About
109 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:733320.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 1
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 930 USD
At reservation · August 2025
Paid to the date: 20% · 39 930 USD
Remaining due payment: 159 721 USD
2
1% · 1 997 USD
September 2025
Paid to the date: 21% · 41 927 USD
Remaining due payment: 157 724 USD
3
1% · 1 997 USD
October 2025
Paid to the date: 22% · 43 923 USD
Remaining due payment: 155 728 USD
4
1% · 1 997 USD
November 2025
Paid to the date: 23% · 45 920 USD
Remaining due payment: 153 731 USD
5
1% · 1 997 USD
December 2025
Paid to the date: 24% · 47 916 USD
Remaining due payment: 151 735 USD
6
1% · 1 997 USD
January 2026
Paid to the date: 25% · 49 913 USD
Remaining due payment: 149 738 USD
7
1% · 1 997 USD
February 2026
Paid to the date: 26% · 51 909 USD
Remaining due payment: 147 742 USD
8
1% · 1 997 USD
March 2026
Paid to the date: 27% · 53 906 USD
Remaining due payment: 145 745 USD
9
1% · 1 997 USD
April 2026
Paid to the date: 28% · 55 902 USD
Remaining due payment: 143 749 USD
10
1% · 1 997 USD
May 2026
Paid to the date: 29% · 57 899 USD
Remaining due payment: 141 752 USD
11
1% · 1 997 USD
June 2026
Paid to the date: 30% · 59 895 USD
Remaining due payment: 139 755 USD
12
1% · 1 997 USD
July 2026
Paid to the date: 31% · 61 892 USD
Remaining due payment: 137 759 USD
13
6.5% · 12 977 USD
August 2026
Paid to the date: 37.5% · 74 869 USD
Remaining due payment: 124 782 USD
14
1% · 1 997 USD
September 2026
Paid to the date: 38.5% · 76 866 USD
Remaining due payment: 122 785 USD
15
1% · 1 997 USD
October 2026
Paid to the date: 39.5% · 78 862 USD
Remaining due payment: 120 789 USD
Resale is available
16
1% · 1 997 USD
November 2026
Paid to the date: 40.5% · 80 859 USD
Remaining due payment: 118 792 USD
17
1% · 1 997 USD
December 2026
Paid to the date: 41.5% · 82 855 USD
Remaining due payment: 116 796 USD
18
1% · 1 997 USD
January 2027
Paid to the date: 42.5% · 84 852 USD
Remaining due payment: 114 799 USD
19
6.5% · 12 977 USD
February 2027
Paid to the date: 49% · 97 829 USD
Remaining due payment: 101 822 USD
20
1% · 1 997 USD
March 2027
Paid to the date: 50% · 99 825 USD
Remaining due payment: 99 825 USD
21
1% · 1 997 USD
April 2027
Paid to the date: 51% · 101 822 USD
Remaining due payment: 97 829 USD
22
1% · 1 997 USD
May 2027
Paid to the date: 52% · 103 818 USD
Remaining due payment: 95 832 USD
23
1% · 1 997 USD
June 2027
Paid to the date: 53% · 105 815 USD
Remaining due payment: 93 836 USD
24
1% · 1 997 USD
July 2027
Paid to the date: 54% · 107 811 USD
Remaining due payment: 91 839 USD
25
1% · 1 997 USD
August 2027
Paid to the date: 55% · 109 808 USD
Remaining due payment: 89 843 USD
26
1% · 1 997 USD
September 2027
Paid to the date: 56% · 111 804 USD
Remaining due payment: 87 846 USD
27
1% · 1 997 USD
October 2027
Paid to the date: 57% · 113 801 USD
Remaining due payment: 85 850 USD
28
1% · 1 997 USD
November 2027
Paid to the date: 58% · 115 797 USD
Remaining due payment: 83 853 USD
29
1% · 1 997 USD
December 2027
Paid to the date: 59% · 117 794 USD
Remaining due payment: 81 857 USD
30
1% · 1 997 USD
January 2028
Paid to the date: 60% · 119 790 USD
Remaining due payment: 79 860 USD
31
1% · 1 997 USD
February 2028
Paid to the date: 61% · 121 787 USD
Remaining due payment: 77 864 USD
32
1% · 1 997 USD
March 2028
Paid to the date: 62% · 123 783 USD
Remaining due payment: 75 867 USD
33
1% · 1 997 USD
April 2028
Paid to the date: 63% · 125 780 USD
Remaining due payment: 73 871 USD
34
1% · 1 997 USD
May 2028
Paid to the date: 64% · 127 776 USD
Remaining due payment: 71 874 USD
35
1% · 1 997 USD
June 2028
Paid to the date: 65% · 129 773 USD
Remaining due payment: 69 878 USD
36
1% · 1 997 USD
July 2028
Paid to the date: 66% · 131 769 USD
Remaining due payment: 67 881 USD
37
1% · 1 997 USD
August 2028
Paid to the date: 67% · 133 766 USD
Remaining due payment: 65 885 USD
38
1% · 1 997 USD
September 2028
Paid to the date: 68% · 135 762 USD
Remaining due payment: 63 888 USD
39
1% · 1 997 USD
October 2028
Paid to the date: 69% · 137 759 USD
Remaining due payment: 61 892 USD
40
1% · 1 997 USD
November 2028
Paid to the date: 70% · 139 755 USD
Remaining due payment: 59 895 USD
41
1% · 1 997 USD
December 2028
Paid to the date: 71% · 141 752 USD
Remaining due payment: 57 899 USD
42
1% · 1 997 USD
January 2029
Paid to the date: 72% · 143 749 USD
Remaining due payment: 55 902 USD
43
1% · 1 997 USD
February 2029
Paid to the date: 73% · 145 745 USD
Remaining due payment: 53 906 USD
44
1% · 1 997 USD
March 2029
Paid to the date: 74% · 147 742 USD
Remaining due payment: 51 909 USD
45
1% · 1 997 USD
April 2029
Paid to the date: 75% · 149 738 USD
Remaining due payment: 49 913 USD
46
0.5% · 998 USD
May 2029
Paid to the date: 75.5% · 150 736 USD
Remaining due payment: 48 914 USD
47
0.5% · 998 USD
June 2029
Paid to the date: 76% · 151 735 USD
Remaining due payment: 47 916 USD
48
0.5% · 998 USD
July 2029
Paid to the date: 76.5% · 152 733 USD
Remaining due payment: 46 918 USD
49
0.5% · 998 USD
August 2029
Paid to the date: 77% · 153 731 USD
Remaining due payment: 45 920 USD
50
0.5% · 998 USD
September 2029
Paid to the date: 77.5% · 154 729 USD
Remaining due payment: 44 921 USD
51
0.5% · 998 USD
October 2029
Paid to the date: 78% · 155 728 USD
Remaining due payment: 43 923 USD
52
0.5% · 998 USD
November 2029
Paid to the date: 78.5% · 156 726 USD
Remaining due payment: 42 925 USD
53
0.5% · 998 USD
December 2029
Paid to the date: 79% · 157 724 USD
Remaining due payment: 41 927 USD
54
0.5% · 998 USD
January 2030
Paid to the date: 79.5% · 158 722 USD
Remaining due payment: 40 928 USD
55
0.5% · 998 USD
February 2030
Paid to the date: 80% · 159 721 USD
Remaining due payment: 39 930 USD
56
0.5% · 998 USD
March 2030
Paid to the date: 80.5% · 160 719 USD
Remaining due payment: 38 932 USD
57
0.5% · 998 USD
April 2030
Paid to the date: 81% · 161 717 USD
Remaining due payment: 37 934 USD
58
0.5% · 998 USD
May 2030
Paid to the date: 81.5% · 162 715 USD
Remaining due payment: 36 935 USD
59
0.5% · 998 USD
June 2030
Paid to the date: 82% · 163 714 USD
Remaining due payment: 35 937 USD
60
0.5% · 998 USD
July 2030
Paid to the date: 82.5% · 164 712 USD
Remaining due payment: 34 939 USD
61
0.5% · 998 USD
August 2030
Paid to the date: 83% · 165 710 USD
Remaining due payment: 33 941 USD
62
0.5% · 998 USD
September 2030
Paid to the date: 83.5% · 166 708 USD
Remaining due payment: 32 942 USD
63
0.5% · 998 USD
October 2030
Paid to the date: 84% · 167 707 USD
Remaining due payment: 31 944 USD
64
0.5% · 998 USD
November 2030
Paid to the date: 84.5% · 168 705 USD
Remaining due payment: 30 946 USD
65
0.5% · 998 USD
December 2030
Paid to the date: 85% · 169 703 USD
Remaining due payment: 29 948 USD
66
0.5% · 998 USD
January 2031
Paid to the date: 85.5% · 170 701 USD
Remaining due payment: 28 949 USD
67
0.5% · 998 USD
February 2031
Paid to the date: 86% · 171 700 USD
Remaining due payment: 27 951 USD
68
0.5% · 998 USD
March 2031
Paid to the date: 86.5% · 172 698 USD
Remaining due payment: 26 953 USD
69
0.5% · 998 USD
April 2031
Paid to the date: 87% · 173 696 USD
Remaining due payment: 25 955 USD
70
0.5% · 998 USD
May 2031
Paid to the date: 87.5% · 174 694 USD
Remaining due payment: 24 956 USD
71
0.5% · 998 USD
June 2031
Paid to the date: 88% · 175 693 USD
Remaining due payment: 23 958 USD
72
0.5% · 998 USD
July 2031
Paid to the date: 88.5% · 176 691 USD
Remaining due payment: 22 960 USD
73
0.5% · 998 USD
August 2031
Paid to the date: 89% · 177 689 USD
Remaining due payment: 21 962 USD
74
0.5% · 998 USD
September 2031
Paid to the date: 89.5% · 178 687 USD
Remaining due payment: 20 963 USD
75
0.5% · 998 USD
October 2031
Paid to the date: 90% · 179 686 USD
Remaining due payment: 19 965 USD
76
0.5% · 998 USD
November 2031
Paid to the date: 90.5% · 180 684 USD
Remaining due payment: 18 967 USD
77
0.5% · 998 USD
December 2031
Paid to the date: 91% · 181 682 USD
Remaining due payment: 17 969 USD
78
0.5% · 998 USD
January 2032
Paid to the date: 91.5% · 182 680 USD
Remaining due payment: 16 970 USD
79
0.5% · 998 USD
February 2032
Paid to the date: 92% · 183 679 USD
Remaining due payment: 15 972 USD
80
0.5% · 998 USD
March 2032
Paid to the date: 92.5% · 184 677 USD
Remaining due payment: 14 974 USD
81
0.5% · 998 USD
April 2032
Paid to the date: 93% · 185 675 USD
Remaining due payment: 13 976 USD
82
0.5% · 998 USD
May 2032
Paid to the date: 93.5% · 186 673 USD
Remaining due payment: 12 977 USD
83
0.5% · 998 USD
June 2032
Paid to the date: 94% · 187 672 USD
Remaining due payment: 11 979 USD
84
0.5% · 998 USD
July 2032
Paid to the date: 94.5% · 188 670 USD
Remaining due payment: 10 981 USD
85
0.5% · 998 USD
August 2032
Paid to the date: 95% · 189 668 USD
Remaining due payment: 9 983 USD
86
0.5% · 998 USD
September 2032
Paid to the date: 95.5% · 190 666 USD
Remaining due payment: 8 984 USD
87
0.5% · 998 USD
October 2032
Paid to the date: 96% · 191 665 USD
Remaining due payment: 7 986 USD
88
0.5% · 998 USD
November 2032
Paid to the date: 96.5% · 192 663 USD
Remaining due payment: 6 988 USD
89
0.5% · 998 USD
December 2032
Paid to the date: 97% · 193 661 USD
Remaining due payment: 5 990 USD
90
0.5% · 998 USD
January 2033
Paid to the date: 97.5% · 194 659 USD
Remaining due payment: 4 991 USD
91
0.5% · 998 USD
February 2033
Paid to the date: 98% · 195 658 USD
Remaining due payment: 3 993 USD
92
0.5% · 998 USD
March 2033
Paid to the date: 98.5% · 196 656 USD
Remaining due payment: 2 995 USD
93
0.5% · 998 USD
April 2033
Paid to the date: 99% · 197 654 USD
Remaining due payment: 1 997 USD
94
0.5% · 998 USD
May 2033
Paid to the date: 99.5% · 198 652 USD
Remaining due payment: 998 USD
95
0.5% · 998 USD
June 2033
Paid to the date: 100% · 199 651 USD
Remaining due payment: 0.0000 USD