'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
116 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:710640.0 AED
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 694 USD
At reservation · July 2025
Paid to the date: 20% · 38 694 USD
Remaining due payment: 154 776 USD
2
1% · 1 935 USD
August 2025
Paid to the date: 21% · 40 629 USD
Remaining due payment: 152 842 USD
3
1% · 1 935 USD
September 2025
Paid to the date: 22% · 42 563 USD
Remaining due payment: 150 907 USD
4
1% · 1 935 USD
October 2025
Paid to the date: 23% · 44 498 USD
Remaining due payment: 148 972 USD
5
1% · 1 935 USD
November 2025
Paid to the date: 24% · 46 433 USD
Remaining due payment: 147 038 USD
6
1% · 1 935 USD
December 2025
Paid to the date: 25% · 48 368 USD
Remaining due payment: 145 103 USD
7
1% · 1 935 USD
January 2026
Paid to the date: 26% · 50 302 USD
Remaining due payment: 143 168 USD
8
1% · 1 935 USD
February 2026
Paid to the date: 27% · 52 237 USD
Remaining due payment: 141 233 USD
9
1% · 1 935 USD
March 2026
Paid to the date: 28% · 54 172 USD
Remaining due payment: 139 299 USD
10
1% · 1 935 USD
April 2026
Paid to the date: 29% · 56 106 USD
Remaining due payment: 137 364 USD
11
1% · 1 935 USD
May 2026
Paid to the date: 30% · 58 041 USD
Remaining due payment: 135 429 USD
12
1% · 1 935 USD
June 2026
Paid to the date: 31% · 59 976 USD
Remaining due payment: 133 495 USD
13
6.5% · 12 576 USD
July 2026
Paid to the date: 37.5% · 72 551 USD
Remaining due payment: 120 919 USD
14
1% · 1 935 USD
August 2026
Paid to the date: 38.5% · 74 486 USD
Remaining due payment: 118 984 USD
15
1% · 1 935 USD
September 2026
Paid to the date: 39.5% · 76 421 USD
Remaining due payment: 117 050 USD
Resale is available
16
1% · 1 935 USD
October 2026
Paid to the date: 40.5% · 78 356 USD
Remaining due payment: 115 115 USD
17
1% · 1 935 USD
November 2026
Paid to the date: 41.5% · 80 290 USD
Remaining due payment: 113 180 USD
18
1% · 1 935 USD
December 2026
Paid to the date: 42.5% · 82 225 USD
Remaining due payment: 111 245 USD
19
6.5% · 12 576 USD
January 2027
Paid to the date: 49% · 94 801 USD
Remaining due payment: 98 670 USD
20
1% · 1 935 USD
February 2027
Paid to the date: 50% · 96 735 USD
Remaining due payment: 96 735 USD
21
1% · 1 935 USD
March 2027
Paid to the date: 51% · 98 670 USD
Remaining due payment: 94 801 USD
22
1% · 1 935 USD
April 2027
Paid to the date: 52% · 100 605 USD
Remaining due payment: 92 866 USD
23
1% · 1 935 USD
May 2027
Paid to the date: 53% · 102 539 USD
Remaining due payment: 90 931 USD
24
1% · 1 935 USD
June 2027
Paid to the date: 54% · 104 474 USD
Remaining due payment: 88 996 USD
25
1% · 1 935 USD
July 2027
Paid to the date: 55% · 106 409 USD
Remaining due payment: 87 062 USD
26
1% · 1 935 USD
August 2027
Paid to the date: 56% · 108 343 USD
Remaining due payment: 85 127 USD
27
1% · 1 935 USD
September 2027
Paid to the date: 57% · 110 278 USD
Remaining due payment: 83 192 USD
28
1% · 1 935 USD
October 2027
Paid to the date: 58% · 112 213 USD
Remaining due payment: 81 258 USD
29
1% · 1 935 USD
November 2027
Paid to the date: 59% · 114 148 USD
Remaining due payment: 79 323 USD
30
1% · 1 935 USD
December 2027
Paid to the date: 60% · 116 082 USD
Remaining due payment: 77 388 USD
31
1% · 1 935 USD
January 2028
Paid to the date: 61% · 118 017 USD
Remaining due payment: 75 453 USD
32
1% · 1 935 USD
February 2028
Paid to the date: 62% · 119 952 USD
Remaining due payment: 73 519 USD
33
1% · 1 935 USD
March 2028
Paid to the date: 63% · 121 886 USD
Remaining due payment: 71 584 USD
34
1% · 1 935 USD
April 2028
Paid to the date: 64% · 123 821 USD
Remaining due payment: 69 649 USD
35
1% · 1 935 USD
May 2028
Paid to the date: 65% · 125 756 USD
Remaining due payment: 67 715 USD
36
1% · 1 935 USD
June 2028
Paid to the date: 66% · 127 690 USD
Remaining due payment: 65 780 USD
37
1% · 1 935 USD
July 2028
Paid to the date: 67% · 129 625 USD
Remaining due payment: 63 845 USD
38
1% · 1 935 USD
August 2028
Paid to the date: 68% · 131 560 USD
Remaining due payment: 61 911 USD
39
1% · 1 935 USD
September 2028
Paid to the date: 69% · 133 495 USD
Remaining due payment: 59 976 USD
40
1% · 1 935 USD
October 2028
Paid to the date: 70% · 135 429 USD
Remaining due payment: 58 041 USD
41
1% · 1 935 USD
November 2028
Paid to the date: 71% · 137 364 USD
Remaining due payment: 56 106 USD
42
1% · 1 935 USD
December 2028
Paid to the date: 72% · 139 299 USD
Remaining due payment: 54 172 USD
43
1% · 1 935 USD
January 2029
Paid to the date: 73% · 141 233 USD
Remaining due payment: 52 237 USD
44
1% · 1 935 USD
February 2029
Paid to the date: 74% · 143 168 USD
Remaining due payment: 50 302 USD
45
1% · 1 935 USD
March 2029
Paid to the date: 75% · 145 103 USD
Remaining due payment: 48 368 USD
46
0.5% · 967 USD
April 2029
Paid to the date: 75.5% · 146 070 USD
Remaining due payment: 47 400 USD
47
0.5% · 967 USD
May 2029
Paid to the date: 76% · 147 038 USD
Remaining due payment: 46 433 USD
48
0.5% · 967 USD
June 2029
Paid to the date: 76.5% · 148 005 USD
Remaining due payment: 45 466 USD
49
0.5% · 967 USD
July 2029
Paid to the date: 77% · 148 972 USD
Remaining due payment: 44 498 USD
50
0.5% · 967 USD
August 2029
Paid to the date: 77.5% · 149 940 USD
Remaining due payment: 43 531 USD
51
0.5% · 967 USD
September 2029
Paid to the date: 78% · 150 907 USD
Remaining due payment: 42 563 USD
52
0.5% · 967 USD
October 2029
Paid to the date: 78.5% · 151 874 USD
Remaining due payment: 41 596 USD
53
0.5% · 967 USD
November 2029
Paid to the date: 79% · 152 842 USD
Remaining due payment: 40 629 USD
54
0.5% · 967 USD
December 2029
Paid to the date: 79.5% · 153 809 USD
Remaining due payment: 39 661 USD
55
0.5% · 967 USD
January 2030
Paid to the date: 80% · 154 776 USD
Remaining due payment: 38 694 USD
56
0.5% · 967 USD
February 2030
Paid to the date: 80.5% · 155 744 USD
Remaining due payment: 37 727 USD
57
0.5% · 967 USD
March 2030
Paid to the date: 81% · 156 711 USD
Remaining due payment: 36 759 USD
58
0.5% · 967 USD
April 2030
Paid to the date: 81.5% · 157 678 USD
Remaining due payment: 35 792 USD
59
0.5% · 967 USD
May 2030
Paid to the date: 82% · 158 646 USD
Remaining due payment: 34 825 USD
60
0.5% · 967 USD
June 2030
Paid to the date: 82.5% · 159 613 USD
Remaining due payment: 33 857 USD
61
0.5% · 967 USD
July 2030
Paid to the date: 83% · 160 580 USD
Remaining due payment: 32 890 USD
62
0.5% · 967 USD
August 2030
Paid to the date: 83.5% · 161 548 USD
Remaining due payment: 31 923 USD
63
0.5% · 967 USD
September 2030
Paid to the date: 84% · 162 515 USD
Remaining due payment: 30 955 USD
64
0.5% · 967 USD
October 2030
Paid to the date: 84.5% · 163 482 USD
Remaining due payment: 29 988 USD
65
0.5% · 967 USD
November 2030
Paid to the date: 85% · 164 450 USD
Remaining due payment: 29 021 USD
66
0.5% · 967 USD
December 2030
Paid to the date: 85.5% · 165 417 USD
Remaining due payment: 28 053 USD
67
0.5% · 967 USD
January 2031
Paid to the date: 86% · 166 385 USD
Remaining due payment: 27 086 USD
68
0.5% · 967 USD
February 2031
Paid to the date: 86.5% · 167 352 USD
Remaining due payment: 26 119 USD
69
0.5% · 967 USD
March 2031
Paid to the date: 87% · 168 319 USD
Remaining due payment: 25 151 USD
70
0.5% · 967 USD
April 2031
Paid to the date: 87.5% · 169 287 USD
Remaining due payment: 24 184 USD
71
0.5% · 967 USD
May 2031
Paid to the date: 88% · 170 254 USD
Remaining due payment: 23 216 USD
72
0.5% · 967 USD
June 2031
Paid to the date: 88.5% · 171 221 USD
Remaining due payment: 22 249 USD
73
0.5% · 967 USD
July 2031
Paid to the date: 89% · 172 189 USD
Remaining due payment: 21 282 USD
74
0.5% · 967 USD
August 2031
Paid to the date: 89.5% · 173 156 USD
Remaining due payment: 20 314 USD
75
0.5% · 967 USD
September 2031
Paid to the date: 90% · 174 123 USD
Remaining due payment: 19 347 USD
76
0.5% · 967 USD
October 2031
Paid to the date: 90.5% · 175 091 USD
Remaining due payment: 18 380 USD
77
0.5% · 967 USD
November 2031
Paid to the date: 91% · 176 058 USD
Remaining due payment: 17 412 USD
78
0.5% · 967 USD
December 2031
Paid to the date: 91.5% · 177 025 USD
Remaining due payment: 16 445 USD
79
0.5% · 967 USD
January 2032
Paid to the date: 92% · 177 993 USD
Remaining due payment: 15 478 USD
80
0.5% · 967 USD
February 2032
Paid to the date: 92.5% · 178 960 USD
Remaining due payment: 14 510 USD
81
0.5% · 967 USD
March 2032
Paid to the date: 93% · 179 927 USD
Remaining due payment: 13 543 USD
82
0.5% · 967 USD
April 2032
Paid to the date: 93.5% · 180 895 USD
Remaining due payment: 12 576 USD
83
0.5% · 967 USD
May 2032
Paid to the date: 94% · 181 862 USD
Remaining due payment: 11 608 USD
84
0.5% · 967 USD
June 2032
Paid to the date: 94.5% · 182 830 USD
Remaining due payment: 10 641 USD
85
0.5% · 967 USD
July 2032
Paid to the date: 95% · 183 797 USD
Remaining due payment: 9 674 USD
86
0.5% · 967 USD
August 2032
Paid to the date: 95.5% · 184 764 USD
Remaining due payment: 8 706 USD
87
0.5% · 967 USD
September 2032
Paid to the date: 96% · 185 732 USD
Remaining due payment: 7 739 USD
88
0.5% · 967 USD
October 2032
Paid to the date: 96.5% · 186 699 USD
Remaining due payment: 6 771 USD
89
0.5% · 967 USD
November 2032
Paid to the date: 97% · 187 666 USD
Remaining due payment: 5 804 USD
90
0.5% · 967 USD
December 2032
Paid to the date: 97.5% · 188 634 USD
Remaining due payment: 4 837 USD
91
0.5% · 967 USD
January 2033
Paid to the date: 98% · 189 601 USD
Remaining due payment: 3 869 USD
92
0.5% · 967 USD
February 2033
Paid to the date: 98.5% · 190 568 USD
Remaining due payment: 2 902 USD
93
0.5% · 967 USD
March 2033
Paid to the date: 99% · 191 536 USD
Remaining due payment: 1 935 USD
94
0.5% · 967 USD
April 2033
Paid to the date: 99.5% · 192 503 USD
Remaining due payment: 967 USD
95
0.5% · 967 USD
May 2033
Paid to the date: 100% · 193 470 USD
Remaining due payment: 0.0000 USD