
1% · 1 935 USD
March 2026
Paid to the date: 27% · 52 246 USD
Remaining due payment: 141 257 USD
9
1% · 1 935 USD
April 2026
Paid to the date: 28% · 54 181 USD
Remaining due payment: 139 322 USD
10
1% · 1 935 USD
May 2026
Paid to the date: 29% · 56 116 USD
Remaining due payment: 137 387 USD
11
1% · 1 935 USD
June 2026
Paid to the date: 30% · 58 051 USD
Remaining due payment: 135 452 USD
12
1% · 1 935 USD
July 2026
Paid to the date: 31% · 59 986 USD
Remaining due payment: 133 517 USD
13
6.5% · 12 578 USD
August 2026
Paid to the date: 37.5% · 72 564 USD
Remaining due payment: 120 939 USD
14
1% · 1 935 USD
September 2026
Paid to the date: 38.5% · 74 499 USD
Remaining due payment: 119 004 USD
15
1% · 1 935 USD
October 2026
Paid to the date: 39.5% · 76 434 USD
Remaining due payment: 117 069 USD
Resale is available
16
1% · 1 935 USD
November 2026
Paid to the date: 40.5% · 78 369 USD
Remaining due payment: 115 134 USD
17
1% · 1 935 USD
December 2026
Paid to the date: 41.5% · 80 304 USD
Remaining due payment: 113 199 USD
18
1% · 1 935 USD
January 2027
Paid to the date: 42.5% · 82 239 USD
Remaining due payment: 111 264 USD
19
6.5% · 12 578 USD
February 2027
Paid to the date: 49% · 94 816 USD
Remaining due payment: 98 687 USD
20
1% · 1 935 USD
March 2027
Paid to the date: 50% · 96 751 USD
Remaining due payment: 96 751 USD
21
1% · 1 935 USD
April 2027
Paid to the date: 51% · 98 687 USD
Remaining due payment: 94 816 USD
22
1% · 1 935 USD
May 2027
Paid to the date: 52% · 100 622 USD
Remaining due payment: 92 881 USD
23
1% · 1 935 USD
June 2027
Paid to the date: 53% · 102 557 USD
Remaining due payment: 90 946 USD
24
1% · 1 935 USD
July 2027
Paid to the date: 54% · 104 492 USD
Remaining due payment: 89 011 USD
25
1% · 1 935 USD
August 2027
Paid to the date: 55% · 106 427 USD
Remaining due payment: 87 076 USD
26
1% · 1 935 USD
September 2027
Paid to the date: 56% · 108 362 USD
Remaining due payment: 85 141 USD
27
1% · 1 935 USD
October 2027
Paid to the date: 57% · 110 297 USD
Remaining due payment: 83 206 USD
28
1% · 1 935 USD
November 2027
Paid to the date: 58% · 112 232 USD
Remaining due payment: 81 271 USD
29
1% · 1 935 USD
December 2027
Paid to the date: 59% · 114 167 USD
Remaining due payment: 79 336 USD
30
1% · 1 935 USD
January 2028
Paid to the date: 60% · 116 102 USD
Remaining due payment: 77 401 USD
31
1% · 1 935 USD
February 2028
Paid to the date: 61% · 118 037 USD
Remaining due payment: 75 466 USD
32
1% · 1 935 USD
March 2028
Paid to the date: 62% · 119 972 USD
Remaining due payment: 73 531 USD
33
1% · 1 935 USD
April 2028
Paid to the date: 63% · 121 907 USD
Remaining due payment: 71 596 USD
34
1% · 1 935 USD
May 2028
Paid to the date: 64% · 123 842 USD
Remaining due payment: 69 661 USD
35
1% · 1 935 USD
June 2028
Paid to the date: 65% · 125 777 USD
Remaining due payment: 67 726 USD
36
1% · 1 935 USD
July 2028
Paid to the date: 66% · 127 712 USD
Remaining due payment: 65 791 USD
37
1% · 1 935 USD
August 2028
Paid to the date: 67% · 129 647 USD
Remaining due payment: 63 856 USD
38
1% · 1 935 USD
September 2028
Paid to the date: 68% · 131 582 USD
Remaining due payment: 61 921 USD
39
1% · 1 935 USD
October 2028
Paid to the date: 69% · 133 517 USD
Remaining due payment: 59 986 USD
40
1% · 1 935 USD
November 2028
Paid to the date: 70% · 135 452 USD
Remaining due payment: 58 051 USD
41
1% · 1 935 USD
December 2028
Paid to the date: 71% · 137 387 USD
Remaining due payment: 56 116 USD
42
1% · 1 935 USD
January 2029
Paid to the date: 72% · 139 322 USD
Remaining due payment: 54 181 USD
43
1% · 1 935 USD
February 2029
Paid to the date: 73% · 141 257 USD
Remaining due payment: 52 246 USD
44
1% · 1 935 USD
March 2029
Paid to the date: 74% · 143 192 USD
Remaining due payment: 50 311 USD
45
1% · 1 935 USD
April 2029
Paid to the date: 75% · 145 127 USD
Remaining due payment: 48 376 USD
46
0.5% · 968 USD
May 2029
Paid to the date: 75.5% · 146 095 USD
Remaining due payment: 47 408 USD
47
0.5% · 968 USD
June 2029
Paid to the date: 76% · 147 062 USD
Remaining due payment: 46 441 USD
48
0.5% · 968 USD
July 2029
Paid to the date: 76.5% · 148 030 USD
Remaining due payment: 45 473 USD
49
0.5% · 968 USD
August 2029
Paid to the date: 77% · 148 997 USD
Remaining due payment: 44 506 USD
50
0.5% · 968 USD
September 2029
Paid to the date: 77.5% · 149 965 USD
Remaining due payment: 43 538 USD
51
0.5% · 968 USD
October 2029
Paid to the date: 78% · 150 932 USD
Remaining due payment: 42 571 USD
52
0.5% · 968 USD
November 2029
Paid to the date: 78.5% · 151 900 USD
Remaining due payment: 41 603 USD
53
0.5% · 968 USD
December 2029
Paid to the date: 79% · 152 867 USD
Remaining due payment: 40 636 USD
54
0.5% · 968 USD
January 2030
Paid to the date: 79.5% · 153 835 USD
Remaining due payment: 39 668 USD
55
0.5% · 968 USD
February 2030
Paid to the date: 80% · 154 802 USD
Remaining due payment: 38 701 USD
56
0.5% · 968 USD
March 2030
Paid to the date: 80.5% · 155 770 USD
Remaining due payment: 37 733 USD
57
0.5% · 968 USD
April 2030
Paid to the date: 81% · 156 737 USD
Remaining due payment: 36 766 USD
58
0.5% · 968 USD
May 2030
Paid to the date: 81.5% · 157 705 USD
Remaining due payment: 35 798 USD
59
0.5% · 968 USD
June 2030
Paid to the date: 82% · 158 672 USD
Remaining due payment: 34 831 USD
60
0.5% · 968 USD
July 2030
Paid to the date: 82.5% · 159 640 USD
Remaining due payment: 33 863 USD
61
0.5% · 968 USD
August 2030
Paid to the date: 83% · 160 607 USD
Remaining due payment: 32 896 USD
62
0.5% · 968 USD
September 2030
Paid to the date: 83.5% · 161 575 USD
Remaining due payment: 31 928 USD
63
0.5% · 968 USD
October 2030
Paid to the date: 84% · 162 542 USD
Remaining due payment: 30 960 USD
64
0.5% · 968 USD
November 2030
Paid to the date: 84.5% · 163 510 USD
Remaining due payment: 29 993 USD
65
0.5% · 968 USD
December 2030
Paid to the date: 85% · 164 478 USD
Remaining due payment: 29 025 USD
66
0.5% · 968 USD
January 2031
Paid to the date: 85.5% · 165 445 USD
Remaining due payment: 28 058 USD
67
0.5% · 968 USD
February 2031
Paid to the date: 86% · 166 413 USD
Remaining due payment: 27 090 USD
68
0.5% · 968 USD
March 2031
Paid to the date: 86.5% · 167 380 USD
Remaining due payment: 26 123 USD
69
0.5% · 968 USD
April 2031
Paid to the date: 87% · 168 348 USD
Remaining due payment: 25 155 USD
70
0.5% · 968 USD
May 2031
Paid to the date: 87.5% · 169 315 USD
Remaining due payment: 24 188 USD
71
0.5% · 968 USD
June 2031
Paid to the date: 88% · 170 283 USD
Remaining due payment: 23 220 USD
72
0.5% · 968 USD
July 2031
Paid to the date: 88.5% · 171 250 USD
Remaining due payment: 22 253 USD
73
0.5% · 968 USD
August 2031
Paid to the date: 89% · 172 218 USD
Remaining due payment: 21 285 USD
74
0.5% · 968 USD
September 2031
Paid to the date: 89.5% · 173 185 USD
Remaining due payment: 20 318 USD
75
0.5% · 968 USD
October 2031
Paid to the date: 90% · 174 153 USD
Remaining due payment: 19 350 USD
76
0.5% · 968 USD
November 2031
Paid to the date: 90.5% · 175 120 USD
Remaining due payment: 18 383 USD
77
0.5% · 968 USD
December 2031
Paid to the date: 91% · 176 088 USD
Remaining due payment: 17 415 USD
78
0.5% · 968 USD
January 2032
Paid to the date: 91.5% · 177 055 USD
Remaining due payment: 16 448 USD
79
0.5% · 968 USD
February 2032
Paid to the date: 92% · 178 023 USD
Remaining due payment: 15 480 USD
80
0.5% · 968 USD
March 2032
Paid to the date: 92.5% · 178 990 USD
Remaining due payment: 14 513 USD
81
0.5% · 968 USD
April 2032
Paid to the date: 93% · 179 958 USD
Remaining due payment: 13 545 USD
82
0.5% · 968 USD
May 2032
Paid to the date: 93.5% · 180 925 USD
Remaining due payment: 12 578 USD
83
0.5% · 968 USD
June 2032
Paid to the date: 94% · 181 893 USD
Remaining due payment: 11 610 USD
84
0.5% · 968 USD
July 2032
Paid to the date: 94.5% · 182 860 USD
Remaining due payment: 10 643 USD
85
0.5% · 968 USD
August 2032
Paid to the date: 95% · 183 828 USD
Remaining due payment: 9 675 USD
86
0.5% · 968 USD
September 2032
Paid to the date: 95.5% · 184 795 USD
Remaining due payment: 8 708 USD
87
0.5% · 968 USD
October 2032
Paid to the date: 96% · 185 763 USD
Remaining due payment: 7 740 USD
88
0.5% · 968 USD
November 2032
Paid to the date: 96.5% · 186 730 USD
Remaining due payment: 6 773 USD
89
0.5% · 968 USD
December 2032
Paid to the date: 97% · 187 698 USD
Remaining due payment: 5 805 USD
90
0.5% · 968 USD
January 2033
Paid to the date: 97.5% · 188 665 USD
Remaining due payment: 4 838 USD
91
0.5% · 968 USD
February 2033
Paid to the date: 98% · 189 633 USD
Remaining due payment: 3 870 USD
92
0.5% · 968 USD
March 2033
Paid to the date: 98.5% · 190 600 USD
Remaining due payment: 2 903 USD
93
0.5% · 968 USD
April 2033
Paid to the date: 99% · 191 568 USD
Remaining due payment: 1 935 USD
94
0.5% · 968 USD
May 2033
Paid to the date: 99.5% · 192 535 USD
Remaining due payment: 968 USD
95
0.5% · 968 USD
June 2033
Paid to the date: 100% · 193 503 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use