'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1022 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 459 USD
At reservation · May 2025
Paid to the date: 20% · 40 459 USD
Remaining due payment: 161 836 USD
2
1% · 2 023 USD
June 2025
Paid to the date: 21% · 42 482 USD
Remaining due payment: 159 813 USD
3
1% · 2 023 USD
July 2025
Paid to the date: 22% · 44 505 USD
Remaining due payment: 157 791 USD
4
1% · 2 023 USD
August 2025
Paid to the date: 23% · 46 528 USD
Remaining due payment: 155 768 USD
5
1% · 2 023 USD
September 2025
Paid to the date: 24% · 48 551 USD
Remaining due payment: 153 745 USD
6
1% · 2 023 USD
October 2025
Paid to the date: 25% · 50 574 USD
Remaining due payment: 151 722 USD
7
1% · 2 023 USD
November 2025
Paid to the date: 26% · 52 597 USD
Remaining due payment: 149 699 USD
8
1% · 2 023 USD
December 2025
Paid to the date: 27% · 54 620 USD
Remaining due payment: 147 676 USD
9
1% · 2 023 USD
January 2026
Paid to the date: 28% · 56 643 USD
Remaining due payment: 145 653 USD
10
1% · 2 023 USD
February 2026
Paid to the date: 29% · 58 666 USD
Remaining due payment: 143 630 USD
11
1% · 2 023 USD
March 2026
Paid to the date: 30% · 60 689 USD
Remaining due payment: 141 607 USD
12
1% · 2 023 USD
April 2026
Paid to the date: 31% · 62 712 USD
Remaining due payment: 139 584 USD
13
6.5% · 13 149 USD
May 2026
Paid to the date: 37.5% · 75 861 USD
Remaining due payment: 126 435 USD
14
1% · 2 023 USD
June 2026
Paid to the date: 38.5% · 77 884 USD
Remaining due payment: 124 412 USD
15
1% · 2 023 USD
July 2026
Paid to the date: 39.5% · 79 907 USD
Remaining due payment: 122 389 USD
Resale is available
16
1% · 2 023 USD
August 2026
Paid to the date: 40.5% · 81 930 USD
Remaining due payment: 120 366 USD
17
1% · 2 023 USD
September 2026
Paid to the date: 41.5% · 83 953 USD
Remaining due payment: 118 343 USD
18
1% · 2 023 USD
October 2026
Paid to the date: 42.5% · 85 976 USD
Remaining due payment: 116 320 USD
19
6.5% · 13 149 USD
November 2026
Paid to the date: 49% · 99 125 USD
Remaining due payment: 103 171 USD
20
1% · 2 023 USD
December 2026
Paid to the date: 50% · 101 148 USD
Remaining due payment: 101 148 USD
21
1% · 2 023 USD
January 2027
Paid to the date: 51% · 103 171 USD
Remaining due payment: 99 125 USD
22
1% · 2 023 USD
February 2027
Paid to the date: 52% · 105 194 USD
Remaining due payment: 97 102 USD
23
1% · 2 023 USD
March 2027
Paid to the date: 53% · 107 217 USD
Remaining due payment: 95 079 USD
24
1% · 2 023 USD
April 2027
Paid to the date: 54% · 109 240 USD
Remaining due payment: 93 056 USD
25
1% · 2 023 USD
May 2027
Paid to the date: 55% · 111 263 USD
Remaining due payment: 91 033 USD
26
1% · 2 023 USD
June 2027
Paid to the date: 56% · 113 286 USD
Remaining due payment: 89 010 USD
27
1% · 2 023 USD
July 2027
Paid to the date: 57% · 115 308 USD
Remaining due payment: 86 987 USD
28
1% · 2 023 USD
August 2027
Paid to the date: 58% · 117 331 USD
Remaining due payment: 84 964 USD
29
1% · 2 023 USD
September 2027
Paid to the date: 59% · 119 354 USD
Remaining due payment: 82 941 USD
30
1% · 2 023 USD
October 2027
Paid to the date: 60% · 121 377 USD
Remaining due payment: 80 918 USD
31
1% · 2 023 USD
November 2027
Paid to the date: 61% · 123 400 USD
Remaining due payment: 78 895 USD
32
1% · 2 023 USD
December 2027
Paid to the date: 62% · 125 423 USD
Remaining due payment: 76 872 USD
33
1% · 2 023 USD
January 2028
Paid to the date: 63% · 127 446 USD
Remaining due payment: 74 849 USD
34
1% · 2 023 USD
February 2028
Paid to the date: 64% · 129 469 USD
Remaining due payment: 72 826 USD
35
1% · 2 023 USD
March 2028
Paid to the date: 65% · 131 492 USD
Remaining due payment: 70 803 USD
36
1% · 2 023 USD
April 2028
Paid to the date: 66% · 133 515 USD
Remaining due payment: 68 780 USD
37
1% · 2 023 USD
May 2028
Paid to the date: 67% · 135 538 USD
Remaining due payment: 66 758 USD
38
1% · 2 023 USD
June 2028
Paid to the date: 68% · 137 561 USD
Remaining due payment: 64 735 USD
39
1% · 2 023 USD
July 2028
Paid to the date: 69% · 139 584 USD
Remaining due payment: 62 712 USD
40
1% · 2 023 USD
August 2028
Paid to the date: 70% · 141 607 USD
Remaining due payment: 60 689 USD
41
1% · 2 023 USD
September 2028
Paid to the date: 71% · 143 630 USD
Remaining due payment: 58 666 USD
42
1% · 2 023 USD
October 2028
Paid to the date: 72% · 145 653 USD
Remaining due payment: 56 643 USD
43
1% · 2 023 USD
November 2028
Paid to the date: 73% · 147 676 USD
Remaining due payment: 54 620 USD
44
1% · 2 023 USD
December 2028
Paid to the date: 74% · 149 699 USD
Remaining due payment: 52 597 USD
45
1% · 2 023 USD
January 2029
Paid to the date: 75% · 151 722 USD
Remaining due payment: 50 574 USD
46
0.5% · 1 011 USD
February 2029
Paid to the date: 75.5% · 152 733 USD
Remaining due payment: 49 562 USD
47
0.5% · 1 011 USD
March 2029
Paid to the date: 76% · 153 745 USD
Remaining due payment: 48 551 USD
48
0.5% · 1 011 USD
April 2029
Paid to the date: 76.5% · 154 756 USD
Remaining due payment: 47 539 USD
49
0.5% · 1 011 USD
May 2029
Paid to the date: 77% · 155 768 USD
Remaining due payment: 46 528 USD
50
0.5% · 1 011 USD
June 2029
Paid to the date: 77.5% · 156 779 USD
Remaining due payment: 45 517 USD
51
0.5% · 1 011 USD
July 2029
Paid to the date: 78% · 157 791 USD
Remaining due payment: 44 505 USD
52
0.5% · 1 011 USD
August 2029
Paid to the date: 78.5% · 158 802 USD
Remaining due payment: 43 494 USD
53
0.5% · 1 011 USD
September 2029
Paid to the date: 79% · 159 813 USD
Remaining due payment: 42 482 USD
54
0.5% · 1 011 USD
October 2029
Paid to the date: 79.5% · 160 825 USD
Remaining due payment: 41 471 USD
55
0.5% · 1 011 USD
November 2029
Paid to the date: 80% · 161 836 USD
Remaining due payment: 40 459 USD
56
0.5% · 1 011 USD
December 2029
Paid to the date: 80.5% · 162 848 USD
Remaining due payment: 39 448 USD
57
0.5% · 1 011 USD
January 2030
Paid to the date: 81% · 163 859 USD
Remaining due payment: 38 436 USD
58
0.5% · 1 011 USD
February 2030
Paid to the date: 81.5% · 164 871 USD
Remaining due payment: 37 425 USD
59
0.5% · 1 011 USD
March 2030
Paid to the date: 82% · 165 882 USD
Remaining due payment: 36 413 USD
60
0.5% · 1 011 USD
April 2030
Paid to the date: 82.5% · 166 894 USD
Remaining due payment: 35 402 USD
61
0.5% · 1 011 USD
May 2030
Paid to the date: 83% · 167 905 USD
Remaining due payment: 34 390 USD
62
0.5% · 1 011 USD
June 2030
Paid to the date: 83.5% · 168 917 USD
Remaining due payment: 33 379 USD
63
0.5% · 1 011 USD
July 2030
Paid to the date: 84% · 169 928 USD
Remaining due payment: 32 367 USD
64
0.5% · 1 011 USD
August 2030
Paid to the date: 84.5% · 170 940 USD
Remaining due payment: 31 356 USD
65
0.5% · 1 011 USD
September 2030
Paid to the date: 85% · 171 951 USD
Remaining due payment: 30 344 USD
66
0.5% · 1 011 USD
October 2030
Paid to the date: 85.5% · 172 963 USD
Remaining due payment: 29 333 USD
67
0.5% · 1 011 USD
November 2030
Paid to the date: 86% · 173 974 USD
Remaining due payment: 28 321 USD
68
0.5% · 1 011 USD
December 2030
Paid to the date: 86.5% · 174 986 USD
Remaining due payment: 27 310 USD
69
0.5% · 1 011 USD
January 2031
Paid to the date: 87% · 175 997 USD
Remaining due payment: 26 298 USD
70
0.5% · 1 011 USD
February 2031
Paid to the date: 87.5% · 177 009 USD
Remaining due payment: 25 287 USD
71
0.5% · 1 011 USD
March 2031
Paid to the date: 88% · 178 020 USD
Remaining due payment: 24 275 USD
72
0.5% · 1 011 USD
April 2031
Paid to the date: 88.5% · 179 032 USD
Remaining due payment: 23 264 USD
73
0.5% · 1 011 USD
May 2031
Paid to the date: 89% · 180 043 USD
Remaining due payment: 22 253 USD
74
0.5% · 1 011 USD
June 2031
Paid to the date: 89.5% · 181 055 USD
Remaining due payment: 21 241 USD
75
0.5% · 1 011 USD
July 2031
Paid to the date: 90% · 182 066 USD
Remaining due payment: 20 230 USD
76
0.5% · 1 011 USD
August 2031
Paid to the date: 90.5% · 183 077 USD
Remaining due payment: 19 218 USD
77
0.5% · 1 011 USD
September 2031
Paid to the date: 91% · 184 089 USD
Remaining due payment: 18 207 USD
78
0.5% · 1 011 USD
October 2031
Paid to the date: 91.5% · 185 100 USD
Remaining due payment: 17 195 USD
79
0.5% · 1 011 USD
November 2031
Paid to the date: 92% · 186 112 USD
Remaining due payment: 16 184 USD
80
0.5% · 1 011 USD
December 2031
Paid to the date: 92.5% · 187 123 USD
Remaining due payment: 15 172 USD
81
0.5% · 1 011 USD
January 2032
Paid to the date: 93% · 188 135 USD
Remaining due payment: 14 161 USD
82
0.5% · 1 011 USD
February 2032
Paid to the date: 93.5% · 189 146 USD
Remaining due payment: 13 149 USD
83
0.5% · 1 011 USD
March 2032
Paid to the date: 94% · 190 158 USD
Remaining due payment: 12 138 USD
84
0.5% · 1 011 USD
April 2032
Paid to the date: 94.5% · 191 169 USD
Remaining due payment: 11 126 USD
85
0.5% · 1 011 USD
May 2032
Paid to the date: 95% · 192 181 USD
Remaining due payment: 10 115 USD
86
0.5% · 1 011 USD
June 2032
Paid to the date: 95.5% · 193 192 USD
Remaining due payment: 9 103 USD
87
0.5% · 1 011 USD
July 2032
Paid to the date: 96% · 194 204 USD
Remaining due payment: 8 092 USD
88
0.5% · 1 011 USD
August 2032
Paid to the date: 96.5% · 195 215 USD
Remaining due payment: 7 080 USD
89
0.5% · 1 011 USD
September 2032
Paid to the date: 97% · 196 227 USD
Remaining due payment: 6 069 USD
90
0.5% · 1 011 USD
October 2032
Paid to the date: 97.5% · 197 238 USD
Remaining due payment: 5 057 USD
91
0.5% · 1 011 USD
November 2032
Paid to the date: 98% · 198 250 USD
Remaining due payment: 4 046 USD
92
0.5% · 1 011 USD
December 2032
Paid to the date: 98.5% · 199 261 USD
Remaining due payment: 3 034 USD
93
0.5% · 1 011 USD
January 2033
Paid to the date: 99% · 200 273 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 011 USD
February 2033
Paid to the date: 99.5% · 201 284 USD
Remaining due payment: 1 011 USD
95
0.5% · 1 011 USD
March 2033
Paid to the date: 100% · 202 296 USD
Remaining due payment: 0.0000 USD