'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1023 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 458 USD
At reservation · April 2026
Paid to the date: 20% · 40 458 USD
Remaining due payment: 161 832 USD
2
1% · 2 023 USD
May 2026
Paid to the date: 21% · 42 481 USD
Remaining due payment: 159 809 USD
3
1% · 2 023 USD
June 2026
Paid to the date: 22% · 44 504 USD
Remaining due payment: 157 786 USD
4
1% · 2 023 USD
July 2026
Paid to the date: 23% · 46 527 USD
Remaining due payment: 155 763 USD
5
1% · 2 023 USD
August 2026
Paid to the date: 24% · 48 550 USD
Remaining due payment: 153 740 USD
6
1% · 2 023 USD
September 2026
Paid to the date: 25% · 50 572 USD
Remaining due payment: 151 717 USD
7
1% · 2 023 USD
October 2026
Paid to the date: 26% · 52 595 USD
Remaining due payment: 149 694 USD
8
1% · 2 023 USD
November 2026
Paid to the date: 27% · 54 618 USD
Remaining due payment: 147 671 USD
9
1% · 2 023 USD
December 2026
Paid to the date: 28% · 56 641 USD
Remaining due payment: 145 649 USD
10
1% · 2 023 USD
January 2027
Paid to the date: 29% · 58 664 USD
Remaining due payment: 143 626 USD
11
1% · 2 023 USD
February 2027
Paid to the date: 30% · 60 687 USD
Remaining due payment: 141 603 USD
12
1% · 2 023 USD
March 2027
Paid to the date: 31% · 62 710 USD
Remaining due payment: 139 580 USD
13
6.5% · 13 149 USD
April 2027
Paid to the date: 37.5% · 75 859 USD
Remaining due payment: 126 431 USD
14
1% · 2 023 USD
May 2027
Paid to the date: 38.5% · 77 881 USD
Remaining due payment: 124 408 USD
15
1% · 2 023 USD
June 2027
Paid to the date: 39.5% · 79 904 USD
Remaining due payment: 122 385 USD
Resale is available
16
1% · 2 023 USD
July 2027
Paid to the date: 40.5% · 81 927 USD
Remaining due payment: 120 362 USD
17
1% · 2 023 USD
August 2027
Paid to the date: 41.5% · 83 950 USD
Remaining due payment: 118 339 USD
18
1% · 2 023 USD
September 2027
Paid to the date: 42.5% · 85 973 USD
Remaining due payment: 116 317 USD
19
6.5% · 13 149 USD
October 2027
Paid to the date: 49% · 99 122 USD
Remaining due payment: 103 168 USD
20
1% · 2 023 USD
November 2027
Paid to the date: 50% · 101 145 USD
Remaining due payment: 101 145 USD
21
1% · 2 023 USD
December 2027
Paid to the date: 51% · 103 168 USD
Remaining due payment: 99 122 USD
22
1% · 2 023 USD
January 2028
Paid to the date: 52% · 105 191 USD
Remaining due payment: 97 099 USD
23
1% · 2 023 USD
February 2028
Paid to the date: 53% · 107 213 USD
Remaining due payment: 95 076 USD
24
1% · 2 023 USD
March 2028
Paid to the date: 54% · 109 236 USD
Remaining due payment: 93 053 USD
25
1% · 2 023 USD
April 2028
Paid to the date: 55% · 111 259 USD
Remaining due payment: 91 030 USD
26
1% · 2 023 USD
May 2028
Paid to the date: 56% · 113 282 USD
Remaining due payment: 89 007 USD
27
1% · 2 023 USD
June 2028
Paid to the date: 57% · 115 305 USD
Remaining due payment: 86 985 USD
28
1% · 2 023 USD
July 2028
Paid to the date: 58% · 117 328 USD
Remaining due payment: 84 962 USD
29
1% · 2 023 USD
August 2028
Paid to the date: 59% · 119 351 USD
Remaining due payment: 82 939 USD
30
1% · 2 023 USD
September 2028
Paid to the date: 60% · 121 374 USD
Remaining due payment: 80 916 USD
31
1% · 2 023 USD
October 2028
Paid to the date: 61% · 123 397 USD
Remaining due payment: 78 893 USD
32
1% · 2 023 USD
November 2028
Paid to the date: 62% · 125 420 USD
Remaining due payment: 76 870 USD
33
1% · 2 023 USD
December 2028
Paid to the date: 63% · 127 442 USD
Remaining due payment: 74 847 USD
34
1% · 2 023 USD
January 2029
Paid to the date: 64% · 129 465 USD
Remaining due payment: 72 824 USD
35
1% · 2 023 USD
February 2029
Paid to the date: 65% · 131 488 USD
Remaining due payment: 70 801 USD
36
1% · 2 023 USD
March 2029
Paid to the date: 66% · 133 511 USD
Remaining due payment: 68 778 USD
37
1% · 2 023 USD
April 2029
Paid to the date: 67% · 135 534 USD
Remaining due payment: 66 756 USD
38
1% · 2 023 USD
May 2029
Paid to the date: 68% · 137 557 USD
Remaining due payment: 64 733 USD
39
1% · 2 023 USD
June 2029
Paid to the date: 69% · 139 580 USD
Remaining due payment: 62 710 USD
40
1% · 2 023 USD
July 2029
Paid to the date: 70% · 141 603 USD
Remaining due payment: 60 687 USD
41
1% · 2 023 USD
August 2029
Paid to the date: 71% · 143 626 USD
Remaining due payment: 58 664 USD
42
1% · 2 023 USD
September 2029
Paid to the date: 72% · 145 649 USD
Remaining due payment: 56 641 USD
43
1% · 2 023 USD
October 2029
Paid to the date: 73% · 147 671 USD
Remaining due payment: 54 618 USD
44
1% · 2 023 USD
November 2029
Paid to the date: 74% · 149 694 USD
Remaining due payment: 52 595 USD
45
1% · 2 023 USD
December 2029
Paid to the date: 75% · 151 717 USD
Remaining due payment: 50 572 USD
46
0.5% · 1 011 USD
January 2030
Paid to the date: 75.5% · 152 729 USD
Remaining due payment: 49 561 USD
47
0.5% · 1 011 USD
February 2030
Paid to the date: 76% · 153 740 USD
Remaining due payment: 48 550 USD
48
0.5% · 1 011 USD
March 2030
Paid to the date: 76.5% · 154 752 USD
Remaining due payment: 47 538 USD
49
0.5% · 1 011 USD
April 2030
Paid to the date: 77% · 155 763 USD
Remaining due payment: 46 527 USD
50
0.5% · 1 011 USD
May 2030
Paid to the date: 77.5% · 156 774 USD
Remaining due payment: 45 515 USD
51
0.5% · 1 011 USD
June 2030
Paid to the date: 78% · 157 786 USD
Remaining due payment: 44 504 USD
52
0.5% · 1 011 USD
July 2030
Paid to the date: 78.5% · 158 797 USD
Remaining due payment: 43 492 USD
53
0.5% · 1 011 USD
August 2030
Paid to the date: 79% · 159 809 USD
Remaining due payment: 42 481 USD
54
0.5% · 1 011 USD
September 2030
Paid to the date: 79.5% · 160 820 USD
Remaining due payment: 41 469 USD
55
0.5% · 1 011 USD
October 2030
Paid to the date: 80% · 161 832 USD
Remaining due payment: 40 458 USD
56
0.5% · 1 011 USD
November 2030
Paid to the date: 80.5% · 162 843 USD
Remaining due payment: 39 446 USD
57
0.5% · 1 011 USD
December 2030
Paid to the date: 81% · 163 855 USD
Remaining due payment: 38 435 USD
58
0.5% · 1 011 USD
January 2031
Paid to the date: 81.5% · 164 866 USD
Remaining due payment: 37 424 USD
59
0.5% · 1 011 USD
February 2031
Paid to the date: 82% · 165 877 USD
Remaining due payment: 36 412 USD
60
0.5% · 1 011 USD
March 2031
Paid to the date: 82.5% · 166 889 USD
Remaining due payment: 35 401 USD
61
0.5% · 1 011 USD
April 2031
Paid to the date: 83% · 167 900 USD
Remaining due payment: 34 389 USD
62
0.5% · 1 011 USD
May 2031
Paid to the date: 83.5% · 168 912 USD
Remaining due payment: 33 378 USD
63
0.5% · 1 011 USD
June 2031
Paid to the date: 84% · 169 923 USD
Remaining due payment: 32 366 USD
64
0.5% · 1 011 USD
July 2031
Paid to the date: 84.5% · 170 935 USD
Remaining due payment: 31 355 USD
65
0.5% · 1 011 USD
August 2031
Paid to the date: 85% · 171 946 USD
Remaining due payment: 30 343 USD
66
0.5% · 1 011 USD
September 2031
Paid to the date: 85.5% · 172 958 USD
Remaining due payment: 29 332 USD
67
0.5% · 1 011 USD
October 2031
Paid to the date: 86% · 173 969 USD
Remaining due payment: 28 321 USD
68
0.5% · 1 011 USD
November 2031
Paid to the date: 86.5% · 174 980 USD
Remaining due payment: 27 309 USD
69
0.5% · 1 011 USD
December 2031
Paid to the date: 87% · 175 992 USD
Remaining due payment: 26 298 USD
70
0.5% · 1 011 USD
January 2032
Paid to the date: 87.5% · 177 003 USD
Remaining due payment: 25 286 USD
71
0.5% · 1 011 USD
February 2032
Paid to the date: 88% · 178 015 USD
Remaining due payment: 24 275 USD
72
0.5% · 1 011 USD
March 2032
Paid to the date: 88.5% · 179 026 USD
Remaining due payment: 23 263 USD
73
0.5% · 1 011 USD
April 2032
Paid to the date: 89% · 180 038 USD
Remaining due payment: 22 252 USD
74
0.5% · 1 011 USD
May 2032
Paid to the date: 89.5% · 181 049 USD
Remaining due payment: 21 240 USD
75
0.5% · 1 011 USD
June 2032
Paid to the date: 90% · 182 061 USD
Remaining due payment: 20 229 USD
76
0.5% · 1 011 USD
July 2032
Paid to the date: 90.5% · 183 072 USD
Remaining due payment: 19 218 USD
77
0.5% · 1 011 USD
August 2032
Paid to the date: 91% · 184 084 USD
Remaining due payment: 18 206 USD
78
0.5% · 1 011 USD
September 2032
Paid to the date: 91.5% · 185 095 USD
Remaining due payment: 17 195 USD
79
0.5% · 1 011 USD
October 2032
Paid to the date: 92% · 186 106 USD
Remaining due payment: 16 183 USD
80
0.5% · 1 011 USD
November 2032
Paid to the date: 92.5% · 187 118 USD
Remaining due payment: 15 172 USD
81
0.5% · 1 011 USD
December 2032
Paid to the date: 93% · 188 129 USD
Remaining due payment: 14 160 USD
82
0.5% · 1 011 USD
January 2033
Paid to the date: 93.5% · 189 141 USD
Remaining due payment: 13 149 USD
83
0.5% · 1 011 USD
February 2033
Paid to the date: 94% · 190 152 USD
Remaining due payment: 12 137 USD
84
0.5% · 1 011 USD
March 2033
Paid to the date: 94.5% · 191 164 USD
Remaining due payment: 11 126 USD
85
0.5% · 1 011 USD
April 2033
Paid to the date: 95% · 192 175 USD
Remaining due payment: 10 114 USD
86
0.5% · 1 011 USD
May 2033
Paid to the date: 95.5% · 193 187 USD
Remaining due payment: 9 103 USD
87
0.5% · 1 011 USD
June 2033
Paid to the date: 96% · 194 198 USD
Remaining due payment: 8 092 USD
88
0.5% · 1 011 USD
July 2033
Paid to the date: 96.5% · 195 209 USD
Remaining due payment: 7 080 USD
89
0.5% · 1 011 USD
August 2033
Paid to the date: 97% · 196 221 USD
Remaining due payment: 6 069 USD
90
0.5% · 1 011 USD
September 2033
Paid to the date: 97.5% · 197 232 USD
Remaining due payment: 5 057 USD
91
0.5% · 1 011 USD
October 2033
Paid to the date: 98% · 198 244 USD
Remaining due payment: 4 046 USD
92
0.5% · 1 011 USD
November 2033
Paid to the date: 98.5% · 199 255 USD
Remaining due payment: 3 034 USD
93
0.5% · 1 011 USD
December 2033
Paid to the date: 99% · 200 267 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 011 USD
January 2034
Paid to the date: 99.5% · 201 278 USD
Remaining due payment: 1 011 USD
95
0.5% · 1 011 USD
February 2034
Paid to the date: 100% · 202 290 USD
Remaining due payment: 0.0000 USD