'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
105 - Samana Lake Views - SAMANA
Unit type: Two Bedroom + Pool | 2
Price:1636200.0 AED
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Two Bedroom + Pool | 2
Price:
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 89 090 USD
At reservation · April 2026
Paid to the date: 20% · 89 090 USD
Remaining due payment: 356 359 USD
2
1% · 4 454 USD
May 2026
Paid to the date: 21% · 93 544 USD
Remaining due payment: 351 905 USD
3
1% · 4 454 USD
June 2026
Paid to the date: 22% · 97 999 USD
Remaining due payment: 347 450 USD
4
1% · 4 454 USD
July 2026
Paid to the date: 23% · 102 453 USD
Remaining due payment: 342 996 USD
5
1% · 4 454 USD
August 2026
Paid to the date: 24% · 106 908 USD
Remaining due payment: 338 541 USD
6
1% · 4 454 USD
September 2026
Paid to the date: 25% · 111 362 USD
Remaining due payment: 334 087 USD
7
1% · 4 454 USD
October 2026
Paid to the date: 26% · 115 817 USD
Remaining due payment: 329 632 USD
8
1% · 4 454 USD
November 2026
Paid to the date: 27% · 120 271 USD
Remaining due payment: 325 178 USD
9
1% · 4 454 USD
December 2026
Paid to the date: 28% · 124 726 USD
Remaining due payment: 320 723 USD
10
1% · 4 454 USD
January 2027
Paid to the date: 29% · 129 180 USD
Remaining due payment: 316 269 USD
11
1% · 4 454 USD
February 2027
Paid to the date: 30% · 133 635 USD
Remaining due payment: 311 814 USD
12
1% · 4 454 USD
March 2027
Paid to the date: 31% · 138 089 USD
Remaining due payment: 307 360 USD
13
6.5% · 28 954 USD
April 2027
Paid to the date: 37.5% · 167 043 USD
Remaining due payment: 278 405 USD
14
1% · 4 454 USD
May 2027
Paid to the date: 38.5% · 171 498 USD
Remaining due payment: 273 951 USD
15
1% · 4 454 USD
June 2027
Paid to the date: 39.5% · 175 952 USD
Remaining due payment: 269 496 USD
Resale is available
16
1% · 4 454 USD
July 2027
Paid to the date: 40.5% · 180 407 USD
Remaining due payment: 265 042 USD
17
1% · 4 454 USD
August 2027
Paid to the date: 41.5% · 184 861 USD
Remaining due payment: 260 588 USD
18
1% · 4 454 USD
September 2027
Paid to the date: 42.5% · 189 316 USD
Remaining due payment: 256 133 USD
19
6.5% · 28 954 USD
October 2027
Paid to the date: 49% · 218 270 USD
Remaining due payment: 227 179 USD
20
1% · 4 454 USD
November 2027
Paid to the date: 50% · 222 724 USD
Remaining due payment: 222 724 USD
21
1% · 4 454 USD
December 2027
Paid to the date: 51% · 227 179 USD
Remaining due payment: 218 270 USD
22
1% · 4 454 USD
January 2028
Paid to the date: 52% · 231 633 USD
Remaining due payment: 213 815 USD
23
1% · 4 454 USD
February 2028
Paid to the date: 53% · 236 088 USD
Remaining due payment: 209 361 USD
24
1% · 4 454 USD
March 2028
Paid to the date: 54% · 240 542 USD
Remaining due payment: 204 906 USD
25
1% · 4 454 USD
April 2028
Paid to the date: 55% · 244 997 USD
Remaining due payment: 200 452 USD
26
1% · 4 454 USD
May 2028
Paid to the date: 56% · 249 451 USD
Remaining due payment: 195 997 USD
27
1% · 4 454 USD
June 2028
Paid to the date: 57% · 253 906 USD
Remaining due payment: 191 543 USD
28
1% · 4 454 USD
July 2028
Paid to the date: 58% · 258 360 USD
Remaining due payment: 187 088 USD
29
1% · 4 454 USD
August 2028
Paid to the date: 59% · 262 815 USD
Remaining due payment: 182 634 USD
30
1% · 4 454 USD
September 2028
Paid to the date: 60% · 267 269 USD
Remaining due payment: 178 179 USD
31
1% · 4 454 USD
October 2028
Paid to the date: 61% · 271 724 USD
Remaining due payment: 173 725 USD
32
1% · 4 454 USD
November 2028
Paid to the date: 62% · 276 178 USD
Remaining due payment: 169 271 USD
33
1% · 4 454 USD
December 2028
Paid to the date: 63% · 280 633 USD
Remaining due payment: 164 816 USD
34
1% · 4 454 USD
January 2029
Paid to the date: 64% · 285 087 USD
Remaining due payment: 160 362 USD
35
1% · 4 454 USD
February 2029
Paid to the date: 65% · 289 542 USD
Remaining due payment: 155 907 USD
36
1% · 4 454 USD
March 2029
Paid to the date: 66% · 293 996 USD
Remaining due payment: 151 453 USD
37
1% · 4 454 USD
April 2029
Paid to the date: 67% · 298 451 USD
Remaining due payment: 146 998 USD
38
1% · 4 454 USD
May 2029
Paid to the date: 68% · 302 905 USD
Remaining due payment: 142 544 USD
39
1% · 4 454 USD
June 2029
Paid to the date: 69% · 307 360 USD
Remaining due payment: 138 089 USD
40
1% · 4 454 USD
July 2029
Paid to the date: 70% · 311 814 USD
Remaining due payment: 133 635 USD
41
1% · 4 454 USD
August 2029
Paid to the date: 71% · 316 269 USD
Remaining due payment: 129 180 USD
42
1% · 4 454 USD
September 2029
Paid to the date: 72% · 320 723 USD
Remaining due payment: 124 726 USD
43
1% · 4 454 USD
October 2029
Paid to the date: 73% · 325 178 USD
Remaining due payment: 120 271 USD
44
1% · 4 454 USD
November 2029
Paid to the date: 74% · 329 632 USD
Remaining due payment: 115 817 USD
45
1% · 4 454 USD
December 2029
Paid to the date: 75% · 334 087 USD
Remaining due payment: 111 362 USD
46
0.5% · 2 227 USD
January 2030
Paid to the date: 75.5% · 336 314 USD
Remaining due payment: 109 135 USD
47
0.5% · 2 227 USD
February 2030
Paid to the date: 76% · 338 541 USD
Remaining due payment: 106 908 USD
48
0.5% · 2 227 USD
March 2030
Paid to the date: 76.5% · 340 768 USD
Remaining due payment: 104 680 USD
49
0.5% · 2 227 USD
April 2030
Paid to the date: 77% · 342 996 USD
Remaining due payment: 102 453 USD
50
0.5% · 2 227 USD
May 2030
Paid to the date: 77.5% · 345 223 USD
Remaining due payment: 100 226 USD
51
0.5% · 2 227 USD
June 2030
Paid to the date: 78% · 347 450 USD
Remaining due payment: 97 999 USD
52
0.5% · 2 227 USD
July 2030
Paid to the date: 78.5% · 349 677 USD
Remaining due payment: 95 771 USD
53
0.5% · 2 227 USD
August 2030
Paid to the date: 79% · 351 905 USD
Remaining due payment: 93 544 USD
54
0.5% · 2 227 USD
September 2030
Paid to the date: 79.5% · 354 132 USD
Remaining due payment: 91 317 USD
55
0.5% · 2 227 USD
October 2030
Paid to the date: 80% · 356 359 USD
Remaining due payment: 89 090 USD
56
0.5% · 2 227 USD
November 2030
Paid to the date: 80.5% · 358 586 USD
Remaining due payment: 86 863 USD
57
0.5% · 2 227 USD
December 2030
Paid to the date: 81% · 360 813 USD
Remaining due payment: 84 635 USD
58
0.5% · 2 227 USD
January 2031
Paid to the date: 81.5% · 363 041 USD
Remaining due payment: 82 408 USD
59
0.5% · 2 227 USD
February 2031
Paid to the date: 82% · 365 268 USD
Remaining due payment: 80 181 USD
60
0.5% · 2 227 USD
March 2031
Paid to the date: 82.5% · 367 495 USD
Remaining due payment: 77 954 USD
61
0.5% · 2 227 USD
April 2031
Paid to the date: 83% · 369 722 USD
Remaining due payment: 75 726 USD
62
0.5% · 2 227 USD
May 2031
Paid to the date: 83.5% · 371 950 USD
Remaining due payment: 73 499 USD
63
0.5% · 2 227 USD
June 2031
Paid to the date: 84% · 374 177 USD
Remaining due payment: 71 272 USD
64
0.5% · 2 227 USD
July 2031
Paid to the date: 84.5% · 376 404 USD
Remaining due payment: 69 045 USD
65
0.5% · 2 227 USD
August 2031
Paid to the date: 85% · 378 631 USD
Remaining due payment: 66 817 USD
66
0.5% · 2 227 USD
September 2031
Paid to the date: 85.5% · 380 859 USD
Remaining due payment: 64 590 USD
67
0.5% · 2 227 USD
October 2031
Paid to the date: 86% · 383 086 USD
Remaining due payment: 62 363 USD
68
0.5% · 2 227 USD
November 2031
Paid to the date: 86.5% · 385 313 USD
Remaining due payment: 60 136 USD
69
0.5% · 2 227 USD
December 2031
Paid to the date: 87% · 387 540 USD
Remaining due payment: 57 908 USD
70
0.5% · 2 227 USD
January 2032
Paid to the date: 87.5% · 389 768 USD
Remaining due payment: 55 681 USD
71
0.5% · 2 227 USD
February 2032
Paid to the date: 88% · 391 995 USD
Remaining due payment: 53 454 USD
72
0.5% · 2 227 USD
March 2032
Paid to the date: 88.5% · 394 222 USD
Remaining due payment: 51 227 USD
73
0.5% · 2 227 USD
April 2032
Paid to the date: 89% · 396 449 USD
Remaining due payment: 48 999 USD
74
0.5% · 2 227 USD
May 2032
Paid to the date: 89.5% · 398 677 USD
Remaining due payment: 46 772 USD
75
0.5% · 2 227 USD
June 2032
Paid to the date: 90% · 400 904 USD
Remaining due payment: 44 545 USD
76
0.5% · 2 227 USD
July 2032
Paid to the date: 90.5% · 403 131 USD
Remaining due payment: 42 318 USD
77
0.5% · 2 227 USD
August 2032
Paid to the date: 91% · 405 358 USD
Remaining due payment: 40 090 USD
78
0.5% · 2 227 USD
September 2032
Paid to the date: 91.5% · 407 586 USD
Remaining due payment: 37 863 USD
79
0.5% · 2 227 USD
October 2032
Paid to the date: 92% · 409 813 USD
Remaining due payment: 35 636 USD
80
0.5% · 2 227 USD
November 2032
Paid to the date: 92.5% · 412 040 USD
Remaining due payment: 33 409 USD
81
0.5% · 2 227 USD
December 2032
Paid to the date: 93% · 414 267 USD
Remaining due payment: 31 181 USD
82
0.5% · 2 227 USD
January 2033
Paid to the date: 93.5% · 416 495 USD
Remaining due payment: 28 954 USD
83
0.5% · 2 227 USD
February 2033
Paid to the date: 94% · 418 722 USD
Remaining due payment: 26 727 USD
84
0.5% · 2 227 USD
March 2033
Paid to the date: 94.5% · 420 949 USD
Remaining due payment: 24 500 USD
85
0.5% · 2 227 USD
April 2033
Paid to the date: 95% · 423 176 USD
Remaining due payment: 22 272 USD
86
0.5% · 2 227 USD
May 2033
Paid to the date: 95.5% · 425 404 USD
Remaining due payment: 20 045 USD
87
0.5% · 2 227 USD
June 2033
Paid to the date: 96% · 427 631 USD
Remaining due payment: 17 818 USD
88
0.5% · 2 227 USD
July 2033
Paid to the date: 96.5% · 429 858 USD
Remaining due payment: 15 591 USD
89
0.5% · 2 227 USD
August 2033
Paid to the date: 97% · 432 085 USD
Remaining due payment: 13 363 USD
90
0.5% · 2 227 USD
September 2033
Paid to the date: 97.5% · 434 313 USD
Remaining due payment: 11 136 USD
91
0.5% · 2 227 USD
October 2033
Paid to the date: 98% · 436 540 USD
Remaining due payment: 8 909 USD
92
0.5% · 2 227 USD
November 2033
Paid to the date: 98.5% · 438 767 USD
Remaining due payment: 6 682 USD
93
0.5% · 2 227 USD
December 2033
Paid to the date: 99% · 440 994 USD
Remaining due payment: 4 454 USD
94
0.5% · 2 227 USD
January 2034
Paid to the date: 99.5% · 443 221 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
February 2034
Paid to the date: 100% · 445 449 USD
Remaining due payment: 0.0000 USD