Contact via WhatsApp

About

117 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 710640.0 AED
Area: 431.1 sqft (40.05 sqm)
Floor № 1
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 695 USD
At reservation · July 2025
Paid to the date: 20% · 38 695 USD
Remaining due payment: 154 781 USD
2
1% · 1 935 USD
August 2025
Paid to the date: 21% · 40 630 USD
Remaining due payment: 152 846 USD
3
1% · 1 935 USD
October 2025
Paid to the date: 22% · 42 565 USD
Remaining due payment: 150 911 USD
4
1% · 1 935 USD
October 2025
Paid to the date: 23% · 44 499 USD
Remaining due payment: 148 976 USD
5
1% · 1 935 USD
December 2025
Paid to the date: 24% · 46 434 USD
Remaining due payment: 147 042 USD
6
1% · 1 935 USD
December 2025
Paid to the date: 25% · 48 369 USD
Remaining due payment: 145 107 USD
7
1% · 1 935 USD
January 2026
Paid to the date: 26% · 50 304 USD
Remaining due payment: 143 172 USD
8
1% · 1 935 USD
March 2026
Paid to the date: 27% · 52 239 USD
Remaining due payment: 141 237 USD
9
1% · 1 935 USD
March 2026
Paid to the date: 28% · 54 173 USD
Remaining due payment: 139 303 USD
10
1% · 1 935 USD
May 2026
Paid to the date: 29% · 56 108 USD
Remaining due payment: 137 368 USD
11
1% · 1 935 USD
May 2026
Paid to the date: 30% · 58 043 USD
Remaining due payment: 135 433 USD
12
1% · 1 935 USD
July 2026
Paid to the date: 31% · 59 978 USD
Remaining due payment: 133 498 USD
13
6.5% · 12 576 USD
July 2026
Paid to the date: 37.5% · 72 553 USD
Remaining due payment: 120 922 USD
14
1% · 1 935 USD
August 2026
Paid to the date: 38.5% · 74 488 USD
Remaining due payment: 118 988 USD
15
1% · 1 935 USD
October 2026
Paid to the date: 39.5% · 76 423 USD
Remaining due payment: 117 053 USD
Resale is available
16
1% · 1 935 USD
October 2026
Paid to the date: 40.5% · 78 358 USD
Remaining due payment: 115 118 USD
17
1% · 1 935 USD
December 2026
Paid to the date: 41.5% · 80 293 USD
Remaining due payment: 113 183 USD
18
1% · 1 935 USD
December 2026
Paid to the date: 42.5% · 82 227 USD
Remaining due payment: 111 249 USD
19
6.5% · 12 576 USD
January 2027
Paid to the date: 49% · 94 803 USD
Remaining due payment: 98 673 USD
20
1% · 1 935 USD
March 2027
Paid to the date: 50% · 96 738 USD
Remaining due payment: 96 738 USD
21
1% · 1 935 USD
March 2027
Paid to the date: 51% · 98 673 USD
Remaining due payment: 94 803 USD
22
1% · 1 935 USD
May 2027
Paid to the date: 52% · 100 607 USD
Remaining due payment: 92 868 USD
23
1% · 1 935 USD
May 2027
Paid to the date: 53% · 102 542 USD
Remaining due payment: 90 934 USD
24
1% · 1 935 USD
July 2027
Paid to the date: 54% · 104 477 USD
Remaining due payment: 88 999 USD
25
1% · 1 935 USD
July 2027
Paid to the date: 55% · 106 412 USD
Remaining due payment: 87 064 USD
26
1% · 1 935 USD
August 2027
Paid to the date: 56% · 108 347 USD
Remaining due payment: 85 129 USD
27
1% · 1 935 USD
October 2027
Paid to the date: 57% · 110 281 USD
Remaining due payment: 83 195 USD
28
1% · 1 935 USD
October 2027
Paid to the date: 58% · 112 216 USD
Remaining due payment: 81 260 USD
29
1% · 1 935 USD
December 2027
Paid to the date: 59% · 114 151 USD
Remaining due payment: 79 325 USD
30
1% · 1 935 USD
December 2027
Paid to the date: 60% · 116 086 USD
Remaining due payment: 77 390 USD
31
1% · 1 935 USD
January 2028
Paid to the date: 61% · 118 020 USD
Remaining due payment: 75 456 USD
32
1% · 1 935 USD
March 2028
Paid to the date: 62% · 119 955 USD
Remaining due payment: 73 521 USD
33
1% · 1 935 USD
March 2028
Paid to the date: 63% · 121 890 USD
Remaining due payment: 71 586 USD
34
1% · 1 935 USD
May 2028
Paid to the date: 64% · 123 825 USD
Remaining due payment: 69 651 USD
35
1% · 1 935 USD
May 2028
Paid to the date: 65% · 125 759 USD
Remaining due payment: 67 717 USD
36
1% · 1 935 USD
July 2028
Paid to the date: 66% · 127 694 USD
Remaining due payment: 65 782 USD
37
1% · 1 935 USD
July 2028
Paid to the date: 67% · 129 629 USD
Remaining due payment: 63 847 USD
38
1% · 1 935 USD
August 2028
Paid to the date: 68% · 131 564 USD
Remaining due payment: 61 912 USD
39
1% · 1 935 USD
October 2028
Paid to the date: 69% · 133 498 USD
Remaining due payment: 59 978 USD
40
1% · 1 935 USD
October 2028
Paid to the date: 70% · 135 433 USD
Remaining due payment: 58 043 USD
41
1% · 1 935 USD
December 2028
Paid to the date: 71% · 137 368 USD
Remaining due payment: 56 108 USD
42
1% · 1 935 USD
December 2028
Paid to the date: 72% · 139 303 USD
Remaining due payment: 54 173 USD
43
1% · 1 935 USD
January 2029
Paid to the date: 73% · 141 237 USD
Remaining due payment: 52 239 USD
44
1% · 1 935 USD
March 2029
Paid to the date: 74% · 143 172 USD
Remaining due payment: 50 304 USD
45
1% · 1 935 USD
March 2029
Paid to the date: 75% · 145 107 USD
Remaining due payment: 48 369 USD
46
0.5% · 967 USD
May 2029
Paid to the date: 75.5% · 146 074 USD
Remaining due payment: 47 402 USD
47
0.5% · 967 USD
May 2029
Paid to the date: 76% · 147 042 USD
Remaining due payment: 46 434 USD
48
0.5% · 967 USD
July 2029
Paid to the date: 76.5% · 148 009 USD
Remaining due payment: 45 467 USD
49
0.5% · 967 USD
July 2029
Paid to the date: 77% · 148 976 USD
Remaining due payment: 44 499 USD
50
0.5% · 967 USD
August 2029
Paid to the date: 77.5% · 149 944 USD
Remaining due payment: 43 532 USD
51
0.5% · 967 USD
October 2029
Paid to the date: 78% · 150 911 USD
Remaining due payment: 42 565 USD
52
0.5% · 967 USD
October 2029
Paid to the date: 78.5% · 151 879 USD
Remaining due payment: 41 597 USD
53
0.5% · 967 USD
December 2029
Paid to the date: 79% · 152 846 USD
Remaining due payment: 40 630 USD
54
0.5% · 967 USD
December 2029
Paid to the date: 79.5% · 153 813 USD
Remaining due payment: 39 663 USD
55
0.5% · 967 USD
January 2030
Paid to the date: 80% · 154 781 USD
Remaining due payment: 38 695 USD
56
0.5% · 967 USD
March 2030
Paid to the date: 80.5% · 155 748 USD
Remaining due payment: 37 728 USD
57
0.5% · 967 USD
March 2030
Paid to the date: 81% · 156 716 USD
Remaining due payment: 36 760 USD
58
0.5% · 967 USD
May 2030
Paid to the date: 81.5% · 157 683 USD
Remaining due payment: 35 793 USD
59
0.5% · 967 USD
May 2030
Paid to the date: 82% · 158 650 USD
Remaining due payment: 34 826 USD
60
0.5% · 967 USD
July 2030
Paid to the date: 82.5% · 159 618 USD
Remaining due payment: 33 858 USD
61
0.5% · 967 USD
July 2030
Paid to the date: 83% · 160 585 USD
Remaining due payment: 32 891 USD
62
0.5% · 967 USD
August 2030
Paid to the date: 83.5% · 161 552 USD
Remaining due payment: 31 924 USD
63
0.5% · 967 USD
October 2030
Paid to the date: 84% · 162 520 USD
Remaining due payment: 30 956 USD
64
0.5% · 967 USD
October 2030
Paid to the date: 84.5% · 163 487 USD
Remaining due payment: 29 989 USD
65
0.5% · 967 USD
December 2030
Paid to the date: 85% · 164 455 USD
Remaining due payment: 29 021 USD
66
0.5% · 967 USD
December 2030
Paid to the date: 85.5% · 165 422 USD
Remaining due payment: 28 054 USD
67
0.5% · 967 USD
January 2031
Paid to the date: 86% · 166 389 USD
Remaining due payment: 27 087 USD
68
0.5% · 967 USD
March 2031
Paid to the date: 86.5% · 167 357 USD
Remaining due payment: 26 119 USD
69
0.5% · 967 USD
March 2031
Paid to the date: 87% · 168 324 USD
Remaining due payment: 25 152 USD
70
0.5% · 967 USD
May 2031
Paid to the date: 87.5% · 169 291 USD
Remaining due payment: 24 184 USD
71
0.5% · 967 USD
May 2031
Paid to the date: 88% · 170 259 USD
Remaining due payment: 23 217 USD
72
0.5% · 967 USD
July 2031
Paid to the date: 88.5% · 171 226 USD
Remaining due payment: 22 250 USD
73
0.5% · 967 USD
July 2031
Paid to the date: 89% · 172 194 USD
Remaining due payment: 21 282 USD
74
0.5% · 967 USD
August 2031
Paid to the date: 89.5% · 173 161 USD
Remaining due payment: 20 315 USD
75
0.5% · 967 USD
October 2031
Paid to the date: 90% · 174 128 USD
Remaining due payment: 19 348 USD
76
0.5% · 967 USD
October 2031
Paid to the date: 90.5% · 175 096 USD
Remaining due payment: 18 380 USD
77
0.5% · 967 USD
December 2031
Paid to the date: 91% · 176 063 USD
Remaining due payment: 17 413 USD
78
0.5% · 967 USD
December 2031
Paid to the date: 91.5% · 177 030 USD
Remaining due payment: 16 445 USD
79
0.5% · 967 USD
January 2032
Paid to the date: 92% · 177 998 USD
Remaining due payment: 15 478 USD
80
0.5% · 967 USD
March 2032
Paid to the date: 92.5% · 178 965 USD
Remaining due payment: 14 511 USD
81
0.5% · 967 USD
March 2032
Paid to the date: 93% · 179 933 USD
Remaining due payment: 13 543 USD
82
0.5% · 967 USD
May 2032
Paid to the date: 93.5% · 180 900 USD
Remaining due payment: 12 576 USD
83
0.5% · 967 USD
May 2032
Paid to the date: 94% · 181 867 USD
Remaining due payment: 11 609 USD
84
0.5% · 967 USD
July 2032
Paid to the date: 94.5% · 182 835 USD
Remaining due payment: 10 641 USD
85
0.5% · 967 USD
July 2032
Paid to the date: 95% · 183 802 USD
Remaining due payment: 9 674 USD
86
0.5% · 967 USD
August 2032
Paid to the date: 95.5% · 184 770 USD
Remaining due payment: 8 706 USD
87
0.5% · 967 USD
October 2032
Paid to the date: 96% · 185 737 USD
Remaining due payment: 7 739 USD
88
0.5% · 967 USD
October 2032
Paid to the date: 96.5% · 186 704 USD
Remaining due payment: 6 772 USD
89
0.5% · 967 USD
December 2032
Paid to the date: 97% · 187 672 USD
Remaining due payment: 5 804 USD
90
0.5% · 967 USD
December 2032
Paid to the date: 97.5% · 188 639 USD
Remaining due payment: 4 837 USD
91
0.5% · 967 USD
January 2033
Paid to the date: 98% · 189 606 USD
Remaining due payment: 3 870 USD
92
0.5% · 967 USD
March 2033
Paid to the date: 98.5% · 190 574 USD
Remaining due payment: 2 902 USD
93
0.5% · 967 USD
March 2033
Paid to the date: 99% · 191 541 USD
Remaining due payment: 1 935 USD
94
0.5% · 967 USD
May 2033
Paid to the date: 99.5% · 192 509 USD
Remaining due payment: 967 USD
95
0.5% · 967 USD
May 2033
Paid to the date: 100% · 193 476 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use