Contact via WhatsApp

About

1023 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 467 USD
At reservation · July 2025
Paid to the date: 20% · 40 467 USD
Remaining due payment: 161 869 USD
2
1% · 2 023 USD
August 2025
Paid to the date: 21% · 42 491 USD
Remaining due payment: 159 845 USD
3
1% · 2 023 USD
September 2025
Paid to the date: 22% · 44 514 USD
Remaining due payment: 157 822 USD
4
1% · 2 023 USD
October 2025
Paid to the date: 23% · 46 537 USD
Remaining due payment: 155 799 USD
5
1% · 2 023 USD
November 2025
Paid to the date: 24% · 48 561 USD
Remaining due payment: 153 775 USD
6
1% · 2 023 USD
December 2025
Paid to the date: 25% · 50 584 USD
Remaining due payment: 151 752 USD
7
1% · 2 023 USD
January 2026
Paid to the date: 26% · 52 607 USD
Remaining due payment: 149 729 USD
8
1% · 2 023 USD
February 2026
Paid to the date: 27% · 54 631 USD
Remaining due payment: 147 705 USD
9
1% · 2 023 USD
March 2026
Paid to the date: 28% · 56 654 USD
Remaining due payment: 145 682 USD
10
1% · 2 023 USD
April 2026
Paid to the date: 29% · 58 677 USD
Remaining due payment: 143 658 USD
11
1% · 2 023 USD
May 2026
Paid to the date: 30% · 60 701 USD
Remaining due payment: 141 635 USD
12
1% · 2 023 USD
June 2026
Paid to the date: 31% · 62 724 USD
Remaining due payment: 139 612 USD
13
6.5% · 13 152 USD
July 2026
Paid to the date: 37.5% · 75 876 USD
Remaining due payment: 126 460 USD
14
1% · 2 023 USD
August 2026
Paid to the date: 38.5% · 77 899 USD
Remaining due payment: 124 437 USD
15
1% · 2 023 USD
September 2026
Paid to the date: 39.5% · 79 923 USD
Remaining due payment: 122 413 USD
Resale is available
16
1% · 2 023 USD
October 2026
Paid to the date: 40.5% · 81 946 USD
Remaining due payment: 120 390 USD
17
1% · 2 023 USD
November 2026
Paid to the date: 41.5% · 83 969 USD
Remaining due payment: 118 366 USD
18
1% · 2 023 USD
December 2026
Paid to the date: 42.5% · 85 993 USD
Remaining due payment: 116 343 USD
19
6.5% · 13 152 USD
January 2027
Paid to the date: 49% · 99 145 USD
Remaining due payment: 103 191 USD
20
1% · 2 023 USD
February 2027
Paid to the date: 50% · 101 168 USD
Remaining due payment: 101 168 USD
21
1% · 2 023 USD
March 2027
Paid to the date: 51% · 103 191 USD
Remaining due payment: 99 145 USD
22
1% · 2 023 USD
April 2027
Paid to the date: 52% · 105 215 USD
Remaining due payment: 97 121 USD
23
1% · 2 023 USD
May 2027
Paid to the date: 53% · 107 238 USD
Remaining due payment: 95 098 USD
24
1% · 2 023 USD
June 2027
Paid to the date: 54% · 109 261 USD
Remaining due payment: 93 074 USD
25
1% · 2 023 USD
July 2027
Paid to the date: 55% · 111 285 USD
Remaining due payment: 91 051 USD
26
1% · 2 023 USD
August 2027
Paid to the date: 56% · 113 308 USD
Remaining due payment: 89 028 USD
27
1% · 2 023 USD
September 2027
Paid to the date: 57% · 115 331 USD
Remaining due payment: 87 004 USD
28
1% · 2 023 USD
October 2027
Paid to the date: 58% · 117 355 USD
Remaining due payment: 84 981 USD
29
1% · 2 023 USD
November 2027
Paid to the date: 59% · 119 378 USD
Remaining due payment: 82 958 USD
30
1% · 2 023 USD
December 2027
Paid to the date: 60% · 121 402 USD
Remaining due payment: 80 934 USD
31
1% · 2 023 USD
January 2028
Paid to the date: 61% · 123 425 USD
Remaining due payment: 78 911 USD
32
1% · 2 023 USD
February 2028
Paid to the date: 62% · 125 448 USD
Remaining due payment: 76 888 USD
33
1% · 2 023 USD
March 2028
Paid to the date: 63% · 127 472 USD
Remaining due payment: 74 864 USD
34
1% · 2 023 USD
April 2028
Paid to the date: 64% · 129 495 USD
Remaining due payment: 72 841 USD
35
1% · 2 023 USD
May 2028
Paid to the date: 65% · 131 518 USD
Remaining due payment: 70 818 USD
36
1% · 2 023 USD
June 2028
Paid to the date: 66% · 133 542 USD
Remaining due payment: 68 794 USD
37
1% · 2 023 USD
July 2028
Paid to the date: 67% · 135 565 USD
Remaining due payment: 66 771 USD
38
1% · 2 023 USD
August 2028
Paid to the date: 68% · 137 588 USD
Remaining due payment: 64 747 USD
39
1% · 2 023 USD
September 2028
Paid to the date: 69% · 139 612 USD
Remaining due payment: 62 724 USD
40
1% · 2 023 USD
October 2028
Paid to the date: 70% · 141 635 USD
Remaining due payment: 60 701 USD
41
1% · 2 023 USD
November 2028
Paid to the date: 71% · 143 658 USD
Remaining due payment: 58 677 USD
42
1% · 2 023 USD
December 2028
Paid to the date: 72% · 145 682 USD
Remaining due payment: 56 654 USD
43
1% · 2 023 USD
January 2029
Paid to the date: 73% · 147 705 USD
Remaining due payment: 54 631 USD
44
1% · 2 023 USD
February 2029
Paid to the date: 74% · 149 729 USD
Remaining due payment: 52 607 USD
45
1% · 2 023 USD
March 2029
Paid to the date: 75% · 151 752 USD
Remaining due payment: 50 584 USD
46
0.5% · 1 012 USD
April 2029
Paid to the date: 75.5% · 152 764 USD
Remaining due payment: 49 572 USD
47
0.5% · 1 012 USD
May 2029
Paid to the date: 76% · 153 775 USD
Remaining due payment: 48 561 USD
48
0.5% · 1 012 USD
June 2029
Paid to the date: 76.5% · 154 787 USD
Remaining due payment: 47 549 USD
49
0.5% · 1 012 USD
July 2029
Paid to the date: 77% · 155 799 USD
Remaining due payment: 46 537 USD
50
0.5% · 1 012 USD
August 2029
Paid to the date: 77.5% · 156 810 USD
Remaining due payment: 45 526 USD
51
0.5% · 1 012 USD
September 2029
Paid to the date: 78% · 157 822 USD
Remaining due payment: 44 514 USD
52
0.5% · 1 012 USD
October 2029
Paid to the date: 78.5% · 158 834 USD
Remaining due payment: 43 502 USD
53
0.5% · 1 012 USD
November 2029
Paid to the date: 79% · 159 845 USD
Remaining due payment: 42 491 USD
54
0.5% · 1 012 USD
December 2029
Paid to the date: 79.5% · 160 857 USD
Remaining due payment: 41 479 USD
55
0.5% · 1 012 USD
January 2030
Paid to the date: 80% · 161 869 USD
Remaining due payment: 40 467 USD
56
0.5% · 1 012 USD
February 2030
Paid to the date: 80.5% · 162 880 USD
Remaining due payment: 39 455 USD
57
0.5% · 1 012 USD
March 2030
Paid to the date: 81% · 163 892 USD
Remaining due payment: 38 444 USD
58
0.5% · 1 012 USD
April 2030
Paid to the date: 81.5% · 164 904 USD
Remaining due payment: 37 432 USD
59
0.5% · 1 012 USD
May 2030
Paid to the date: 82% · 165 915 USD
Remaining due payment: 36 420 USD
60
0.5% · 1 012 USD
June 2030
Paid to the date: 82.5% · 166 927 USD
Remaining due payment: 35 409 USD
61
0.5% · 1 012 USD
July 2030
Paid to the date: 83% · 167 939 USD
Remaining due payment: 34 397 USD
62
0.5% · 1 012 USD
August 2030
Paid to the date: 83.5% · 168 950 USD
Remaining due payment: 33 385 USD
63
0.5% · 1 012 USD
September 2030
Paid to the date: 84% · 169 962 USD
Remaining due payment: 32 374 USD
64
0.5% · 1 012 USD
October 2030
Paid to the date: 84.5% · 170 974 USD
Remaining due payment: 31 362 USD
65
0.5% · 1 012 USD
November 2030
Paid to the date: 85% · 171 985 USD
Remaining due payment: 30 350 USD
66
0.5% · 1 012 USD
December 2030
Paid to the date: 85.5% · 172 997 USD
Remaining due payment: 29 339 USD
67
0.5% · 1 012 USD
January 2031
Paid to the date: 86% · 174 009 USD
Remaining due payment: 28 327 USD
68
0.5% · 1 012 USD
February 2031
Paid to the date: 86.5% · 175 021 USD
Remaining due payment: 27 315 USD
69
0.5% · 1 012 USD
March 2031
Paid to the date: 87% · 176 032 USD
Remaining due payment: 26 304 USD
70
0.5% · 1 012 USD
April 2031
Paid to the date: 87.5% · 177 044 USD
Remaining due payment: 25 292 USD
71
0.5% · 1 012 USD
May 2031
Paid to the date: 88% · 178 056 USD
Remaining due payment: 24 280 USD
72
0.5% · 1 012 USD
June 2031
Paid to the date: 88.5% · 179 067 USD
Remaining due payment: 23 269 USD
73
0.5% · 1 012 USD
July 2031
Paid to the date: 89% · 180 079 USD
Remaining due payment: 22 257 USD
74
0.5% · 1 012 USD
August 2031
Paid to the date: 89.5% · 181 091 USD
Remaining due payment: 21 245 USD
75
0.5% · 1 012 USD
September 2031
Paid to the date: 90% · 182 102 USD
Remaining due payment: 20 234 USD
76
0.5% · 1 012 USD
October 2031
Paid to the date: 90.5% · 183 114 USD
Remaining due payment: 19 222 USD
77
0.5% · 1 012 USD
November 2031
Paid to the date: 91% · 184 126 USD
Remaining due payment: 18 210 USD
78
0.5% · 1 012 USD
December 2031
Paid to the date: 91.5% · 185 137 USD
Remaining due payment: 17 199 USD
79
0.5% · 1 012 USD
January 2032
Paid to the date: 92% · 186 149 USD
Remaining due payment: 16 187 USD
80
0.5% · 1 012 USD
February 2032
Paid to the date: 92.5% · 187 161 USD
Remaining due payment: 15 175 USD
81
0.5% · 1 012 USD
March 2032
Paid to the date: 93% · 188 172 USD
Remaining due payment: 14 164 USD
82
0.5% · 1 012 USD
April 2032
Paid to the date: 93.5% · 189 184 USD
Remaining due payment: 13 152 USD
83
0.5% · 1 012 USD
May 2032
Paid to the date: 94% · 190 196 USD
Remaining due payment: 12 140 USD
84
0.5% · 1 012 USD
June 2032
Paid to the date: 94.5% · 191 207 USD
Remaining due payment: 11 128 USD
85
0.5% · 1 012 USD
July 2032
Paid to the date: 95% · 192 219 USD
Remaining due payment: 10 117 USD
86
0.5% · 1 012 USD
August 2032
Paid to the date: 95.5% · 193 231 USD
Remaining due payment: 9 105 USD
87
0.5% · 1 012 USD
September 2032
Paid to the date: 96% · 194 242 USD
Remaining due payment: 8 093 USD
88
0.5% · 1 012 USD
October 2032
Paid to the date: 96.5% · 195 254 USD
Remaining due payment: 7 082 USD
89
0.5% · 1 012 USD
November 2032
Paid to the date: 97% · 196 266 USD
Remaining due payment: 6 070 USD
90
0.5% · 1 012 USD
December 2032
Paid to the date: 97.5% · 197 277 USD
Remaining due payment: 5 058 USD
91
0.5% · 1 012 USD
January 2033
Paid to the date: 98% · 198 289 USD
Remaining due payment: 4 047 USD
92
0.5% · 1 012 USD
February 2033
Paid to the date: 98.5% · 199 301 USD
Remaining due payment: 3 035 USD
93
0.5% · 1 012 USD
March 2033
Paid to the date: 99% · 200 313 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 012 USD
April 2033
Paid to the date: 99.5% · 201 324 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 012 USD
May 2033
Paid to the date: 100% · 202 336 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use