About
1019 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:765720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 694 USD
At reservation · May 2025
Paid to the date: 20% · 41 694 USD
Remaining due payment: 166 777 USD
2
1% · 2 085 USD
June 2025
Paid to the date: 21% · 43 779 USD
Remaining due payment: 164 693 USD
3
1% · 2 085 USD
July 2025
Paid to the date: 22% · 45 864 USD
Remaining due payment: 162 608 USD
4
1% · 2 085 USD
August 2025
Paid to the date: 23% · 47 949 USD
Remaining due payment: 160 523 USD
5
1% · 2 085 USD
September 2025
Paid to the date: 24% · 50 033 USD
Remaining due payment: 158 439 USD
6
1% · 2 085 USD
October 2025
Paid to the date: 25% · 52 118 USD
Remaining due payment: 156 354 USD
7
1% · 2 085 USD
November 2025
Paid to the date: 26% · 54 203 USD
Remaining due payment: 154 269 USD
8
1% · 2 085 USD
December 2025
Paid to the date: 27% · 56 287 USD
Remaining due payment: 152 184 USD
9
1% · 2 085 USD
January 2026
Paid to the date: 28% · 58 372 USD
Remaining due payment: 150 100 USD
10
1% · 2 085 USD
February 2026
Paid to the date: 29% · 60 457 USD
Remaining due payment: 148 015 USD
11
1% · 2 085 USD
March 2026
Paid to the date: 30% · 62 542 USD
Remaining due payment: 145 930 USD
12
1% · 2 085 USD
April 2026
Paid to the date: 31% · 64 626 USD
Remaining due payment: 143 845 USD
13
6.5% · 13 551 USD
May 2026
Paid to the date: 37.5% · 78 177 USD
Remaining due payment: 130 295 USD
14
1% · 2 085 USD
June 2026
Paid to the date: 38.5% · 80 262 USD
Remaining due payment: 128 210 USD
15
1% · 2 085 USD
July 2026
Paid to the date: 39.5% · 82 346 USD
Remaining due payment: 126 125 USD
Resale is available
16
1% · 2 085 USD
August 2026
Paid to the date: 40.5% · 84 431 USD
Remaining due payment: 124 041 USD
17
1% · 2 085 USD
September 2026
Paid to the date: 41.5% · 86 516 USD
Remaining due payment: 121 956 USD
18
1% · 2 085 USD
October 2026
Paid to the date: 42.5% · 88 600 USD
Remaining due payment: 119 871 USD
19
6.5% · 13 551 USD
November 2026
Paid to the date: 49% · 102 151 USD
Remaining due payment: 106 321 USD
20
1% · 2 085 USD
December 2026
Paid to the date: 50% · 104 236 USD
Remaining due payment: 104 236 USD
21
1% · 2 085 USD
January 2027
Paid to the date: 51% · 106 321 USD
Remaining due payment: 102 151 USD
22
1% · 2 085 USD
February 2027
Paid to the date: 52% · 108 405 USD
Remaining due payment: 100 066 USD
23
1% · 2 085 USD
March 2027
Paid to the date: 53% · 110 490 USD
Remaining due payment: 97 982 USD
24
1% · 2 085 USD
April 2027
Paid to the date: 54% · 112 575 USD
Remaining due payment: 95 897 USD
25
1% · 2 085 USD
May 2027
Paid to the date: 55% · 114 659 USD
Remaining due payment: 93 812 USD
26
1% · 2 085 USD
June 2027
Paid to the date: 56% · 116 744 USD
Remaining due payment: 91 728 USD
27
1% · 2 085 USD
July 2027
Paid to the date: 57% · 118 829 USD
Remaining due payment: 89 643 USD
28
1% · 2 085 USD
August 2027
Paid to the date: 58% · 120 914 USD
Remaining due payment: 87 558 USD
29
1% · 2 085 USD
September 2027
Paid to the date: 59% · 122 998 USD
Remaining due payment: 85 473 USD
30
1% · 2 085 USD
October 2027
Paid to the date: 60% · 125 083 USD
Remaining due payment: 83 389 USD
31
1% · 2 085 USD
November 2027
Paid to the date: 61% · 127 168 USD
Remaining due payment: 81 304 USD
32
1% · 2 085 USD
December 2027
Paid to the date: 62% · 129 252 USD
Remaining due payment: 79 219 USD
33
1% · 2 085 USD
January 2028
Paid to the date: 63% · 131 337 USD
Remaining due payment: 77 135 USD
34
1% · 2 085 USD
February 2028
Paid to the date: 64% · 133 422 USD
Remaining due payment: 75 050 USD
35
1% · 2 085 USD
March 2028
Paid to the date: 65% · 135 507 USD
Remaining due payment: 72 965 USD
36
1% · 2 085 USD
April 2028
Paid to the date: 66% · 137 591 USD
Remaining due payment: 70 880 USD
37
1% · 2 085 USD
May 2028
Paid to the date: 67% · 139 676 USD
Remaining due payment: 68 796 USD
38
1% · 2 085 USD
June 2028
Paid to the date: 68% · 141 761 USD
Remaining due payment: 66 711 USD
39
1% · 2 085 USD
July 2028
Paid to the date: 69% · 143 845 USD
Remaining due payment: 64 626 USD
40
1% · 2 085 USD
August 2028
Paid to the date: 70% · 145 930 USD
Remaining due payment: 62 542 USD
41
1% · 2 085 USD
September 2028
Paid to the date: 71% · 148 015 USD
Remaining due payment: 60 457 USD
42
1% · 2 085 USD
October 2028
Paid to the date: 72% · 150 100 USD
Remaining due payment: 58 372 USD
43
1% · 2 085 USD
November 2028
Paid to the date: 73% · 152 184 USD
Remaining due payment: 56 287 USD
44
1% · 2 085 USD
December 2028
Paid to the date: 74% · 154 269 USD
Remaining due payment: 54 203 USD
45
1% · 2 085 USD
January 2029
Paid to the date: 75% · 156 354 USD
Remaining due payment: 52 118 USD
46
0.5% · 1 042 USD
February 2029
Paid to the date: 75.5% · 157 396 USD
Remaining due payment: 51 076 USD
47
0.5% · 1 042 USD
March 2029
Paid to the date: 76% · 158 439 USD
Remaining due payment: 50 033 USD
48
0.5% · 1 042 USD
April 2029
Paid to the date: 76.5% · 159 481 USD
Remaining due payment: 48 991 USD
49
0.5% · 1 042 USD
May 2029
Paid to the date: 77% · 160 523 USD
Remaining due payment: 47 949 USD
50
0.5% · 1 042 USD
June 2029
Paid to the date: 77.5% · 161 566 USD
Remaining due payment: 46 906 USD
51
0.5% · 1 042 USD
July 2029
Paid to the date: 78% · 162 608 USD
Remaining due payment: 45 864 USD
52
0.5% · 1 042 USD
August 2029
Paid to the date: 78.5% · 163 650 USD
Remaining due payment: 44 821 USD
53
0.5% · 1 042 USD
September 2029
Paid to the date: 79% · 164 693 USD
Remaining due payment: 43 779 USD
54
0.5% · 1 042 USD
October 2029
Paid to the date: 79.5% · 165 735 USD
Remaining due payment: 42 737 USD
55
0.5% · 1 042 USD
November 2029
Paid to the date: 80% · 166 777 USD
Remaining due payment: 41 694 USD
56
0.5% · 1 042 USD
December 2029
Paid to the date: 80.5% · 167 820 USD
Remaining due payment: 40 652 USD
57
0.5% · 1 042 USD
January 2030
Paid to the date: 81% · 168 862 USD
Remaining due payment: 39 610 USD
58
0.5% · 1 042 USD
February 2030
Paid to the date: 81.5% · 169 904 USD
Remaining due payment: 38 567 USD
59
0.5% · 1 042 USD
March 2030
Paid to the date: 82% · 170 947 USD
Remaining due payment: 37 525 USD
60
0.5% · 1 042 USD
April 2030
Paid to the date: 82.5% · 171 989 USD
Remaining due payment: 36 483 USD
61
0.5% · 1 042 USD
May 2030
Paid to the date: 83% · 173 032 USD
Remaining due payment: 35 440 USD
62
0.5% · 1 042 USD
June 2030
Paid to the date: 83.5% · 174 074 USD
Remaining due payment: 34 398 USD
63
0.5% · 1 042 USD
July 2030
Paid to the date: 84% · 175 116 USD
Remaining due payment: 33 355 USD
64
0.5% · 1 042 USD
August 2030
Paid to the date: 84.5% · 176 159 USD
Remaining due payment: 32 313 USD
65
0.5% · 1 042 USD
September 2030
Paid to the date: 85% · 177 201 USD
Remaining due payment: 31 271 USD
66
0.5% · 1 042 USD
October 2030
Paid to the date: 85.5% · 178 243 USD
Remaining due payment: 30 228 USD
67
0.5% · 1 042 USD
November 2030
Paid to the date: 86% · 179 286 USD
Remaining due payment: 29 186 USD
68
0.5% · 1 042 USD
December 2030
Paid to the date: 86.5% · 180 328 USD
Remaining due payment: 28 144 USD
69
0.5% · 1 042 USD
January 2031
Paid to the date: 87% · 181 370 USD
Remaining due payment: 27 101 USD
70
0.5% · 1 042 USD
February 2031
Paid to the date: 87.5% · 182 413 USD
Remaining due payment: 26 059 USD
71
0.5% · 1 042 USD
March 2031
Paid to the date: 88% · 183 455 USD
Remaining due payment: 25 017 USD
72
0.5% · 1 042 USD
April 2031
Paid to the date: 88.5% · 184 497 USD
Remaining due payment: 23 974 USD
73
0.5% · 1 042 USD
May 2031
Paid to the date: 89% · 185 540 USD
Remaining due payment: 22 932 USD
74
0.5% · 1 042 USD
June 2031
Paid to the date: 89.5% · 186 582 USD
Remaining due payment: 21 890 USD
75
0.5% · 1 042 USD
July 2031
Paid to the date: 90% · 187 625 USD
Remaining due payment: 20 847 USD
76
0.5% · 1 042 USD
August 2031
Paid to the date: 90.5% · 188 667 USD
Remaining due payment: 19 805 USD
77
0.5% · 1 042 USD
September 2031
Paid to the date: 91% · 189 709 USD
Remaining due payment: 18 762 USD
78
0.5% · 1 042 USD
October 2031
Paid to the date: 91.5% · 190 752 USD
Remaining due payment: 17 720 USD
79
0.5% · 1 042 USD
November 2031
Paid to the date: 92% · 191 794 USD
Remaining due payment: 16 678 USD
80
0.5% · 1 042 USD
December 2031
Paid to the date: 92.5% · 192 836 USD
Remaining due payment: 15 635 USD
81
0.5% · 1 042 USD
January 2032
Paid to the date: 93% · 193 879 USD
Remaining due payment: 14 593 USD
82
0.5% · 1 042 USD
February 2032
Paid to the date: 93.5% · 194 921 USD
Remaining due payment: 13 551 USD
83
0.5% · 1 042 USD
March 2032
Paid to the date: 94% · 195 963 USD
Remaining due payment: 12 508 USD
84
0.5% · 1 042 USD
April 2032
Paid to the date: 94.5% · 197 006 USD
Remaining due payment: 11 466 USD
85
0.5% · 1 042 USD
May 2032
Paid to the date: 95% · 198 048 USD
Remaining due payment: 10 424 USD
86
0.5% · 1 042 USD
June 2032
Paid to the date: 95.5% · 199 091 USD
Remaining due payment: 9 381 USD
87
0.5% · 1 042 USD
July 2032
Paid to the date: 96% · 200 133 USD
Remaining due payment: 8 339 USD
88
0.5% · 1 042 USD
August 2032
Paid to the date: 96.5% · 201 175 USD
Remaining due payment: 7 297 USD
89
0.5% · 1 042 USD
September 2032
Paid to the date: 97% · 202 218 USD
Remaining due payment: 6 254 USD
90
0.5% · 1 042 USD
October 2032
Paid to the date: 97.5% · 203 260 USD
Remaining due payment: 5 212 USD
91
0.5% · 1 042 USD
November 2032
Paid to the date: 98% · 204 302 USD
Remaining due payment: 4 169 USD
92
0.5% · 1 042 USD
December 2032
Paid to the date: 98.5% · 205 345 USD
Remaining due payment: 3 127 USD
93
0.5% · 1 042 USD
January 2033
Paid to the date: 99% · 206 387 USD
Remaining due payment: 2 085 USD
94
0.5% · 1 042 USD
February 2033
Paid to the date: 99.5% · 207 429 USD
Remaining due payment: 1 042 USD
95
0.5% · 1 042 USD
March 2033
Paid to the date: 100% · 208 472 USD
Remaining due payment: 0.0000 USD