Contact via WhatsApp

About

105 - Samana Lake Views - SAMANA

Unit type: Two Bedroom + Pool | 2
Price: 1636200.0 AED
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 89 105 USD
At reservation · August 2025
Paid to the date: 20% · 89 105 USD
Remaining due payment: 356 422 USD
2
1% · 4 455 USD
September 2025
Paid to the date: 21% · 93 561 USD
Remaining due payment: 351 967 USD
3
1% · 4 455 USD
October 2025
Paid to the date: 22% · 98 016 USD
Remaining due payment: 347 511 USD
4
1% · 4 455 USD
November 2025
Paid to the date: 23% · 102 471 USD
Remaining due payment: 343 056 USD
5
1% · 4 455 USD
December 2025
Paid to the date: 24% · 106 927 USD
Remaining due payment: 338 601 USD
6
1% · 4 455 USD
January 2026
Paid to the date: 25% · 111 382 USD
Remaining due payment: 334 146 USD
7
1% · 4 455 USD
February 2026
Paid to the date: 26% · 115 837 USD
Remaining due payment: 329 690 USD
8
1% · 4 455 USD
March 2026
Paid to the date: 27% · 120 292 USD
Remaining due payment: 325 235 USD
9
1% · 4 455 USD
April 2026
Paid to the date: 28% · 124 748 USD
Remaining due payment: 320 780 USD
10
1% · 4 455 USD
May 2026
Paid to the date: 29% · 129 203 USD
Remaining due payment: 316 324 USD
11
1% · 4 455 USD
June 2026
Paid to the date: 30% · 133 658 USD
Remaining due payment: 311 869 USD
12
1% · 4 455 USD
July 2026
Paid to the date: 31% · 138 113 USD
Remaining due payment: 307 414 USD
13
6.5% · 28 959 USD
August 2026
Paid to the date: 37.5% · 167 073 USD
Remaining due payment: 278 455 USD
14
1% · 4 455 USD
September 2026
Paid to the date: 38.5% · 171 528 USD
Remaining due payment: 273 999 USD
15
1% · 4 455 USD
October 2026
Paid to the date: 39.5% · 175 983 USD
Remaining due payment: 269 544 USD
Resale is available
16
1% · 4 455 USD
November 2026
Paid to the date: 40.5% · 180 439 USD
Remaining due payment: 265 089 USD
17
1% · 4 455 USD
December 2026
Paid to the date: 41.5% · 184 894 USD
Remaining due payment: 260 633 USD
18
1% · 4 455 USD
January 2027
Paid to the date: 42.5% · 189 349 USD
Remaining due payment: 256 178 USD
19
6.5% · 28 959 USD
February 2027
Paid to the date: 49% · 218 308 USD
Remaining due payment: 227 219 USD
20
1% · 4 455 USD
March 2027
Paid to the date: 50% · 222 764 USD
Remaining due payment: 222 764 USD
21
1% · 4 455 USD
April 2027
Paid to the date: 51% · 227 219 USD
Remaining due payment: 218 308 USD
22
1% · 4 455 USD
May 2027
Paid to the date: 52% · 231 674 USD
Remaining due payment: 213 853 USD
23
1% · 4 455 USD
June 2027
Paid to the date: 53% · 236 129 USD
Remaining due payment: 209 398 USD
24
1% · 4 455 USD
July 2027
Paid to the date: 54% · 240 585 USD
Remaining due payment: 204 943 USD
25
1% · 4 455 USD
August 2027
Paid to the date: 55% · 245 040 USD
Remaining due payment: 200 487 USD
26
1% · 4 455 USD
September 2027
Paid to the date: 56% · 249 495 USD
Remaining due payment: 196 032 USD
27
1% · 4 455 USD
October 2027
Paid to the date: 57% · 253 951 USD
Remaining due payment: 191 577 USD
28
1% · 4 455 USD
November 2027
Paid to the date: 58% · 258 406 USD
Remaining due payment: 187 121 USD
29
1% · 4 455 USD
December 2027
Paid to the date: 59% · 262 861 USD
Remaining due payment: 182 666 USD
30
1% · 4 455 USD
January 2028
Paid to the date: 60% · 267 316 USD
Remaining due payment: 178 211 USD
31
1% · 4 455 USD
February 2028
Paid to the date: 61% · 271 772 USD
Remaining due payment: 173 756 USD
32
1% · 4 455 USD
March 2028
Paid to the date: 62% · 276 227 USD
Remaining due payment: 169 300 USD
33
1% · 4 455 USD
April 2028
Paid to the date: 63% · 280 682 USD
Remaining due payment: 164 845 USD
34
1% · 4 455 USD
May 2028
Paid to the date: 64% · 285 137 USD
Remaining due payment: 160 390 USD
35
1% · 4 455 USD
June 2028
Paid to the date: 65% · 289 593 USD
Remaining due payment: 155 935 USD
36
1% · 4 455 USD
July 2028
Paid to the date: 66% · 294 048 USD
Remaining due payment: 151 479 USD
37
1% · 4 455 USD
August 2028
Paid to the date: 67% · 298 503 USD
Remaining due payment: 147 024 USD
38
1% · 4 455 USD
September 2028
Paid to the date: 68% · 302 959 USD
Remaining due payment: 142 569 USD
39
1% · 4 455 USD
October 2028
Paid to the date: 69% · 307 414 USD
Remaining due payment: 138 113 USD
40
1% · 4 455 USD
November 2028
Paid to the date: 70% · 311 869 USD
Remaining due payment: 133 658 USD
41
1% · 4 455 USD
December 2028
Paid to the date: 71% · 316 324 USD
Remaining due payment: 129 203 USD
42
1% · 4 455 USD
January 2029
Paid to the date: 72% · 320 780 USD
Remaining due payment: 124 748 USD
43
1% · 4 455 USD
February 2029
Paid to the date: 73% · 325 235 USD
Remaining due payment: 120 292 USD
44
1% · 4 455 USD
March 2029
Paid to the date: 74% · 329 690 USD
Remaining due payment: 115 837 USD
45
1% · 4 455 USD
April 2029
Paid to the date: 75% · 334 146 USD
Remaining due payment: 111 382 USD
46
0.5% · 2 228 USD
May 2029
Paid to the date: 75.5% · 336 373 USD
Remaining due payment: 109 154 USD
47
0.5% · 2 228 USD
June 2029
Paid to the date: 76% · 338 601 USD
Remaining due payment: 106 927 USD
48
0.5% · 2 228 USD
July 2029
Paid to the date: 76.5% · 340 828 USD
Remaining due payment: 104 699 USD
49
0.5% · 2 228 USD
August 2029
Paid to the date: 77% · 343 056 USD
Remaining due payment: 102 471 USD
50
0.5% · 2 228 USD
September 2029
Paid to the date: 77.5% · 345 284 USD
Remaining due payment: 100 244 USD
51
0.5% · 2 228 USD
October 2029
Paid to the date: 78% · 347 511 USD
Remaining due payment: 98 016 USD
52
0.5% · 2 228 USD
November 2029
Paid to the date: 78.5% · 349 739 USD
Remaining due payment: 95 788 USD
53
0.5% · 2 228 USD
December 2029
Paid to the date: 79% · 351 967 USD
Remaining due payment: 93 561 USD
54
0.5% · 2 228 USD
January 2030
Paid to the date: 79.5% · 354 194 USD
Remaining due payment: 91 333 USD
55
0.5% · 2 228 USD
February 2030
Paid to the date: 80% · 356 422 USD
Remaining due payment: 89 105 USD
56
0.5% · 2 228 USD
March 2030
Paid to the date: 80.5% · 358 650 USD
Remaining due payment: 86 878 USD
57
0.5% · 2 228 USD
April 2030
Paid to the date: 81% · 360 877 USD
Remaining due payment: 84 650 USD
58
0.5% · 2 228 USD
May 2030
Paid to the date: 81.5% · 363 105 USD
Remaining due payment: 82 423 USD
59
0.5% · 2 228 USD
June 2030
Paid to the date: 82% · 365 332 USD
Remaining due payment: 80 195 USD
60
0.5% · 2 228 USD
July 2030
Paid to the date: 82.5% · 367 560 USD
Remaining due payment: 77 967 USD
61
0.5% · 2 228 USD
August 2030
Paid to the date: 83% · 369 788 USD
Remaining due payment: 75 740 USD
62
0.5% · 2 228 USD
September 2030
Paid to the date: 83.5% · 372 015 USD
Remaining due payment: 73 512 USD
63
0.5% · 2 228 USD
October 2030
Paid to the date: 84% · 374 243 USD
Remaining due payment: 71 284 USD
64
0.5% · 2 228 USD
November 2030
Paid to the date: 84.5% · 376 471 USD
Remaining due payment: 69 057 USD
65
0.5% · 2 228 USD
December 2030
Paid to the date: 85% · 378 698 USD
Remaining due payment: 66 829 USD
66
0.5% · 2 228 USD
January 2031
Paid to the date: 85.5% · 380 926 USD
Remaining due payment: 64 601 USD
67
0.5% · 2 228 USD
February 2031
Paid to the date: 86% · 383 154 USD
Remaining due payment: 62 374 USD
68
0.5% · 2 228 USD
March 2031
Paid to the date: 86.5% · 385 381 USD
Remaining due payment: 60 146 USD
69
0.5% · 2 228 USD
April 2031
Paid to the date: 87% · 387 609 USD
Remaining due payment: 57 919 USD
70
0.5% · 2 228 USD
May 2031
Paid to the date: 87.5% · 389 836 USD
Remaining due payment: 55 691 USD
71
0.5% · 2 228 USD
June 2031
Paid to the date: 88% · 392 064 USD
Remaining due payment: 53 463 USD
72
0.5% · 2 228 USD
July 2031
Paid to the date: 88.5% · 394 292 USD
Remaining due payment: 51 236 USD
73
0.5% · 2 228 USD
August 2031
Paid to the date: 89% · 396 519 USD
Remaining due payment: 49 008 USD
74
0.5% · 2 228 USD
September 2031
Paid to the date: 89.5% · 398 747 USD
Remaining due payment: 46 780 USD
75
0.5% · 2 228 USD
October 2031
Paid to the date: 90% · 400 975 USD
Remaining due payment: 44 553 USD
76
0.5% · 2 228 USD
November 2031
Paid to the date: 90.5% · 403 202 USD
Remaining due payment: 42 325 USD
77
0.5% · 2 228 USD
December 2031
Paid to the date: 91% · 405 430 USD
Remaining due payment: 40 097 USD
78
0.5% · 2 228 USD
January 2032
Paid to the date: 91.5% · 407 658 USD
Remaining due payment: 37 870 USD
79
0.5% · 2 228 USD
February 2032
Paid to the date: 92% · 409 885 USD
Remaining due payment: 35 642 USD
80
0.5% · 2 228 USD
March 2032
Paid to the date: 92.5% · 412 113 USD
Remaining due payment: 33 415 USD
81
0.5% · 2 228 USD
April 2032
Paid to the date: 93% · 414 340 USD
Remaining due payment: 31 187 USD
82
0.5% · 2 228 USD
May 2032
Paid to the date: 93.5% · 416 568 USD
Remaining due payment: 28 959 USD
83
0.5% · 2 228 USD
June 2032
Paid to the date: 94% · 418 796 USD
Remaining due payment: 26 732 USD
84
0.5% · 2 228 USD
July 2032
Paid to the date: 94.5% · 421 023 USD
Remaining due payment: 24 504 USD
85
0.5% · 2 228 USD
August 2032
Paid to the date: 95% · 423 251 USD
Remaining due payment: 22 276 USD
86
0.5% · 2 228 USD
September 2032
Paid to the date: 95.5% · 425 479 USD
Remaining due payment: 20 049 USD
87
0.5% · 2 228 USD
October 2032
Paid to the date: 96% · 427 706 USD
Remaining due payment: 17 821 USD
88
0.5% · 2 228 USD
November 2032
Paid to the date: 96.5% · 429 934 USD
Remaining due payment: 15 593 USD
89
0.5% · 2 228 USD
December 2032
Paid to the date: 97% · 432 162 USD
Remaining due payment: 13 366 USD
90
0.5% · 2 228 USD
January 2033
Paid to the date: 97.5% · 434 389 USD
Remaining due payment: 11 138 USD
91
0.5% · 2 228 USD
February 2033
Paid to the date: 98% · 436 617 USD
Remaining due payment: 8 911 USD
92
0.5% · 2 228 USD
March 2033
Paid to the date: 98.5% · 438 844 USD
Remaining due payment: 6 683 USD
93
0.5% · 2 228 USD
April 2033
Paid to the date: 99% · 441 072 USD
Remaining due payment: 4 455 USD
94
0.5% · 2 228 USD
May 2033
Paid to the date: 99.5% · 443 300 USD
Remaining due payment: 2 228 USD
95
0.5% · 2 228 USD
June 2033
Paid to the date: 100% · 445 527 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use