Contact via WhatsApp

About

1019 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 765720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 694 USD
At reservation · May 2025
Paid to the date: 20% · 41 694 USD
Remaining due payment: 166 777 USD
2
1% · 2 085 USD
June 2025
Paid to the date: 21% · 43 779 USD
Remaining due payment: 164 693 USD
3
1% · 2 085 USD
July 2025
Paid to the date: 22% · 45 864 USD
Remaining due payment: 162 608 USD
4
1% · 2 085 USD
August 2025
Paid to the date: 23% · 47 949 USD
Remaining due payment: 160 523 USD
5
1% · 2 085 USD
September 2025
Paid to the date: 24% · 50 033 USD
Remaining due payment: 158 439 USD
6
1% · 2 085 USD
October 2025
Paid to the date: 25% · 52 118 USD
Remaining due payment: 156 354 USD
7
1% · 2 085 USD
November 2025
Paid to the date: 26% · 54 203 USD
Remaining due payment: 154 269 USD
8
1% · 2 085 USD
December 2025
Paid to the date: 27% · 56 287 USD
Remaining due payment: 152 184 USD
9
1% · 2 085 USD
January 2026
Paid to the date: 28% · 58 372 USD
Remaining due payment: 150 100 USD
10
1% · 2 085 USD
February 2026
Paid to the date: 29% · 60 457 USD
Remaining due payment: 148 015 USD
11
1% · 2 085 USD
March 2026
Paid to the date: 30% · 62 542 USD
Remaining due payment: 145 930 USD
12
1% · 2 085 USD
April 2026
Paid to the date: 31% · 64 626 USD
Remaining due payment: 143 845 USD
13
6.5% · 13 551 USD
May 2026
Paid to the date: 37.5% · 78 177 USD
Remaining due payment: 130 295 USD
14
1% · 2 085 USD
June 2026
Paid to the date: 38.5% · 80 262 USD
Remaining due payment: 128 210 USD
15
1% · 2 085 USD
July 2026
Paid to the date: 39.5% · 82 346 USD
Remaining due payment: 126 125 USD
Resale is available
16
1% · 2 085 USD
August 2026
Paid to the date: 40.5% · 84 431 USD
Remaining due payment: 124 041 USD
17
1% · 2 085 USD
September 2026
Paid to the date: 41.5% · 86 516 USD
Remaining due payment: 121 956 USD
18
1% · 2 085 USD
October 2026
Paid to the date: 42.5% · 88 600 USD
Remaining due payment: 119 871 USD
19
6.5% · 13 551 USD
November 2026
Paid to the date: 49% · 102 151 USD
Remaining due payment: 106 321 USD
20
1% · 2 085 USD
December 2026
Paid to the date: 50% · 104 236 USD
Remaining due payment: 104 236 USD
21
1% · 2 085 USD
January 2027
Paid to the date: 51% · 106 321 USD
Remaining due payment: 102 151 USD
22
1% · 2 085 USD
February 2027
Paid to the date: 52% · 108 405 USD
Remaining due payment: 100 066 USD
23
1% · 2 085 USD
March 2027
Paid to the date: 53% · 110 490 USD
Remaining due payment: 97 982 USD
24
1% · 2 085 USD
April 2027
Paid to the date: 54% · 112 575 USD
Remaining due payment: 95 897 USD
25
1% · 2 085 USD
May 2027
Paid to the date: 55% · 114 659 USD
Remaining due payment: 93 812 USD
26
1% · 2 085 USD
June 2027
Paid to the date: 56% · 116 744 USD
Remaining due payment: 91 728 USD
27
1% · 2 085 USD
July 2027
Paid to the date: 57% · 118 829 USD
Remaining due payment: 89 643 USD
28
1% · 2 085 USD
August 2027
Paid to the date: 58% · 120 914 USD
Remaining due payment: 87 558 USD
29
1% · 2 085 USD
September 2027
Paid to the date: 59% · 122 998 USD
Remaining due payment: 85 473 USD
30
1% · 2 085 USD
October 2027
Paid to the date: 60% · 125 083 USD
Remaining due payment: 83 389 USD
31
1% · 2 085 USD
November 2027
Paid to the date: 61% · 127 168 USD
Remaining due payment: 81 304 USD
32
1% · 2 085 USD
December 2027
Paid to the date: 62% · 129 252 USD
Remaining due payment: 79 219 USD
33
1% · 2 085 USD
January 2028
Paid to the date: 63% · 131 337 USD
Remaining due payment: 77 135 USD
34
1% · 2 085 USD
February 2028
Paid to the date: 64% · 133 422 USD
Remaining due payment: 75 050 USD
35
1% · 2 085 USD
March 2028
Paid to the date: 65% · 135 507 USD
Remaining due payment: 72 965 USD
36
1% · 2 085 USD
April 2028
Paid to the date: 66% · 137 591 USD
Remaining due payment: 70 880 USD
37
1% · 2 085 USD
May 2028
Paid to the date: 67% · 139 676 USD
Remaining due payment: 68 796 USD
38
1% · 2 085 USD
June 2028
Paid to the date: 68% · 141 761 USD
Remaining due payment: 66 711 USD
39
1% · 2 085 USD
July 2028
Paid to the date: 69% · 143 845 USD
Remaining due payment: 64 626 USD
40
1% · 2 085 USD
August 2028
Paid to the date: 70% · 145 930 USD
Remaining due payment: 62 542 USD
41
1% · 2 085 USD
September 2028
Paid to the date: 71% · 148 015 USD
Remaining due payment: 60 457 USD
42
1% · 2 085 USD
October 2028
Paid to the date: 72% · 150 100 USD
Remaining due payment: 58 372 USD
43
1% · 2 085 USD
November 2028
Paid to the date: 73% · 152 184 USD
Remaining due payment: 56 287 USD
44
1% · 2 085 USD
December 2028
Paid to the date: 74% · 154 269 USD
Remaining due payment: 54 203 USD
45
1% · 2 085 USD
January 2029
Paid to the date: 75% · 156 354 USD
Remaining due payment: 52 118 USD
46
0.5% · 1 042 USD
February 2029
Paid to the date: 75.5% · 157 396 USD
Remaining due payment: 51 076 USD
47
0.5% · 1 042 USD
March 2029
Paid to the date: 76% · 158 439 USD
Remaining due payment: 50 033 USD
48
0.5% · 1 042 USD
April 2029
Paid to the date: 76.5% · 159 481 USD
Remaining due payment: 48 991 USD
49
0.5% · 1 042 USD
May 2029
Paid to the date: 77% · 160 523 USD
Remaining due payment: 47 949 USD
50
0.5% · 1 042 USD
June 2029
Paid to the date: 77.5% · 161 566 USD
Remaining due payment: 46 906 USD
51
0.5% · 1 042 USD
July 2029
Paid to the date: 78% · 162 608 USD
Remaining due payment: 45 864 USD
52
0.5% · 1 042 USD
August 2029
Paid to the date: 78.5% · 163 650 USD
Remaining due payment: 44 821 USD
53
0.5% · 1 042 USD
September 2029
Paid to the date: 79% · 164 693 USD
Remaining due payment: 43 779 USD
54
0.5% · 1 042 USD
October 2029
Paid to the date: 79.5% · 165 735 USD
Remaining due payment: 42 737 USD
55
0.5% · 1 042 USD
November 2029
Paid to the date: 80% · 166 777 USD
Remaining due payment: 41 694 USD
56
0.5% · 1 042 USD
December 2029
Paid to the date: 80.5% · 167 820 USD
Remaining due payment: 40 652 USD
57
0.5% · 1 042 USD
January 2030
Paid to the date: 81% · 168 862 USD
Remaining due payment: 39 610 USD
58
0.5% · 1 042 USD
February 2030
Paid to the date: 81.5% · 169 904 USD
Remaining due payment: 38 567 USD
59
0.5% · 1 042 USD
March 2030
Paid to the date: 82% · 170 947 USD
Remaining due payment: 37 525 USD
60
0.5% · 1 042 USD
April 2030
Paid to the date: 82.5% · 171 989 USD
Remaining due payment: 36 483 USD
61
0.5% · 1 042 USD
May 2030
Paid to the date: 83% · 173 032 USD
Remaining due payment: 35 440 USD
62
0.5% · 1 042 USD
June 2030
Paid to the date: 83.5% · 174 074 USD
Remaining due payment: 34 398 USD
63
0.5% · 1 042 USD
July 2030
Paid to the date: 84% · 175 116 USD
Remaining due payment: 33 355 USD
64
0.5% · 1 042 USD
August 2030
Paid to the date: 84.5% · 176 159 USD
Remaining due payment: 32 313 USD
65
0.5% · 1 042 USD
September 2030
Paid to the date: 85% · 177 201 USD
Remaining due payment: 31 271 USD
66
0.5% · 1 042 USD
October 2030
Paid to the date: 85.5% · 178 243 USD
Remaining due payment: 30 228 USD
67
0.5% · 1 042 USD
November 2030
Paid to the date: 86% · 179 286 USD
Remaining due payment: 29 186 USD
68
0.5% · 1 042 USD
December 2030
Paid to the date: 86.5% · 180 328 USD
Remaining due payment: 28 144 USD
69
0.5% · 1 042 USD
January 2031
Paid to the date: 87% · 181 370 USD
Remaining due payment: 27 101 USD
70
0.5% · 1 042 USD
February 2031
Paid to the date: 87.5% · 182 413 USD
Remaining due payment: 26 059 USD
71
0.5% · 1 042 USD
March 2031
Paid to the date: 88% · 183 455 USD
Remaining due payment: 25 017 USD
72
0.5% · 1 042 USD
April 2031
Paid to the date: 88.5% · 184 497 USD
Remaining due payment: 23 974 USD
73
0.5% · 1 042 USD
May 2031
Paid to the date: 89% · 185 540 USD
Remaining due payment: 22 932 USD
74
0.5% · 1 042 USD
June 2031
Paid to the date: 89.5% · 186 582 USD
Remaining due payment: 21 890 USD
75
0.5% · 1 042 USD
July 2031
Paid to the date: 90% · 187 625 USD
Remaining due payment: 20 847 USD
76
0.5% · 1 042 USD
August 2031
Paid to the date: 90.5% · 188 667 USD
Remaining due payment: 19 805 USD
77
0.5% · 1 042 USD
September 2031
Paid to the date: 91% · 189 709 USD
Remaining due payment: 18 762 USD
78
0.5% · 1 042 USD
October 2031
Paid to the date: 91.5% · 190 752 USD
Remaining due payment: 17 720 USD
79
0.5% · 1 042 USD
November 2031
Paid to the date: 92% · 191 794 USD
Remaining due payment: 16 678 USD
80
0.5% · 1 042 USD
December 2031
Paid to the date: 92.5% · 192 836 USD
Remaining due payment: 15 635 USD
81
0.5% · 1 042 USD
January 2032
Paid to the date: 93% · 193 879 USD
Remaining due payment: 14 593 USD
82
0.5% · 1 042 USD
February 2032
Paid to the date: 93.5% · 194 921 USD
Remaining due payment: 13 551 USD
83
0.5% · 1 042 USD
March 2032
Paid to the date: 94% · 195 963 USD
Remaining due payment: 12 508 USD
84
0.5% · 1 042 USD
April 2032
Paid to the date: 94.5% · 197 006 USD
Remaining due payment: 11 466 USD
85
0.5% · 1 042 USD
May 2032
Paid to the date: 95% · 198 048 USD
Remaining due payment: 10 424 USD
86
0.5% · 1 042 USD
June 2032
Paid to the date: 95.5% · 199 091 USD
Remaining due payment: 9 381 USD
87
0.5% · 1 042 USD
July 2032
Paid to the date: 96% · 200 133 USD
Remaining due payment: 8 339 USD
88
0.5% · 1 042 USD
August 2032
Paid to the date: 96.5% · 201 175 USD
Remaining due payment: 7 297 USD
89
0.5% · 1 042 USD
September 2032
Paid to the date: 97% · 202 218 USD
Remaining due payment: 6 254 USD
90
0.5% · 1 042 USD
October 2032
Paid to the date: 97.5% · 203 260 USD
Remaining due payment: 5 212 USD
91
0.5% · 1 042 USD
November 2032
Paid to the date: 98% · 204 302 USD
Remaining due payment: 4 169 USD
92
0.5% · 1 042 USD
December 2032
Paid to the date: 98.5% · 205 345 USD
Remaining due payment: 3 127 USD
93
0.5% · 1 042 USD
January 2033
Paid to the date: 99% · 206 387 USD
Remaining due payment: 2 085 USD
94
0.5% · 1 042 USD
February 2033
Paid to the date: 99.5% · 207 429 USD
Remaining due payment: 1 042 USD
95
0.5% · 1 042 USD
March 2033
Paid to the date: 100% · 208 472 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use