About
105 - Samana Lake Views - SAMANA
Unit type: Two Bedroom + Pool | 2
Price:1636200.0 AED
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Two Bedroom + Pool | 2
Price:
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 89 105 USD
At reservation · August 2025
Paid to the date: 20% · 89 105 USD
Remaining due payment: 356 422 USD
2
1% · 4 455 USD
September 2025
Paid to the date: 21% · 93 561 USD
Remaining due payment: 351 967 USD
3
1% · 4 455 USD
October 2025
Paid to the date: 22% · 98 016 USD
Remaining due payment: 347 511 USD
4
1% · 4 455 USD
November 2025
Paid to the date: 23% · 102 471 USD
Remaining due payment: 343 056 USD
5
1% · 4 455 USD
December 2025
Paid to the date: 24% · 106 927 USD
Remaining due payment: 338 601 USD
6
1% · 4 455 USD
January 2026
Paid to the date: 25% · 111 382 USD
Remaining due payment: 334 146 USD
7
1% · 4 455 USD
February 2026
Paid to the date: 26% · 115 837 USD
Remaining due payment: 329 690 USD
8
1% · 4 455 USD
March 2026
Paid to the date: 27% · 120 292 USD
Remaining due payment: 325 235 USD
9
1% · 4 455 USD
April 2026
Paid to the date: 28% · 124 748 USD
Remaining due payment: 320 780 USD
10
1% · 4 455 USD
May 2026
Paid to the date: 29% · 129 203 USD
Remaining due payment: 316 324 USD
11
1% · 4 455 USD
June 2026
Paid to the date: 30% · 133 658 USD
Remaining due payment: 311 869 USD
12
1% · 4 455 USD
July 2026
Paid to the date: 31% · 138 113 USD
Remaining due payment: 307 414 USD
13
6.5% · 28 959 USD
August 2026
Paid to the date: 37.5% · 167 073 USD
Remaining due payment: 278 455 USD
14
1% · 4 455 USD
September 2026
Paid to the date: 38.5% · 171 528 USD
Remaining due payment: 273 999 USD
15
1% · 4 455 USD
October 2026
Paid to the date: 39.5% · 175 983 USD
Remaining due payment: 269 544 USD
Resale is available
16
1% · 4 455 USD
November 2026
Paid to the date: 40.5% · 180 439 USD
Remaining due payment: 265 089 USD
17
1% · 4 455 USD
December 2026
Paid to the date: 41.5% · 184 894 USD
Remaining due payment: 260 633 USD
18
1% · 4 455 USD
January 2027
Paid to the date: 42.5% · 189 349 USD
Remaining due payment: 256 178 USD
19
6.5% · 28 959 USD
February 2027
Paid to the date: 49% · 218 308 USD
Remaining due payment: 227 219 USD
20
1% · 4 455 USD
March 2027
Paid to the date: 50% · 222 764 USD
Remaining due payment: 222 764 USD
21
1% · 4 455 USD
April 2027
Paid to the date: 51% · 227 219 USD
Remaining due payment: 218 308 USD
22
1% · 4 455 USD
May 2027
Paid to the date: 52% · 231 674 USD
Remaining due payment: 213 853 USD
23
1% · 4 455 USD
June 2027
Paid to the date: 53% · 236 129 USD
Remaining due payment: 209 398 USD
24
1% · 4 455 USD
July 2027
Paid to the date: 54% · 240 585 USD
Remaining due payment: 204 943 USD
25
1% · 4 455 USD
August 2027
Paid to the date: 55% · 245 040 USD
Remaining due payment: 200 487 USD
26
1% · 4 455 USD
September 2027
Paid to the date: 56% · 249 495 USD
Remaining due payment: 196 032 USD
27
1% · 4 455 USD
October 2027
Paid to the date: 57% · 253 951 USD
Remaining due payment: 191 577 USD
28
1% · 4 455 USD
November 2027
Paid to the date: 58% · 258 406 USD
Remaining due payment: 187 121 USD
29
1% · 4 455 USD
December 2027
Paid to the date: 59% · 262 861 USD
Remaining due payment: 182 666 USD
30
1% · 4 455 USD
January 2028
Paid to the date: 60% · 267 316 USD
Remaining due payment: 178 211 USD
31
1% · 4 455 USD
February 2028
Paid to the date: 61% · 271 772 USD
Remaining due payment: 173 756 USD
32
1% · 4 455 USD
March 2028
Paid to the date: 62% · 276 227 USD
Remaining due payment: 169 300 USD
33
1% · 4 455 USD
April 2028
Paid to the date: 63% · 280 682 USD
Remaining due payment: 164 845 USD
34
1% · 4 455 USD
May 2028
Paid to the date: 64% · 285 137 USD
Remaining due payment: 160 390 USD
35
1% · 4 455 USD
June 2028
Paid to the date: 65% · 289 593 USD
Remaining due payment: 155 935 USD
36
1% · 4 455 USD
July 2028
Paid to the date: 66% · 294 048 USD
Remaining due payment: 151 479 USD
37
1% · 4 455 USD
August 2028
Paid to the date: 67% · 298 503 USD
Remaining due payment: 147 024 USD
38
1% · 4 455 USD
September 2028
Paid to the date: 68% · 302 959 USD
Remaining due payment: 142 569 USD
39
1% · 4 455 USD
October 2028
Paid to the date: 69% · 307 414 USD
Remaining due payment: 138 113 USD
40
1% · 4 455 USD
November 2028
Paid to the date: 70% · 311 869 USD
Remaining due payment: 133 658 USD
41
1% · 4 455 USD
December 2028
Paid to the date: 71% · 316 324 USD
Remaining due payment: 129 203 USD
42
1% · 4 455 USD
January 2029
Paid to the date: 72% · 320 780 USD
Remaining due payment: 124 748 USD
43
1% · 4 455 USD
February 2029
Paid to the date: 73% · 325 235 USD
Remaining due payment: 120 292 USD
44
1% · 4 455 USD
March 2029
Paid to the date: 74% · 329 690 USD
Remaining due payment: 115 837 USD
45
1% · 4 455 USD
April 2029
Paid to the date: 75% · 334 146 USD
Remaining due payment: 111 382 USD
46
0.5% · 2 228 USD
May 2029
Paid to the date: 75.5% · 336 373 USD
Remaining due payment: 109 154 USD
47
0.5% · 2 228 USD
June 2029
Paid to the date: 76% · 338 601 USD
Remaining due payment: 106 927 USD
48
0.5% · 2 228 USD
July 2029
Paid to the date: 76.5% · 340 828 USD
Remaining due payment: 104 699 USD
49
0.5% · 2 228 USD
August 2029
Paid to the date: 77% · 343 056 USD
Remaining due payment: 102 471 USD
50
0.5% · 2 228 USD
September 2029
Paid to the date: 77.5% · 345 284 USD
Remaining due payment: 100 244 USD
51
0.5% · 2 228 USD
October 2029
Paid to the date: 78% · 347 511 USD
Remaining due payment: 98 016 USD
52
0.5% · 2 228 USD
November 2029
Paid to the date: 78.5% · 349 739 USD
Remaining due payment: 95 788 USD
53
0.5% · 2 228 USD
December 2029
Paid to the date: 79% · 351 967 USD
Remaining due payment: 93 561 USD
54
0.5% · 2 228 USD
January 2030
Paid to the date: 79.5% · 354 194 USD
Remaining due payment: 91 333 USD
55
0.5% · 2 228 USD
February 2030
Paid to the date: 80% · 356 422 USD
Remaining due payment: 89 105 USD
56
0.5% · 2 228 USD
March 2030
Paid to the date: 80.5% · 358 650 USD
Remaining due payment: 86 878 USD
57
0.5% · 2 228 USD
April 2030
Paid to the date: 81% · 360 877 USD
Remaining due payment: 84 650 USD
58
0.5% · 2 228 USD
May 2030
Paid to the date: 81.5% · 363 105 USD
Remaining due payment: 82 423 USD
59
0.5% · 2 228 USD
June 2030
Paid to the date: 82% · 365 332 USD
Remaining due payment: 80 195 USD
60
0.5% · 2 228 USD
July 2030
Paid to the date: 82.5% · 367 560 USD
Remaining due payment: 77 967 USD
61
0.5% · 2 228 USD
August 2030
Paid to the date: 83% · 369 788 USD
Remaining due payment: 75 740 USD
62
0.5% · 2 228 USD
September 2030
Paid to the date: 83.5% · 372 015 USD
Remaining due payment: 73 512 USD
63
0.5% · 2 228 USD
October 2030
Paid to the date: 84% · 374 243 USD
Remaining due payment: 71 284 USD
64
0.5% · 2 228 USD
November 2030
Paid to the date: 84.5% · 376 471 USD
Remaining due payment: 69 057 USD
65
0.5% · 2 228 USD
December 2030
Paid to the date: 85% · 378 698 USD
Remaining due payment: 66 829 USD
66
0.5% · 2 228 USD
January 2031
Paid to the date: 85.5% · 380 926 USD
Remaining due payment: 64 601 USD
67
0.5% · 2 228 USD
February 2031
Paid to the date: 86% · 383 154 USD
Remaining due payment: 62 374 USD
68
0.5% · 2 228 USD
March 2031
Paid to the date: 86.5% · 385 381 USD
Remaining due payment: 60 146 USD
69
0.5% · 2 228 USD
April 2031
Paid to the date: 87% · 387 609 USD
Remaining due payment: 57 919 USD
70
0.5% · 2 228 USD
May 2031
Paid to the date: 87.5% · 389 836 USD
Remaining due payment: 55 691 USD
71
0.5% · 2 228 USD
June 2031
Paid to the date: 88% · 392 064 USD
Remaining due payment: 53 463 USD
72
0.5% · 2 228 USD
July 2031
Paid to the date: 88.5% · 394 292 USD
Remaining due payment: 51 236 USD
73
0.5% · 2 228 USD
August 2031
Paid to the date: 89% · 396 519 USD
Remaining due payment: 49 008 USD
74
0.5% · 2 228 USD
September 2031
Paid to the date: 89.5% · 398 747 USD
Remaining due payment: 46 780 USD
75
0.5% · 2 228 USD
October 2031
Paid to the date: 90% · 400 975 USD
Remaining due payment: 44 553 USD
76
0.5% · 2 228 USD
November 2031
Paid to the date: 90.5% · 403 202 USD
Remaining due payment: 42 325 USD
77
0.5% · 2 228 USD
December 2031
Paid to the date: 91% · 405 430 USD
Remaining due payment: 40 097 USD
78
0.5% · 2 228 USD
January 2032
Paid to the date: 91.5% · 407 658 USD
Remaining due payment: 37 870 USD
79
0.5% · 2 228 USD
February 2032
Paid to the date: 92% · 409 885 USD
Remaining due payment: 35 642 USD
80
0.5% · 2 228 USD
March 2032
Paid to the date: 92.5% · 412 113 USD
Remaining due payment: 33 415 USD
81
0.5% · 2 228 USD
April 2032
Paid to the date: 93% · 414 340 USD
Remaining due payment: 31 187 USD
82
0.5% · 2 228 USD
May 2032
Paid to the date: 93.5% · 416 568 USD
Remaining due payment: 28 959 USD
83
0.5% · 2 228 USD
June 2032
Paid to the date: 94% · 418 796 USD
Remaining due payment: 26 732 USD
84
0.5% · 2 228 USD
July 2032
Paid to the date: 94.5% · 421 023 USD
Remaining due payment: 24 504 USD
85
0.5% · 2 228 USD
August 2032
Paid to the date: 95% · 423 251 USD
Remaining due payment: 22 276 USD
86
0.5% · 2 228 USD
September 2032
Paid to the date: 95.5% · 425 479 USD
Remaining due payment: 20 049 USD
87
0.5% · 2 228 USD
October 2032
Paid to the date: 96% · 427 706 USD
Remaining due payment: 17 821 USD
88
0.5% · 2 228 USD
November 2032
Paid to the date: 96.5% · 429 934 USD
Remaining due payment: 15 593 USD
89
0.5% · 2 228 USD
December 2032
Paid to the date: 97% · 432 162 USD
Remaining due payment: 13 366 USD
90
0.5% · 2 228 USD
January 2033
Paid to the date: 97.5% · 434 389 USD
Remaining due payment: 11 138 USD
91
0.5% · 2 228 USD
February 2033
Paid to the date: 98% · 436 617 USD
Remaining due payment: 8 911 USD
92
0.5% · 2 228 USD
March 2033
Paid to the date: 98.5% · 438 844 USD
Remaining due payment: 6 683 USD
93
0.5% · 2 228 USD
April 2033
Paid to the date: 99% · 441 072 USD
Remaining due payment: 4 455 USD
94
0.5% · 2 228 USD
May 2033
Paid to the date: 99.5% · 443 300 USD
Remaining due payment: 2 228 USD
95
0.5% · 2 228 USD
June 2033
Paid to the date: 100% · 445 527 USD
Remaining due payment: 0.0000 USD