Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

116 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 710640.0 AED
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 695 USD
At reservation · December 2025
Paid to the date: 20% · 38 695 USD
Remaining due payment: 154 782 USD
2
1% · 1 935 USD
January 2026
Paid to the date: 21% · 40 630 USD
Remaining due payment: 152 847 USD
3
1% · 1 935 USD
February 2026
Paid to the date: 22% · 42 565 USD
Remaining due payment: 150 912 USD
4
1% · 1 935 USD
March 2026
Paid to the date: 23% · 44 500 USD
Remaining due payment: 148 978 USD
5
1% · 1 935 USD
April 2026
Paid to the date: 24% · 46 435 USD
Remaining due payment: 147 043 USD
6
1% · 1 935 USD
May 2026
Paid to the date: 25% · 48 369 USD
Remaining due payment: 145 108 USD
7
1% · 1 935 USD
June 2026
Paid to the date: 26% · 50 304 USD
Remaining due payment: 143 173 USD
8
1% · 1 935 USD
July 2026
Paid to the date: 27% · 52 239 USD
Remaining due payment: 141 239 USD
9
1% · 1 935 USD
August 2026
Paid to the date: 28% · 54 174 USD
Remaining due payment: 139 304 USD
10
1% · 1 935 USD
September 2026
Paid to the date: 29% · 56 108 USD
Remaining due payment: 137 369 USD
11
1% · 1 935 USD
October 2026
Paid to the date: 30% · 58 043 USD
Remaining due payment: 135 434 USD
12
1% · 1 935 USD
November 2026
Paid to the date: 31% · 59 978 USD
Remaining due payment: 133 499 USD
13
6.5% · 12 576 USD
December 2026
Paid to the date: 37.5% · 72 554 USD
Remaining due payment: 120 923 USD
14
1% · 1 935 USD
January 2027
Paid to the date: 38.5% · 74 489 USD
Remaining due payment: 118 989 USD
15
1% · 1 935 USD
February 2027
Paid to the date: 39.5% · 76 424 USD
Remaining due payment: 117 054 USD
Resale is available
16
1% · 1 935 USD
March 2027
Paid to the date: 40.5% · 78 358 USD
Remaining due payment: 115 119 USD
17
1% · 1 935 USD
April 2027
Paid to the date: 41.5% · 80 293 USD
Remaining due payment: 113 184 USD
18
1% · 1 935 USD
May 2027
Paid to the date: 42.5% · 82 228 USD
Remaining due payment: 111 250 USD
19
6.5% · 12 576 USD
June 2027
Paid to the date: 49% · 94 804 USD
Remaining due payment: 98 673 USD
20
1% · 1 935 USD
July 2027
Paid to the date: 50% · 96 739 USD
Remaining due payment: 96 739 USD
21
1% · 1 935 USD
August 2027
Paid to the date: 51% · 98 673 USD
Remaining due payment: 94 804 USD
22
1% · 1 935 USD
September 2027
Paid to the date: 52% · 100 608 USD
Remaining due payment: 92 869 USD
23
1% · 1 935 USD
October 2027
Paid to the date: 53% · 102 543 USD
Remaining due payment: 90 934 USD
24
1% · 1 935 USD
November 2027
Paid to the date: 54% · 104 478 USD
Remaining due payment: 89 000 USD
25
1% · 1 935 USD
December 2027
Paid to the date: 55% · 106 413 USD
Remaining due payment: 87 065 USD
26
1% · 1 935 USD
January 2028
Paid to the date: 56% · 108 347 USD
Remaining due payment: 85 130 USD
27
1% · 1 935 USD
February 2028
Paid to the date: 57% · 110 282 USD
Remaining due payment: 83 195 USD
28
1% · 1 935 USD
March 2028
Paid to the date: 58% · 112 217 USD
Remaining due payment: 81 261 USD
29
1% · 1 935 USD
April 2028
Paid to the date: 59% · 114 152 USD
Remaining due payment: 79 326 USD
30
1% · 1 935 USD
May 2028
Paid to the date: 60% · 116 086 USD
Remaining due payment: 77 391 USD
31
1% · 1 935 USD
June 2028
Paid to the date: 61% · 118 021 USD
Remaining due payment: 75 456 USD
32
1% · 1 935 USD
July 2028
Paid to the date: 62% · 119 956 USD
Remaining due payment: 73 521 USD
33
1% · 1 935 USD
August 2028
Paid to the date: 63% · 121 891 USD
Remaining due payment: 71 587 USD
34
1% · 1 935 USD
September 2028
Paid to the date: 64% · 123 826 USD
Remaining due payment: 69 652 USD
35
1% · 1 935 USD
October 2028
Paid to the date: 65% · 125 760 USD
Remaining due payment: 67 717 USD
36
1% · 1 935 USD
November 2028
Paid to the date: 66% · 127 695 USD
Remaining due payment: 65 782 USD
37
1% · 1 935 USD
December 2028
Paid to the date: 67% · 129 630 USD
Remaining due payment: 63 848 USD
38
1% · 1 935 USD
January 2029
Paid to the date: 68% · 131 565 USD
Remaining due payment: 61 913 USD
39
1% · 1 935 USD
February 2029
Paid to the date: 69% · 133 499 USD
Remaining due payment: 59 978 USD
40
1% · 1 935 USD
March 2029
Paid to the date: 70% · 135 434 USD
Remaining due payment: 58 043 USD
41
1% · 1 935 USD
April 2029
Paid to the date: 71% · 137 369 USD
Remaining due payment: 56 108 USD
42
1% · 1 935 USD
May 2029
Paid to the date: 72% · 139 304 USD
Remaining due payment: 54 174 USD
43
1% · 1 935 USD
June 2029
Paid to the date: 73% · 141 239 USD
Remaining due payment: 52 239 USD
44
1% · 1 935 USD
July 2029
Paid to the date: 74% · 143 173 USD
Remaining due payment: 50 304 USD
45
1% · 1 935 USD
August 2029
Paid to the date: 75% · 145 108 USD
Remaining due payment: 48 369 USD
46
0.5% · 967 USD
September 2029
Paid to the date: 75.5% · 146 075 USD
Remaining due payment: 47 402 USD
47
0.5% · 967 USD
October 2029
Paid to the date: 76% · 147 043 USD
Remaining due payment: 46 435 USD
48
0.5% · 967 USD
November 2029
Paid to the date: 76.5% · 148 010 USD
Remaining due payment: 45 467 USD
49
0.5% · 967 USD
December 2029
Paid to the date: 77% · 148 978 USD
Remaining due payment: 44 500 USD
50
0.5% · 967 USD
January 2030
Paid to the date: 77.5% · 149 945 USD
Remaining due payment: 43 532 USD
51
0.5% · 967 USD
February 2030
Paid to the date: 78% · 150 912 USD
Remaining due payment: 42 565 USD
52
0.5% · 967 USD
March 2030
Paid to the date: 78.5% · 151 880 USD
Remaining due payment: 41 598 USD
53
0.5% · 967 USD
April 2030
Paid to the date: 79% · 152 847 USD
Remaining due payment: 40 630 USD
54
0.5% · 967 USD
May 2030
Paid to the date: 79.5% · 153 815 USD
Remaining due payment: 39 663 USD
55
0.5% · 967 USD
June 2030
Paid to the date: 80% · 154 782 USD
Remaining due payment: 38 695 USD
56
0.5% · 967 USD
July 2030
Paid to the date: 80.5% · 155 749 USD
Remaining due payment: 37 728 USD
57
0.5% · 967 USD
August 2030
Paid to the date: 81% · 156 717 USD
Remaining due payment: 36 761 USD
58
0.5% · 967 USD
September 2030
Paid to the date: 81.5% · 157 684 USD
Remaining due payment: 35 793 USD
59
0.5% · 967 USD
October 2030
Paid to the date: 82% · 158 651 USD
Remaining due payment: 34 826 USD
60
0.5% · 967 USD
November 2030
Paid to the date: 82.5% · 159 619 USD
Remaining due payment: 33 859 USD
61
0.5% · 967 USD
December 2030
Paid to the date: 83% · 160 586 USD
Remaining due payment: 32 891 USD
62
0.5% · 967 USD
January 2031
Paid to the date: 83.5% · 161 554 USD
Remaining due payment: 31 924 USD
63
0.5% · 967 USD
February 2031
Paid to the date: 84% · 162 521 USD
Remaining due payment: 30 956 USD
64
0.5% · 967 USD
March 2031
Paid to the date: 84.5% · 163 488 USD
Remaining due payment: 29 989 USD
65
0.5% · 967 USD
April 2031
Paid to the date: 85% · 164 456 USD
Remaining due payment: 29 022 USD
66
0.5% · 967 USD
May 2031
Paid to the date: 85.5% · 165 423 USD
Remaining due payment: 28 054 USD
67
0.5% · 967 USD
June 2031
Paid to the date: 86% · 166 391 USD
Remaining due payment: 27 087 USD
68
0.5% · 967 USD
July 2031
Paid to the date: 86.5% · 167 358 USD
Remaining due payment: 26 119 USD
69
0.5% · 967 USD
August 2031
Paid to the date: 87% · 168 325 USD
Remaining due payment: 25 152 USD
70
0.5% · 967 USD
September 2031
Paid to the date: 87.5% · 169 293 USD
Remaining due payment: 24 185 USD
71
0.5% · 967 USD
October 2031
Paid to the date: 88% · 170 260 USD
Remaining due payment: 23 217 USD
72
0.5% · 967 USD
November 2031
Paid to the date: 88.5% · 171 228 USD
Remaining due payment: 22 250 USD
73
0.5% · 967 USD
December 2031
Paid to the date: 89% · 172 195 USD
Remaining due payment: 21 283 USD
74
0.5% · 967 USD
January 2032
Paid to the date: 89.5% · 173 162 USD
Remaining due payment: 20 315 USD
75
0.5% · 967 USD
February 2032
Paid to the date: 90% · 174 130 USD
Remaining due payment: 19 348 USD
76
0.5% · 967 USD
March 2032
Paid to the date: 90.5% · 175 097 USD
Remaining due payment: 18 380 USD
77
0.5% · 967 USD
April 2032
Paid to the date: 91% · 176 064 USD
Remaining due payment: 17 413 USD
78
0.5% · 967 USD
May 2032
Paid to the date: 91.5% · 177 032 USD
Remaining due payment: 16 446 USD
79
0.5% · 967 USD
June 2032
Paid to the date: 92% · 177 999 USD
Remaining due payment: 15 478 USD
80
0.5% · 967 USD
July 2032
Paid to the date: 92.5% · 178 967 USD
Remaining due payment: 14 511 USD
81
0.5% · 967 USD
August 2032
Paid to the date: 93% · 179 934 USD
Remaining due payment: 13 543 USD
82
0.5% · 967 USD
September 2032
Paid to the date: 93.5% · 180 901 USD
Remaining due payment: 12 576 USD
83
0.5% · 967 USD
October 2032
Paid to the date: 94% · 181 869 USD
Remaining due payment: 11 609 USD
84
0.5% · 967 USD
November 2032
Paid to the date: 94.5% · 182 836 USD
Remaining due payment: 10 641 USD
85
0.5% · 967 USD
December 2032
Paid to the date: 95% · 183 804 USD
Remaining due payment: 9 674 USD
86
0.5% · 967 USD
January 2033
Paid to the date: 95.5% · 184 771 USD
Remaining due payment: 8 706 USD
87
0.5% · 967 USD
February 2033
Paid to the date: 96% · 185 738 USD
Remaining due payment: 7 739 USD
88
0.5% · 967 USD
March 2033
Paid to the date: 96.5% · 186 706 USD
Remaining due payment: 6 772 USD
89
0.5% · 967 USD
April 2033
Paid to the date: 97% · 187 673 USD
Remaining due payment: 5 804 USD
90
0.5% · 967 USD
May 2033
Paid to the date: 97.5% · 188 640 USD
Remaining due payment: 4 837 USD
91
0.5% · 967 USD
June 2033
Paid to the date: 98% · 189 608 USD
Remaining due payment: 3 870 USD
92
0.5% · 967 USD
July 2033
Paid to the date: 98.5% · 190 575 USD
Remaining due payment: 2 902 USD
93
0.5% · 967 USD
August 2033
Paid to the date: 99% · 191 543 USD
Remaining due payment: 1 935 USD
94
0.5% · 967 USD
September 2033
Paid to the date: 99.5% · 192 510 USD
Remaining due payment: 967 USD
95
0.5% · 967 USD
October 2033
Paid to the date: 100% · 193 477 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use