Contact via WhatsApp

About

105 - Samana Lake Views - SAMANA

Unit type: Two Bedroom + Pool | 2
Price: 1636200.0 AED
Area: 1235.89 sqft (114.82 sqm)
Floor № 1
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 89 094 USD
At reservation · August 2025
Paid to the date: 20% · 89 094 USD
Remaining due payment: 356 375 USD
2
1% · 4 455 USD
September 2025
Paid to the date: 21% · 93 548 USD
Remaining due payment: 351 920 USD
3
1% · 4 455 USD
October 2025
Paid to the date: 22% · 98 003 USD
Remaining due payment: 347 465 USD
4
1% · 4 455 USD
November 2025
Paid to the date: 23% · 102 458 USD
Remaining due payment: 343 010 USD
5
1% · 4 455 USD
December 2025
Paid to the date: 24% · 106 912 USD
Remaining due payment: 338 556 USD
6
1% · 4 455 USD
January 2026
Paid to the date: 25% · 111 367 USD
Remaining due payment: 334 101 USD
7
1% · 4 455 USD
February 2026
Paid to the date: 26% · 115 822 USD
Remaining due payment: 329 646 USD
8
1% · 4 455 USD
March 2026
Paid to the date: 27% · 120 276 USD
Remaining due payment: 325 192 USD
9
1% · 4 455 USD
April 2026
Paid to the date: 28% · 124 731 USD
Remaining due payment: 320 737 USD
10
1% · 4 455 USD
May 2026
Paid to the date: 29% · 129 186 USD
Remaining due payment: 316 282 USD
11
1% · 4 455 USD
June 2026
Paid to the date: 30% · 133 640 USD
Remaining due payment: 311 828 USD
12
1% · 4 455 USD
July 2026
Paid to the date: 31% · 138 095 USD
Remaining due payment: 307 373 USD
13
6.5% · 28 955 USD
August 2026
Paid to the date: 37.5% · 167 051 USD
Remaining due payment: 278 418 USD
14
1% · 4 455 USD
September 2026
Paid to the date: 38.5% · 171 505 USD
Remaining due payment: 273 963 USD
15
1% · 4 455 USD
October 2026
Paid to the date: 39.5% · 175 960 USD
Remaining due payment: 269 508 USD
Resale is available
16
1% · 4 455 USD
November 2026
Paid to the date: 40.5% · 180 415 USD
Remaining due payment: 265 054 USD
17
1% · 4 455 USD
December 2026
Paid to the date: 41.5% · 184 869 USD
Remaining due payment: 260 599 USD
18
1% · 4 455 USD
January 2027
Paid to the date: 42.5% · 189 324 USD
Remaining due payment: 256 144 USD
19
6.5% · 28 955 USD
February 2027
Paid to the date: 49% · 218 279 USD
Remaining due payment: 227 189 USD
20
1% · 4 455 USD
March 2027
Paid to the date: 50% · 222 734 USD
Remaining due payment: 222 734 USD
21
1% · 4 455 USD
April 2027
Paid to the date: 51% · 227 189 USD
Remaining due payment: 218 279 USD
22
1% · 4 455 USD
May 2027
Paid to the date: 52% · 231 643 USD
Remaining due payment: 213 825 USD
23
1% · 4 455 USD
June 2027
Paid to the date: 53% · 236 098 USD
Remaining due payment: 209 370 USD
24
1% · 4 455 USD
July 2027
Paid to the date: 54% · 240 553 USD
Remaining due payment: 204 915 USD
25
1% · 4 455 USD
August 2027
Paid to the date: 55% · 245 007 USD
Remaining due payment: 200 461 USD
26
1% · 4 455 USD
September 2027
Paid to the date: 56% · 249 462 USD
Remaining due payment: 196 006 USD
27
1% · 4 455 USD
October 2027
Paid to the date: 57% · 253 917 USD
Remaining due payment: 191 551 USD
28
1% · 4 455 USD
November 2027
Paid to the date: 58% · 258 372 USD
Remaining due payment: 187 097 USD
29
1% · 4 455 USD
December 2027
Paid to the date: 59% · 262 826 USD
Remaining due payment: 182 642 USD
30
1% · 4 455 USD
January 2028
Paid to the date: 60% · 267 281 USD
Remaining due payment: 178 187 USD
31
1% · 4 455 USD
February 2028
Paid to the date: 61% · 271 736 USD
Remaining due payment: 173 733 USD
32
1% · 4 455 USD
March 2028
Paid to the date: 62% · 276 190 USD
Remaining due payment: 169 278 USD
33
1% · 4 455 USD
April 2028
Paid to the date: 63% · 280 645 USD
Remaining due payment: 164 823 USD
34
1% · 4 455 USD
May 2028
Paid to the date: 64% · 285 100 USD
Remaining due payment: 160 369 USD
35
1% · 4 455 USD
June 2028
Paid to the date: 65% · 289 554 USD
Remaining due payment: 155 914 USD
36
1% · 4 455 USD
July 2028
Paid to the date: 66% · 294 009 USD
Remaining due payment: 151 459 USD
37
1% · 4 455 USD
August 2028
Paid to the date: 67% · 298 464 USD
Remaining due payment: 147 004 USD
38
1% · 4 455 USD
September 2028
Paid to the date: 68% · 302 918 USD
Remaining due payment: 142 550 USD
39
1% · 4 455 USD
October 2028
Paid to the date: 69% · 307 373 USD
Remaining due payment: 138 095 USD
40
1% · 4 455 USD
November 2028
Paid to the date: 70% · 311 828 USD
Remaining due payment: 133 640 USD
41
1% · 4 455 USD
December 2028
Paid to the date: 71% · 316 282 USD
Remaining due payment: 129 186 USD
42
1% · 4 455 USD
January 2029
Paid to the date: 72% · 320 737 USD
Remaining due payment: 124 731 USD
43
1% · 4 455 USD
February 2029
Paid to the date: 73% · 325 192 USD
Remaining due payment: 120 276 USD
44
1% · 4 455 USD
March 2029
Paid to the date: 74% · 329 646 USD
Remaining due payment: 115 822 USD
45
1% · 4 455 USD
April 2029
Paid to the date: 75% · 334 101 USD
Remaining due payment: 111 367 USD
46
0.5% · 2 227 USD
May 2029
Paid to the date: 75.5% · 336 328 USD
Remaining due payment: 109 140 USD
47
0.5% · 2 227 USD
June 2029
Paid to the date: 76% · 338 556 USD
Remaining due payment: 106 912 USD
48
0.5% · 2 227 USD
July 2029
Paid to the date: 76.5% · 340 783 USD
Remaining due payment: 104 685 USD
49
0.5% · 2 227 USD
August 2029
Paid to the date: 77% · 343 010 USD
Remaining due payment: 102 458 USD
50
0.5% · 2 227 USD
September 2029
Paid to the date: 77.5% · 345 238 USD
Remaining due payment: 100 230 USD
51
0.5% · 2 227 USD
October 2029
Paid to the date: 78% · 347 465 USD
Remaining due payment: 98 003 USD
52
0.5% · 2 227 USD
November 2029
Paid to the date: 78.5% · 349 692 USD
Remaining due payment: 95 776 USD
53
0.5% · 2 227 USD
December 2029
Paid to the date: 79% · 351 920 USD
Remaining due payment: 93 548 USD
54
0.5% · 2 227 USD
January 2030
Paid to the date: 79.5% · 354 147 USD
Remaining due payment: 91 321 USD
55
0.5% · 2 227 USD
February 2030
Paid to the date: 80% · 356 375 USD
Remaining due payment: 89 094 USD
56
0.5% · 2 227 USD
March 2030
Paid to the date: 80.5% · 358 602 USD
Remaining due payment: 86 866 USD
57
0.5% · 2 227 USD
April 2030
Paid to the date: 81% · 360 829 USD
Remaining due payment: 84 639 USD
58
0.5% · 2 227 USD
May 2030
Paid to the date: 81.5% · 363 057 USD
Remaining due payment: 82 412 USD
59
0.5% · 2 227 USD
June 2030
Paid to the date: 82% · 365 284 USD
Remaining due payment: 80 184 USD
60
0.5% · 2 227 USD
July 2030
Paid to the date: 82.5% · 367 511 USD
Remaining due payment: 77 957 USD
61
0.5% · 2 227 USD
August 2030
Paid to the date: 83% · 369 739 USD
Remaining due payment: 75 730 USD
62
0.5% · 2 227 USD
September 2030
Paid to the date: 83.5% · 371 966 USD
Remaining due payment: 73 502 USD
63
0.5% · 2 227 USD
October 2030
Paid to the date: 84% · 374 193 USD
Remaining due payment: 71 275 USD
64
0.5% · 2 227 USD
November 2030
Paid to the date: 84.5% · 376 421 USD
Remaining due payment: 69 048 USD
65
0.5% · 2 227 USD
December 2030
Paid to the date: 85% · 378 648 USD
Remaining due payment: 66 820 USD
66
0.5% · 2 227 USD
January 2031
Paid to the date: 85.5% · 380 875 USD
Remaining due payment: 64 593 USD
67
0.5% · 2 227 USD
February 2031
Paid to the date: 86% · 383 103 USD
Remaining due payment: 62 366 USD
68
0.5% · 2 227 USD
March 2031
Paid to the date: 86.5% · 385 330 USD
Remaining due payment: 60 138 USD
69
0.5% · 2 227 USD
April 2031
Paid to the date: 87% · 387 557 USD
Remaining due payment: 57 911 USD
70
0.5% · 2 227 USD
May 2031
Paid to the date: 87.5% · 389 785 USD
Remaining due payment: 55 684 USD
71
0.5% · 2 227 USD
June 2031
Paid to the date: 88% · 392 012 USD
Remaining due payment: 53 456 USD
72
0.5% · 2 227 USD
July 2031
Paid to the date: 88.5% · 394 239 USD
Remaining due payment: 51 229 USD
73
0.5% · 2 227 USD
August 2031
Paid to the date: 89% · 396 467 USD
Remaining due payment: 49 001 USD
74
0.5% · 2 227 USD
September 2031
Paid to the date: 89.5% · 398 694 USD
Remaining due payment: 46 774 USD
75
0.5% · 2 227 USD
October 2031
Paid to the date: 90% · 400 921 USD
Remaining due payment: 44 547 USD
76
0.5% · 2 227 USD
November 2031
Paid to the date: 90.5% · 403 149 USD
Remaining due payment: 42 319 USD
77
0.5% · 2 227 USD
December 2031
Paid to the date: 91% · 405 376 USD
Remaining due payment: 40 092 USD
78
0.5% · 2 227 USD
January 2032
Paid to the date: 91.5% · 407 603 USD
Remaining due payment: 37 865 USD
79
0.5% · 2 227 USD
February 2032
Paid to the date: 92% · 409 831 USD
Remaining due payment: 35 637 USD
80
0.5% · 2 227 USD
March 2032
Paid to the date: 92.5% · 412 058 USD
Remaining due payment: 33 410 USD
81
0.5% · 2 227 USD
April 2032
Paid to the date: 93% · 414 285 USD
Remaining due payment: 31 183 USD
82
0.5% · 2 227 USD
May 2032
Paid to the date: 93.5% · 416 513 USD
Remaining due payment: 28 955 USD
83
0.5% · 2 227 USD
June 2032
Paid to the date: 94% · 418 740 USD
Remaining due payment: 26 728 USD
84
0.5% · 2 227 USD
July 2032
Paid to the date: 94.5% · 420 967 USD
Remaining due payment: 24 501 USD
85
0.5% · 2 227 USD
August 2032
Paid to the date: 95% · 423 195 USD
Remaining due payment: 22 273 USD
86
0.5% · 2 227 USD
September 2032
Paid to the date: 95.5% · 425 422 USD
Remaining due payment: 20 046 USD
87
0.5% · 2 227 USD
October 2032
Paid to the date: 96% · 427 649 USD
Remaining due payment: 17 819 USD
88
0.5% · 2 227 USD
November 2032
Paid to the date: 96.5% · 429 877 USD
Remaining due payment: 15 591 USD
89
0.5% · 2 227 USD
December 2032
Paid to the date: 97% · 432 104 USD
Remaining due payment: 13 364 USD
90
0.5% · 2 227 USD
January 2033
Paid to the date: 97.5% · 434 331 USD
Remaining due payment: 11 137 USD
91
0.5% · 2 227 USD
February 2033
Paid to the date: 98% · 436 559 USD
Remaining due payment: 8 909 USD
92
0.5% · 2 227 USD
March 2033
Paid to the date: 98.5% · 438 786 USD
Remaining due payment: 6 682 USD
93
0.5% · 2 227 USD
April 2033
Paid to the date: 99% · 441 013 USD
Remaining due payment: 4 455 USD
94
0.5% · 2 227 USD
May 2033
Paid to the date: 99.5% · 443 241 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
June 2033
Paid to the date: 100% · 445 468 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use