'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1019 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:765720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 700 USD
At reservation · August 2025
Paid to the date: 20% · 41 700 USD
Remaining due payment: 166 801 USD
2
1% · 2 085 USD
September 2025
Paid to the date: 21% · 43 785 USD
Remaining due payment: 164 716 USD
3
1% · 2 085 USD
October 2025
Paid to the date: 22% · 45 870 USD
Remaining due payment: 162 631 USD
4
1% · 2 085 USD
November 2025
Paid to the date: 23% · 47 955 USD
Remaining due payment: 160 546 USD
5
1% · 2 085 USD
December 2025
Paid to the date: 24% · 50 040 USD
Remaining due payment: 158 461 USD
6
1% · 2 085 USD
January 2026
Paid to the date: 25% · 52 125 USD
Remaining due payment: 156 376 USD
7
1% · 2 085 USD
February 2026
Paid to the date: 26% · 54 210 USD
Remaining due payment: 154 291 USD
8
1% · 2 085 USD
March 2026
Paid to the date: 27% · 56 295 USD
Remaining due payment: 152 206 USD
9
1% · 2 085 USD
April 2026
Paid to the date: 28% · 58 380 USD
Remaining due payment: 150 121 USD
10
1% · 2 085 USD
May 2026
Paid to the date: 29% · 60 465 USD
Remaining due payment: 148 036 USD
11
1% · 2 085 USD
June 2026
Paid to the date: 30% · 62 550 USD
Remaining due payment: 145 951 USD
12
1% · 2 085 USD
July 2026
Paid to the date: 31% · 64 635 USD
Remaining due payment: 143 866 USD
13
6.5% · 13 553 USD
August 2026
Paid to the date: 37.5% · 78 188 USD
Remaining due payment: 130 313 USD
14
1% · 2 085 USD
September 2026
Paid to the date: 38.5% · 80 273 USD
Remaining due payment: 128 228 USD
15
1% · 2 085 USD
October 2026
Paid to the date: 39.5% · 82 358 USD
Remaining due payment: 126 143 USD
Resale is available
16
1% · 2 085 USD
November 2026
Paid to the date: 40.5% · 84 443 USD
Remaining due payment: 124 058 USD
17
1% · 2 085 USD
December 2026
Paid to the date: 41.5% · 86 528 USD
Remaining due payment: 121 973 USD
18
1% · 2 085 USD
January 2027
Paid to the date: 42.5% · 88 613 USD
Remaining due payment: 119 888 USD
19
6.5% · 13 553 USD
February 2027
Paid to the date: 49% · 102 165 USD
Remaining due payment: 106 335 USD
20
1% · 2 085 USD
March 2027
Paid to the date: 50% · 104 250 USD
Remaining due payment: 104 250 USD
21
1% · 2 085 USD
April 2027
Paid to the date: 51% · 106 335 USD
Remaining due payment: 102 165 USD
22
1% · 2 085 USD
May 2027
Paid to the date: 52% · 108 420 USD
Remaining due payment: 100 080 USD
23
1% · 2 085 USD
June 2027
Paid to the date: 53% · 110 505 USD
Remaining due payment: 97 995 USD
24
1% · 2 085 USD
July 2027
Paid to the date: 54% · 112 590 USD
Remaining due payment: 95 910 USD
25
1% · 2 085 USD
August 2027
Paid to the date: 55% · 114 675 USD
Remaining due payment: 93 825 USD
26
1% · 2 085 USD
September 2027
Paid to the date: 56% · 116 760 USD
Remaining due payment: 91 740 USD
27
1% · 2 085 USD
October 2027
Paid to the date: 57% · 118 845 USD
Remaining due payment: 89 655 USD
28
1% · 2 085 USD
November 2027
Paid to the date: 58% · 120 930 USD
Remaining due payment: 87 570 USD
29
1% · 2 085 USD
December 2027
Paid to the date: 59% · 123 015 USD
Remaining due payment: 85 485 USD
30
1% · 2 085 USD
January 2028
Paid to the date: 60% · 125 100 USD
Remaining due payment: 83 400 USD
31
1% · 2 085 USD
February 2028
Paid to the date: 61% · 127 185 USD
Remaining due payment: 81 315 USD
32
1% · 2 085 USD
March 2028
Paid to the date: 62% · 129 270 USD
Remaining due payment: 79 230 USD
33
1% · 2 085 USD
April 2028
Paid to the date: 63% · 131 356 USD
Remaining due payment: 77 145 USD
34
1% · 2 085 USD
May 2028
Paid to the date: 64% · 133 441 USD
Remaining due payment: 75 060 USD
35
1% · 2 085 USD
June 2028
Paid to the date: 65% · 135 526 USD
Remaining due payment: 72 975 USD
36
1% · 2 085 USD
July 2028
Paid to the date: 66% · 137 611 USD
Remaining due payment: 70 890 USD
37
1% · 2 085 USD
August 2028
Paid to the date: 67% · 139 696 USD
Remaining due payment: 68 805 USD
38
1% · 2 085 USD
September 2028
Paid to the date: 68% · 141 781 USD
Remaining due payment: 66 720 USD
39
1% · 2 085 USD
October 2028
Paid to the date: 69% · 143 866 USD
Remaining due payment: 64 635 USD
40
1% · 2 085 USD
November 2028
Paid to the date: 70% · 145 951 USD
Remaining due payment: 62 550 USD
41
1% · 2 085 USD
December 2028
Paid to the date: 71% · 148 036 USD
Remaining due payment: 60 465 USD
42
1% · 2 085 USD
January 2029
Paid to the date: 72% · 150 121 USD
Remaining due payment: 58 380 USD
43
1% · 2 085 USD
February 2029
Paid to the date: 73% · 152 206 USD
Remaining due payment: 56 295 USD
44
1% · 2 085 USD
March 2029
Paid to the date: 74% · 154 291 USD
Remaining due payment: 54 210 USD
45
1% · 2 085 USD
April 2029
Paid to the date: 75% · 156 376 USD
Remaining due payment: 52 125 USD
46
0.5% · 1 043 USD
May 2029
Paid to the date: 75.5% · 157 418 USD
Remaining due payment: 51 083 USD
47
0.5% · 1 043 USD
June 2029
Paid to the date: 76% · 158 461 USD
Remaining due payment: 50 040 USD
48
0.5% · 1 043 USD
July 2029
Paid to the date: 76.5% · 159 503 USD
Remaining due payment: 48 998 USD
49
0.5% · 1 043 USD
August 2029
Paid to the date: 77% · 160 546 USD
Remaining due payment: 47 955 USD
50
0.5% · 1 043 USD
September 2029
Paid to the date: 77.5% · 161 588 USD
Remaining due payment: 46 913 USD
51
0.5% · 1 043 USD
October 2029
Paid to the date: 78% · 162 631 USD
Remaining due payment: 45 870 USD
52
0.5% · 1 043 USD
November 2029
Paid to the date: 78.5% · 163 673 USD
Remaining due payment: 44 828 USD
53
0.5% · 1 043 USD
December 2029
Paid to the date: 79% · 164 716 USD
Remaining due payment: 43 785 USD
54
0.5% · 1 043 USD
January 2030
Paid to the date: 79.5% · 165 758 USD
Remaining due payment: 42 743 USD
55
0.5% · 1 043 USD
February 2030
Paid to the date: 80% · 166 801 USD
Remaining due payment: 41 700 USD
56
0.5% · 1 043 USD
March 2030
Paid to the date: 80.5% · 167 843 USD
Remaining due payment: 40 658 USD
57
0.5% · 1 043 USD
April 2030
Paid to the date: 81% · 168 886 USD
Remaining due payment: 39 615 USD
58
0.5% · 1 043 USD
May 2030
Paid to the date: 81.5% · 169 928 USD
Remaining due payment: 38 573 USD
59
0.5% · 1 043 USD
June 2030
Paid to the date: 82% · 170 971 USD
Remaining due payment: 37 530 USD
60
0.5% · 1 043 USD
July 2030
Paid to the date: 82.5% · 172 013 USD
Remaining due payment: 36 488 USD
61
0.5% · 1 043 USD
August 2030
Paid to the date: 83% · 173 056 USD
Remaining due payment: 35 445 USD
62
0.5% · 1 043 USD
September 2030
Paid to the date: 83.5% · 174 098 USD
Remaining due payment: 34 403 USD
63
0.5% · 1 043 USD
October 2030
Paid to the date: 84% · 175 141 USD
Remaining due payment: 33 360 USD
64
0.5% · 1 043 USD
November 2030
Paid to the date: 84.5% · 176 183 USD
Remaining due payment: 32 318 USD
65
0.5% · 1 043 USD
December 2030
Paid to the date: 85% · 177 226 USD
Remaining due payment: 31 275 USD
66
0.5% · 1 043 USD
January 2031
Paid to the date: 85.5% · 178 268 USD
Remaining due payment: 30 233 USD
67
0.5% · 1 043 USD
February 2031
Paid to the date: 86% · 179 311 USD
Remaining due payment: 29 190 USD
68
0.5% · 1 043 USD
March 2031
Paid to the date: 86.5% · 180 353 USD
Remaining due payment: 28 148 USD
69
0.5% · 1 043 USD
April 2031
Paid to the date: 87% · 181 396 USD
Remaining due payment: 27 105 USD
70
0.5% · 1 043 USD
May 2031
Paid to the date: 87.5% · 182 438 USD
Remaining due payment: 26 063 USD
71
0.5% · 1 043 USD
June 2031
Paid to the date: 88% · 183 481 USD
Remaining due payment: 25 020 USD
72
0.5% · 1 043 USD
July 2031
Paid to the date: 88.5% · 184 523 USD
Remaining due payment: 23 978 USD
73
0.5% · 1 043 USD
August 2031
Paid to the date: 89% · 185 566 USD
Remaining due payment: 22 935 USD
74
0.5% · 1 043 USD
September 2031
Paid to the date: 89.5% · 186 608 USD
Remaining due payment: 21 893 USD
75
0.5% · 1 043 USD
October 2031
Paid to the date: 90% · 187 651 USD
Remaining due payment: 20 850 USD
76
0.5% · 1 043 USD
November 2031
Paid to the date: 90.5% · 188 693 USD
Remaining due payment: 19 808 USD
77
0.5% · 1 043 USD
December 2031
Paid to the date: 91% · 189 736 USD
Remaining due payment: 18 765 USD
78
0.5% · 1 043 USD
January 2032
Paid to the date: 91.5% · 190 778 USD
Remaining due payment: 17 723 USD
79
0.5% · 1 043 USD
February 2032
Paid to the date: 92% · 191 821 USD
Remaining due payment: 16 680 USD
80
0.5% · 1 043 USD
March 2032
Paid to the date: 92.5% · 192 863 USD
Remaining due payment: 15 638 USD
81
0.5% · 1 043 USD
April 2032
Paid to the date: 93% · 193 906 USD
Remaining due payment: 14 595 USD
82
0.5% · 1 043 USD
May 2032
Paid to the date: 93.5% · 194 948 USD
Remaining due payment: 13 553 USD
83
0.5% · 1 043 USD
June 2032
Paid to the date: 94% · 195 991 USD
Remaining due payment: 12 510 USD
84
0.5% · 1 043 USD
July 2032
Paid to the date: 94.5% · 197 033 USD
Remaining due payment: 11 468 USD
85
0.5% · 1 043 USD
August 2032
Paid to the date: 95% · 198 076 USD
Remaining due payment: 10 425 USD
86
0.5% · 1 043 USD
September 2032
Paid to the date: 95.5% · 199 118 USD
Remaining due payment: 9 383 USD
87
0.5% · 1 043 USD
October 2032
Paid to the date: 96% · 200 161 USD
Remaining due payment: 8 340 USD
88
0.5% · 1 043 USD
November 2032
Paid to the date: 96.5% · 201 203 USD
Remaining due payment: 7 298 USD
89
0.5% · 1 043 USD
December 2032
Paid to the date: 97% · 202 246 USD
Remaining due payment: 6 255 USD
90
0.5% · 1 043 USD
January 2033
Paid to the date: 97.5% · 203 288 USD
Remaining due payment: 5 213 USD
91
0.5% · 1 043 USD
February 2033
Paid to the date: 98% · 204 331 USD
Remaining due payment: 4 170 USD
92
0.5% · 1 043 USD
March 2033
Paid to the date: 98.5% · 205 373 USD
Remaining due payment: 3 128 USD
93
0.5% · 1 043 USD
April 2033
Paid to the date: 99% · 206 416 USD
Remaining due payment: 2 085 USD
94
0.5% · 1 043 USD
May 2033
Paid to the date: 99.5% · 207 458 USD
Remaining due payment: 1 043 USD
95
0.5% · 1 043 USD
June 2033
Paid to the date: 100% · 208 501 USD
Remaining due payment: 0.0000 USD