About
116 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:710640.0 AED
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 438.11 sqft (40.7 sqm)
Floor № 1
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 694 USD
At reservation · April 2026
Paid to the date: 20% · 38 694 USD
Remaining due payment: 154 775 USD
2
1% · 1 935 USD
May 2026
Paid to the date: 21% · 40 628 USD
Remaining due payment: 152 840 USD
3
1% · 1 935 USD
June 2026
Paid to the date: 22% · 42 563 USD
Remaining due payment: 150 906 USD
4
1% · 1 935 USD
July 2026
Paid to the date: 23% · 44 498 USD
Remaining due payment: 148 971 USD
5
1% · 1 935 USD
August 2026
Paid to the date: 24% · 46 433 USD
Remaining due payment: 147 036 USD
6
1% · 1 935 USD
September 2026
Paid to the date: 25% · 48 367 USD
Remaining due payment: 145 102 USD
7
1% · 1 935 USD
October 2026
Paid to the date: 26% · 50 302 USD
Remaining due payment: 143 167 USD
8
1% · 1 935 USD
November 2026
Paid to the date: 27% · 52 237 USD
Remaining due payment: 141 232 USD
9
1% · 1 935 USD
December 2026
Paid to the date: 28% · 54 171 USD
Remaining due payment: 139 298 USD
10
1% · 1 935 USD
January 2027
Paid to the date: 29% · 56 106 USD
Remaining due payment: 137 363 USD
11
1% · 1 935 USD
February 2027
Paid to the date: 30% · 58 041 USD
Remaining due payment: 135 428 USD
12
1% · 1 935 USD
March 2027
Paid to the date: 31% · 59 975 USD
Remaining due payment: 133 493 USD
13
6.5% · 12 575 USD
April 2027
Paid to the date: 37.5% · 72 551 USD
Remaining due payment: 120 918 USD
14
1% · 1 935 USD
May 2027
Paid to the date: 38.5% · 74 486 USD
Remaining due payment: 118 983 USD
15
1% · 1 935 USD
June 2027
Paid to the date: 39.5% · 76 420 USD
Remaining due payment: 117 049 USD
Resale is available
16
1% · 1 935 USD
July 2027
Paid to the date: 40.5% · 78 355 USD
Remaining due payment: 115 114 USD
17
1% · 1 935 USD
August 2027
Paid to the date: 41.5% · 80 290 USD
Remaining due payment: 113 179 USD
18
1% · 1 935 USD
September 2027
Paid to the date: 42.5% · 82 224 USD
Remaining due payment: 111 245 USD
19
6.5% · 12 575 USD
October 2027
Paid to the date: 49% · 94 800 USD
Remaining due payment: 98 669 USD
20
1% · 1 935 USD
November 2027
Paid to the date: 50% · 96 734 USD
Remaining due payment: 96 734 USD
21
1% · 1 935 USD
December 2027
Paid to the date: 51% · 98 669 USD
Remaining due payment: 94 800 USD
22
1% · 1 935 USD
January 2028
Paid to the date: 52% · 100 604 USD
Remaining due payment: 92 865 USD
23
1% · 1 935 USD
February 2028
Paid to the date: 53% · 102 538 USD
Remaining due payment: 90 930 USD
24
1% · 1 935 USD
March 2028
Paid to the date: 54% · 104 473 USD
Remaining due payment: 88 996 USD
25
1% · 1 935 USD
April 2028
Paid to the date: 55% · 106 408 USD
Remaining due payment: 87 061 USD
26
1% · 1 935 USD
May 2028
Paid to the date: 56% · 108 343 USD
Remaining due payment: 85 126 USD
27
1% · 1 935 USD
June 2028
Paid to the date: 57% · 110 277 USD
Remaining due payment: 83 192 USD
28
1% · 1 935 USD
July 2028
Paid to the date: 58% · 112 212 USD
Remaining due payment: 81 257 USD
29
1% · 1 935 USD
August 2028
Paid to the date: 59% · 114 147 USD
Remaining due payment: 79 322 USD
30
1% · 1 935 USD
September 2028
Paid to the date: 60% · 116 081 USD
Remaining due payment: 77 388 USD
31
1% · 1 935 USD
October 2028
Paid to the date: 61% · 118 016 USD
Remaining due payment: 75 453 USD
32
1% · 1 935 USD
November 2028
Paid to the date: 62% · 119 951 USD
Remaining due payment: 73 518 USD
33
1% · 1 935 USD
December 2028
Paid to the date: 63% · 121 885 USD
Remaining due payment: 71 583 USD
34
1% · 1 935 USD
January 2029
Paid to the date: 64% · 123 820 USD
Remaining due payment: 69 649 USD
35
1% · 1 935 USD
February 2029
Paid to the date: 65% · 125 755 USD
Remaining due payment: 67 714 USD
36
1% · 1 935 USD
March 2029
Paid to the date: 66% · 127 689 USD
Remaining due payment: 65 779 USD
37
1% · 1 935 USD
April 2029
Paid to the date: 67% · 129 624 USD
Remaining due payment: 63 845 USD
38
1% · 1 935 USD
May 2029
Paid to the date: 68% · 131 559 USD
Remaining due payment: 61 910 USD
39
1% · 1 935 USD
June 2029
Paid to the date: 69% · 133 493 USD
Remaining due payment: 59 975 USD
40
1% · 1 935 USD
July 2029
Paid to the date: 70% · 135 428 USD
Remaining due payment: 58 041 USD
41
1% · 1 935 USD
August 2029
Paid to the date: 71% · 137 363 USD
Remaining due payment: 56 106 USD
42
1% · 1 935 USD
September 2029
Paid to the date: 72% · 139 298 USD
Remaining due payment: 54 171 USD
43
1% · 1 935 USD
October 2029
Paid to the date: 73% · 141 232 USD
Remaining due payment: 52 237 USD
44
1% · 1 935 USD
November 2029
Paid to the date: 74% · 143 167 USD
Remaining due payment: 50 302 USD
45
1% · 1 935 USD
December 2029
Paid to the date: 75% · 145 102 USD
Remaining due payment: 48 367 USD
46
0.5% · 967 USD
January 2030
Paid to the date: 75.5% · 146 069 USD
Remaining due payment: 47 400 USD
47
0.5% · 967 USD
February 2030
Paid to the date: 76% · 147 036 USD
Remaining due payment: 46 433 USD
48
0.5% · 967 USD
March 2030
Paid to the date: 76.5% · 148 004 USD
Remaining due payment: 45 465 USD
49
0.5% · 967 USD
April 2030
Paid to the date: 77% · 148 971 USD
Remaining due payment: 44 498 USD
50
0.5% · 967 USD
May 2030
Paid to the date: 77.5% · 149 938 USD
Remaining due payment: 43 530 USD
51
0.5% · 967 USD
June 2030
Paid to the date: 78% · 150 906 USD
Remaining due payment: 42 563 USD
52
0.5% · 967 USD
July 2030
Paid to the date: 78.5% · 151 873 USD
Remaining due payment: 41 596 USD
53
0.5% · 967 USD
August 2030
Paid to the date: 79% · 152 840 USD
Remaining due payment: 40 628 USD
54
0.5% · 967 USD
September 2030
Paid to the date: 79.5% · 153 808 USD
Remaining due payment: 39 661 USD
55
0.5% · 967 USD
October 2030
Paid to the date: 80% · 154 775 USD
Remaining due payment: 38 694 USD
56
0.5% · 967 USD
November 2030
Paid to the date: 80.5% · 155 742 USD
Remaining due payment: 37 726 USD
57
0.5% · 967 USD
December 2030
Paid to the date: 81% · 156 710 USD
Remaining due payment: 36 759 USD
58
0.5% · 967 USD
January 2031
Paid to the date: 81.5% · 157 677 USD
Remaining due payment: 35 792 USD
59
0.5% · 967 USD
February 2031
Paid to the date: 82% · 158 644 USD
Remaining due payment: 34 824 USD
60
0.5% · 967 USD
March 2031
Paid to the date: 82.5% · 159 612 USD
Remaining due payment: 33 857 USD
61
0.5% · 967 USD
April 2031
Paid to the date: 83% · 160 579 USD
Remaining due payment: 32 890 USD
62
0.5% · 967 USD
May 2031
Paid to the date: 83.5% · 161 546 USD
Remaining due payment: 31 922 USD
63
0.5% · 967 USD
June 2031
Paid to the date: 84% · 162 514 USD
Remaining due payment: 30 955 USD
64
0.5% · 967 USD
July 2031
Paid to the date: 84.5% · 163 481 USD
Remaining due payment: 29 988 USD
65
0.5% · 967 USD
August 2031
Paid to the date: 85% · 164 449 USD
Remaining due payment: 29 020 USD
66
0.5% · 967 USD
September 2031
Paid to the date: 85.5% · 165 416 USD
Remaining due payment: 28 053 USD
67
0.5% · 967 USD
October 2031
Paid to the date: 86% · 166 383 USD
Remaining due payment: 27 086 USD
68
0.5% · 967 USD
November 2031
Paid to the date: 86.5% · 167 351 USD
Remaining due payment: 26 118 USD
69
0.5% · 967 USD
December 2031
Paid to the date: 87% · 168 318 USD
Remaining due payment: 25 151 USD
70
0.5% · 967 USD
January 2032
Paid to the date: 87.5% · 169 285 USD
Remaining due payment: 24 184 USD
71
0.5% · 967 USD
February 2032
Paid to the date: 88% · 170 253 USD
Remaining due payment: 23 216 USD
72
0.5% · 967 USD
March 2032
Paid to the date: 88.5% · 171 220 USD
Remaining due payment: 22 249 USD
73
0.5% · 967 USD
April 2032
Paid to the date: 89% · 172 187 USD
Remaining due payment: 21 282 USD
74
0.5% · 967 USD
May 2032
Paid to the date: 89.5% · 173 155 USD
Remaining due payment: 20 314 USD
75
0.5% · 967 USD
June 2032
Paid to the date: 90% · 174 122 USD
Remaining due payment: 19 347 USD
76
0.5% · 967 USD
July 2032
Paid to the date: 90.5% · 175 089 USD
Remaining due payment: 18 380 USD
77
0.5% · 967 USD
August 2032
Paid to the date: 91% · 176 057 USD
Remaining due payment: 17 412 USD
78
0.5% · 967 USD
September 2032
Paid to the date: 91.5% · 177 024 USD
Remaining due payment: 16 445 USD
79
0.5% · 967 USD
October 2032
Paid to the date: 92% · 177 991 USD
Remaining due payment: 15 478 USD
80
0.5% · 967 USD
November 2032
Paid to the date: 92.5% · 178 959 USD
Remaining due payment: 14 510 USD
81
0.5% · 967 USD
December 2032
Paid to the date: 93% · 179 926 USD
Remaining due payment: 13 543 USD
82
0.5% · 967 USD
January 2033
Paid to the date: 93.5% · 180 893 USD
Remaining due payment: 12 575 USD
83
0.5% · 967 USD
February 2033
Paid to the date: 94% · 181 861 USD
Remaining due payment: 11 608 USD
84
0.5% · 967 USD
March 2033
Paid to the date: 94.5% · 182 828 USD
Remaining due payment: 10 641 USD
85
0.5% · 967 USD
April 2033
Paid to the date: 95% · 183 795 USD
Remaining due payment: 9 673 USD
86
0.5% · 967 USD
May 2033
Paid to the date: 95.5% · 184 763 USD
Remaining due payment: 8 706 USD
87
0.5% · 967 USD
June 2033
Paid to the date: 96% · 185 730 USD
Remaining due payment: 7 739 USD
88
0.5% · 967 USD
July 2033
Paid to the date: 96.5% · 186 697 USD
Remaining due payment: 6 771 USD
89
0.5% · 967 USD
August 2033
Paid to the date: 97% · 187 665 USD
Remaining due payment: 5 804 USD
90
0.5% · 967 USD
September 2033
Paid to the date: 97.5% · 188 632 USD
Remaining due payment: 4 837 USD
91
0.5% · 967 USD
October 2033
Paid to the date: 98% · 189 599 USD
Remaining due payment: 3 869 USD
92
0.5% · 967 USD
November 2033
Paid to the date: 98.5% · 190 567 USD
Remaining due payment: 2 902 USD
93
0.5% · 967 USD
December 2033
Paid to the date: 99% · 191 534 USD
Remaining due payment: 1 935 USD
94
0.5% · 967 USD
January 2034
Paid to the date: 99.5% · 192 501 USD
Remaining due payment: 967 USD
95
0.5% · 967 USD
February 2034
Paid to the date: 100% · 193 469 USD
Remaining due payment: 0.0000 USD