'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1023 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 467 USD
At reservation · July 2025
Paid to the date: 20% · 40 467 USD
Remaining due payment: 161 869 USD
2
1% · 2 023 USD
August 2025
Paid to the date: 21% · 42 491 USD
Remaining due payment: 159 845 USD
3
1% · 2 023 USD
September 2025
Paid to the date: 22% · 44 514 USD
Remaining due payment: 157 822 USD
4
1% · 2 023 USD
October 2025
Paid to the date: 23% · 46 537 USD
Remaining due payment: 155 799 USD
5
1% · 2 023 USD
November 2025
Paid to the date: 24% · 48 561 USD
Remaining due payment: 153 775 USD
6
1% · 2 023 USD
December 2025
Paid to the date: 25% · 50 584 USD
Remaining due payment: 151 752 USD
7
1% · 2 023 USD
January 2026
Paid to the date: 26% · 52 607 USD
Remaining due payment: 149 729 USD
8
1% · 2 023 USD
February 2026
Paid to the date: 27% · 54 631 USD
Remaining due payment: 147 705 USD
9
1% · 2 023 USD
March 2026
Paid to the date: 28% · 56 654 USD
Remaining due payment: 145 682 USD
10
1% · 2 023 USD
April 2026
Paid to the date: 29% · 58 677 USD
Remaining due payment: 143 658 USD
11
1% · 2 023 USD
May 2026
Paid to the date: 30% · 60 701 USD
Remaining due payment: 141 635 USD
12
1% · 2 023 USD
June 2026
Paid to the date: 31% · 62 724 USD
Remaining due payment: 139 612 USD
13
6.5% · 13 152 USD
July 2026
Paid to the date: 37.5% · 75 876 USD
Remaining due payment: 126 460 USD
14
1% · 2 023 USD
August 2026
Paid to the date: 38.5% · 77 899 USD
Remaining due payment: 124 437 USD
15
1% · 2 023 USD
September 2026
Paid to the date: 39.5% · 79 923 USD
Remaining due payment: 122 413 USD
Resale is available
16
1% · 2 023 USD
October 2026
Paid to the date: 40.5% · 81 946 USD
Remaining due payment: 120 390 USD
17
1% · 2 023 USD
November 2026
Paid to the date: 41.5% · 83 969 USD
Remaining due payment: 118 366 USD
18
1% · 2 023 USD
December 2026
Paid to the date: 42.5% · 85 993 USD
Remaining due payment: 116 343 USD
19
6.5% · 13 152 USD
January 2027
Paid to the date: 49% · 99 145 USD
Remaining due payment: 103 191 USD
20
1% · 2 023 USD
February 2027
Paid to the date: 50% · 101 168 USD
Remaining due payment: 101 168 USD
21
1% · 2 023 USD
March 2027
Paid to the date: 51% · 103 191 USD
Remaining due payment: 99 145 USD
22
1% · 2 023 USD
April 2027
Paid to the date: 52% · 105 215 USD
Remaining due payment: 97 121 USD
23
1% · 2 023 USD
May 2027
Paid to the date: 53% · 107 238 USD
Remaining due payment: 95 098 USD
24
1% · 2 023 USD
June 2027
Paid to the date: 54% · 109 261 USD
Remaining due payment: 93 074 USD
25
1% · 2 023 USD
July 2027
Paid to the date: 55% · 111 285 USD
Remaining due payment: 91 051 USD
26
1% · 2 023 USD
August 2027
Paid to the date: 56% · 113 308 USD
Remaining due payment: 89 028 USD
27
1% · 2 023 USD
September 2027
Paid to the date: 57% · 115 331 USD
Remaining due payment: 87 004 USD
28
1% · 2 023 USD
October 2027
Paid to the date: 58% · 117 355 USD
Remaining due payment: 84 981 USD
29
1% · 2 023 USD
November 2027
Paid to the date: 59% · 119 378 USD
Remaining due payment: 82 958 USD
30
1% · 2 023 USD
December 2027
Paid to the date: 60% · 121 402 USD
Remaining due payment: 80 934 USD
31
1% · 2 023 USD
January 2028
Paid to the date: 61% · 123 425 USD
Remaining due payment: 78 911 USD
32
1% · 2 023 USD
February 2028
Paid to the date: 62% · 125 448 USD
Remaining due payment: 76 888 USD
33
1% · 2 023 USD
March 2028
Paid to the date: 63% · 127 472 USD
Remaining due payment: 74 864 USD
34
1% · 2 023 USD
April 2028
Paid to the date: 64% · 129 495 USD
Remaining due payment: 72 841 USD
35
1% · 2 023 USD
May 2028
Paid to the date: 65% · 131 518 USD
Remaining due payment: 70 818 USD
36
1% · 2 023 USD
June 2028
Paid to the date: 66% · 133 542 USD
Remaining due payment: 68 794 USD
37
1% · 2 023 USD
July 2028
Paid to the date: 67% · 135 565 USD
Remaining due payment: 66 771 USD
38
1% · 2 023 USD
August 2028
Paid to the date: 68% · 137 588 USD
Remaining due payment: 64 747 USD
39
1% · 2 023 USD
September 2028
Paid to the date: 69% · 139 612 USD
Remaining due payment: 62 724 USD
40
1% · 2 023 USD
October 2028
Paid to the date: 70% · 141 635 USD
Remaining due payment: 60 701 USD
41
1% · 2 023 USD
November 2028
Paid to the date: 71% · 143 658 USD
Remaining due payment: 58 677 USD
42
1% · 2 023 USD
December 2028
Paid to the date: 72% · 145 682 USD
Remaining due payment: 56 654 USD
43
1% · 2 023 USD
January 2029
Paid to the date: 73% · 147 705 USD
Remaining due payment: 54 631 USD
44
1% · 2 023 USD
February 2029
Paid to the date: 74% · 149 729 USD
Remaining due payment: 52 607 USD
45
1% · 2 023 USD
March 2029
Paid to the date: 75% · 151 752 USD
Remaining due payment: 50 584 USD
46
0.5% · 1 012 USD
April 2029
Paid to the date: 75.5% · 152 764 USD
Remaining due payment: 49 572 USD
47
0.5% · 1 012 USD
May 2029
Paid to the date: 76% · 153 775 USD
Remaining due payment: 48 561 USD
48
0.5% · 1 012 USD
June 2029
Paid to the date: 76.5% · 154 787 USD
Remaining due payment: 47 549 USD
49
0.5% · 1 012 USD
July 2029
Paid to the date: 77% · 155 799 USD
Remaining due payment: 46 537 USD
50
0.5% · 1 012 USD
August 2029
Paid to the date: 77.5% · 156 810 USD
Remaining due payment: 45 526 USD
51
0.5% · 1 012 USD
September 2029
Paid to the date: 78% · 157 822 USD
Remaining due payment: 44 514 USD
52
0.5% · 1 012 USD
October 2029
Paid to the date: 78.5% · 158 834 USD
Remaining due payment: 43 502 USD
53
0.5% · 1 012 USD
November 2029
Paid to the date: 79% · 159 845 USD
Remaining due payment: 42 491 USD
54
0.5% · 1 012 USD
December 2029
Paid to the date: 79.5% · 160 857 USD
Remaining due payment: 41 479 USD
55
0.5% · 1 012 USD
January 2030
Paid to the date: 80% · 161 869 USD
Remaining due payment: 40 467 USD
56
0.5% · 1 012 USD
February 2030
Paid to the date: 80.5% · 162 880 USD
Remaining due payment: 39 455 USD
57
0.5% · 1 012 USD
March 2030
Paid to the date: 81% · 163 892 USD
Remaining due payment: 38 444 USD
58
0.5% · 1 012 USD
April 2030
Paid to the date: 81.5% · 164 904 USD
Remaining due payment: 37 432 USD
59
0.5% · 1 012 USD
May 2030
Paid to the date: 82% · 165 915 USD
Remaining due payment: 36 420 USD
60
0.5% · 1 012 USD
June 2030
Paid to the date: 82.5% · 166 927 USD
Remaining due payment: 35 409 USD
61
0.5% · 1 012 USD
July 2030
Paid to the date: 83% · 167 939 USD
Remaining due payment: 34 397 USD
62
0.5% · 1 012 USD
August 2030
Paid to the date: 83.5% · 168 950 USD
Remaining due payment: 33 385 USD
63
0.5% · 1 012 USD
September 2030
Paid to the date: 84% · 169 962 USD
Remaining due payment: 32 374 USD
64
0.5% · 1 012 USD
October 2030
Paid to the date: 84.5% · 170 974 USD
Remaining due payment: 31 362 USD
65
0.5% · 1 012 USD
November 2030
Paid to the date: 85% · 171 985 USD
Remaining due payment: 30 350 USD
66
0.5% · 1 012 USD
December 2030
Paid to the date: 85.5% · 172 997 USD
Remaining due payment: 29 339 USD
67
0.5% · 1 012 USD
January 2031
Paid to the date: 86% · 174 009 USD
Remaining due payment: 28 327 USD
68
0.5% · 1 012 USD
February 2031
Paid to the date: 86.5% · 175 021 USD
Remaining due payment: 27 315 USD
69
0.5% · 1 012 USD
March 2031
Paid to the date: 87% · 176 032 USD
Remaining due payment: 26 304 USD
70
0.5% · 1 012 USD
April 2031
Paid to the date: 87.5% · 177 044 USD
Remaining due payment: 25 292 USD
71
0.5% · 1 012 USD
May 2031
Paid to the date: 88% · 178 056 USD
Remaining due payment: 24 280 USD
72
0.5% · 1 012 USD
June 2031
Paid to the date: 88.5% · 179 067 USD
Remaining due payment: 23 269 USD
73
0.5% · 1 012 USD
July 2031
Paid to the date: 89% · 180 079 USD
Remaining due payment: 22 257 USD
74
0.5% · 1 012 USD
August 2031
Paid to the date: 89.5% · 181 091 USD
Remaining due payment: 21 245 USD
75
0.5% · 1 012 USD
September 2031
Paid to the date: 90% · 182 102 USD
Remaining due payment: 20 234 USD
76
0.5% · 1 012 USD
October 2031
Paid to the date: 90.5% · 183 114 USD
Remaining due payment: 19 222 USD
77
0.5% · 1 012 USD
November 2031
Paid to the date: 91% · 184 126 USD
Remaining due payment: 18 210 USD
78
0.5% · 1 012 USD
December 2031
Paid to the date: 91.5% · 185 137 USD
Remaining due payment: 17 199 USD
79
0.5% · 1 012 USD
January 2032
Paid to the date: 92% · 186 149 USD
Remaining due payment: 16 187 USD
80
0.5% · 1 012 USD
February 2032
Paid to the date: 92.5% · 187 161 USD
Remaining due payment: 15 175 USD
81
0.5% · 1 012 USD
March 2032
Paid to the date: 93% · 188 172 USD
Remaining due payment: 14 164 USD
82
0.5% · 1 012 USD
April 2032
Paid to the date: 93.5% · 189 184 USD
Remaining due payment: 13 152 USD
83
0.5% · 1 012 USD
May 2032
Paid to the date: 94% · 190 196 USD
Remaining due payment: 12 140 USD
84
0.5% · 1 012 USD
June 2032
Paid to the date: 94.5% · 191 207 USD
Remaining due payment: 11 128 USD
85
0.5% · 1 012 USD
July 2032
Paid to the date: 95% · 192 219 USD
Remaining due payment: 10 117 USD
86
0.5% · 1 012 USD
August 2032
Paid to the date: 95.5% · 193 231 USD
Remaining due payment: 9 105 USD
87
0.5% · 1 012 USD
September 2032
Paid to the date: 96% · 194 242 USD
Remaining due payment: 8 093 USD
88
0.5% · 1 012 USD
October 2032
Paid to the date: 96.5% · 195 254 USD
Remaining due payment: 7 082 USD
89
0.5% · 1 012 USD
November 2032
Paid to the date: 97% · 196 266 USD
Remaining due payment: 6 070 USD
90
0.5% · 1 012 USD
December 2032
Paid to the date: 97.5% · 197 277 USD
Remaining due payment: 5 058 USD
91
0.5% · 1 012 USD
January 2033
Paid to the date: 98% · 198 289 USD
Remaining due payment: 4 047 USD
92
0.5% · 1 012 USD
February 2033
Paid to the date: 98.5% · 199 301 USD
Remaining due payment: 3 035 USD
93
0.5% · 1 012 USD
March 2033
Paid to the date: 99% · 200 313 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 012 USD
April 2033
Paid to the date: 99.5% · 201 324 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 012 USD
May 2033
Paid to the date: 100% · 202 336 USD
Remaining due payment: 0.0000 USD